{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["#0 Intro","#1 Scenario Definition","#2 Product Composition","#3 Efficiency ","#4 Results","#5 OnePager (3S)","#6 OnePager (2S)","#7 OnePager (1S)","#8 Calculator","#9 Recycling Inputs","#10 Other Rec. Inputs","#11 Incineration and landfilll","#12 Material fractions","#13 Energy","#14 Transport","#15 Substitution","#16 Other data","#17 Normalisation","#18 Lists"],"not_rendered":{"charts":22,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":11,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"#0 Intro","index":0,"n_rows":21,"n_cols":14,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,"Sheet #","Sheet name","Description","Hidden [Yes/No]"]
[null,null,null,null,null,null,null,null,null,null,"#0","Info","Short overview of the sheet","No"]
[null,null,null,null,null,null,null,null,null,null,"#1","Product Overview","The user defines the scenario(s), including the definition of the product's material composition and the waste treatment method.","No"]
[null,null,null,null,null,null,null,null,null,null,"#2","Product Composition","Worksheet for conversion of a product in mass terms to relative weight in %.","No"]
[null,null,null,null,null,null,null,null,null,null,"#3","Efficiency","The user may add additional level of detail to the efficiencies of the following recycling processes; sorting, shredding, recycling and extrusion/pelletisation.","No"]
[null,null,null,null,null,null,null,null,null,null,"#4","Results","Provides a detailed overview of the impacts from the scenarios. Characterised and normalised results are presented, and can be used to visualise the results.","No"]
[null,null,null,null,null,null,null,null,null,null,"#5","One Pager (3S)","Provides a one-pager summarising the results, of all three scenarios.","No"]
[null,null,null,null,null,null,null,null,null,null,"#6","One Pager (2S)","Provides a one-pager summarising the results, of the first and second scenario.","No"]
[null,null,null,null,null,null,null,null,null,null,"#7","One Pager (1S)","Provides a one-pager summarising the results, of the first scenario.","No"]
[null,null,null,null,null,null,null,null,null,null,"#8","Calculator","Calculates and collects the impacts of the defined scenarios.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#9","Recycling Inputs","Definition of the energy and material inputs required for recycling, and calculation of the impacts. You can change the impacts and define your own technology.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#10","Other Rec. Inputs","Definition of the energy and material inputs required for the other processing steps for recycling, and calculation of the impacts. You can change the impacts and define your own technology.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#11","Incineration and Landfill","Defines the incineration and landfilling technology.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#12","Material fractions","The definition of material fractions. In the current version, it is only used for incineration. You can define your own material in this worksheet.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#13","Energy","Background data regarding electricity and heat generation. You can add your own","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#14","Transport","Background data regarding transportation modes.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#15","Substitution","Background data regarding production of material. You can add your own data.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#16","Other data","Background data regarding other material/resource inputs used for recycling processes. You can add your own data.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#17","Normalisation","Factors used for normalisation of the characterised results.","Yes"]
[null,null,null,null,null,null,null,null,null,null,"#18","Lists","Lists used to create drop down menus.","Yes"]

{"sheet":"#1 Scenario Definition","index":1,"n_rows":65,"n_cols":36,"rows_kept":65,"cut":false,"hidden":false,"merged":[[25,4,25,5],[26,4,26,5],[22,8,22,11],[23,8,23,11],[24,8,24,11],[25,8,25,11],[26,8,26,11],[20,4,20,11],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[21,8,21,11],[7,34,7,35],[7,19,7,21],[7,31,7,33],[7,6,7,8],[7,22,7,23],[7,9,7,11]]}
[]
[null,null,"The number format uses dot (.) as the decimal seperator. If you use comma (,) you will get error an message."]
[null,null,"White cells are required (only one material (row) is required). Additional materials can be entered."]
[null,null,"Yellow cells are optional"]
[null,null,"Grey cells should not be used"]
[null,null,"NOTE: Chemical recycling is currently not available"]
[null,null,"Scenario 1",null,"[Enter product name]",null,null,null,null,null,null,null,null,null,null,"Scenario 2",null,"[Enter product name]",null,null,null,null,null,null,null,null,null,"Scenario 3",null,"[Enter product name]"]
[null,null,"Waste treatment definition","","Product definition",null,"Mechanical recycling",null,null,"Chemical recycling",null,null,null,null,null,"Waste treatment definition",null,"Product definition",null,"Mechanical recycling",null,null,"Chemical recycling",null,null,null,null,{"$f":"P8","v":"Waste treatment definition"},null,"Product definition",null,"Mechanical recycling",null,null,"Chemical recycling"]
[null,null,"Main waste treatment type","","Materials","Share of product weight [%]","Treatment efficiency [%]","Substituted material","Substitution factor [0-1]","Chemical output","% share of total output","Substitution factor [0-1]",null,null,null,{"$f":"C9","v":"Main waste treatment type"},null,{"$f":"E9","v":"Materials"},"Share of product weight [%]","Treatment efficiency [%]","Substituted material","Substitution factor [0-1]","Chemical output","% share of total output",null,null,null,{"$f":"P9","v":"Main waste treatment type"},null,{"$f":"R9","v":"Materials"},"Share of product weight [%]","Treatment efficiency [%]","Substituted material","Substitution factor [0-1]","Chemical output","% share of total output"]
[null,null,null,{"$f":"VLOOKUP(C10,Table2[],2,FALSE)","v":{"$error":"#N/A"}},"",{"$f":"_xlfn.IFS(COUNTA(E11:E20)=0,\"\",SUM(F11:F20)<1,\"Sum is below 100%\",SUM(F11:F20)>1,\"Sum is above 100%\",TRUE,\"\")","v":""},{"$f":"_xlfn.IFS(COUNTA(E11:E20)=0,\"\",COUNT('#3 Efficiency '!D8:H17)>0,\"Click here\",TRUE,\"\")","v":""},null,{"$f":"IF(COUNTIF(I11:I20,\">1\"),\"Factor is above 1!\",\"\")","v":""},null,null,{"$f":"IF(COUNTIF(L11:L20,\">1\"),\"Factor is above 1!\",\"\")","v":""},null,null,null,null,{"$f":"VLOOKUP(P10,Table2[],2,FALSE)","v":{"$error":"#N/A"}},"",{"$f":"_xlfn.IFS(COUNTA(R11:R20)=0,\"\",SUM(S11:S20)<1,\"Sum is below 100%\",SUM(S11:S20)>1,\"Sum is above 100%\",TRUE,\"\")","v":""},{"$f":"IF(COUNT('#3 Efficiency '!N8:R17)>0,\"Click here\",\"\")","v":""},null,{"$f":"IF(COUNTIF(V11:V20,\">1\"),\"Factor is above 1!\",\"\")","v":""},null,null,null,null,null,null,{"$f":"VLOOKUP(AB10,Table2[],2,FALSE)","v":{"$error":"#N/A"}},"",{"$f":"_xlfn.IFS(COUNTA(AD11:AD20)=0,\"\",SUM(AE11:AE20)<1,\"Sum is below 100%\",SUM(AE11:AE20)>1,\"Sum is above 100%\",TRUE,\"\")","v":""},{"$f":"IF(COUNT('#3 Efficiency '!X8:AB17)>0,\"Click here\",\"\")","v":""},null,{"$f":"IF(COUNTIF(AH11:AH20,\">1\"),\"Factor is above 1!\",\"\")","v":""}]
[null,null,"Treatment of residues","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C11","v":"Treatment of residues"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"P11","v":"Treatment of residues"}]
[null,null,"Incineration",""]
[null,null,"Sorting of waste","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":"Sorting of waste"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"P13","v":"Sorting of waste"}]
[null,null,null,""]
[null,null,"Shredding/grinding of sorted waste","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C15","v":"Shredding/grinding of sorted waste"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"P15","v":"Shredding/grinding of sorted waste"}]
[null,null,null,""]
[null,null,"Extrusion/pelletisation/chemical upgrading","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C17","v":"Extrusion/pelletisation/chemical upgrading"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"P17","v":"Extrusion/pelletisation/chemical upgrading"}]
[null,null,null,""]
[null,null,"Energy composition","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C19","v":"Energy composition"},null,null,null,null,null,null,null,null,null,null,null,"Energy inputs"]
[null,null,"Electricity inputs","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C20","v":"Electricity inputs"},null,null,null,null,null,null,null,null,null,null,null,"Electricity inputs"]
[null,null,null,"","Transportation",null,null,null,null,null,null,null,null,null,null,null,null,"Transportation",null,null,null,null,null,null,null,null,null,null,null,"Transportation"]
[null,null,"Heat composition","","Transport type",null,"Distance [km]","Amount transported","Comment",null,null,null,null,null,null,{"$f":"C22","v":"Heat composition"},null,"Transport type",null,"Distance [km]","Comment",null,null,null,null,null,null,"Heat inputs",null,"Transport type",null,{"$f":"T22","v":"Distance [km]"},"Comment"]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[]
[null,null,"Overview of greenhouse gas emissions"]
[]
[null,null,"Scenario",null,"Scenario 1","Scenario 2","Scenario 3"]
[null,null,"Comment"]
[null,null,"LEGEND",null,{"$f":"\"S1 \"&IF(ISBLANK(E33),\"\",\"- \"&E33)","v":"S1 "},{"$f":"\"S2 \"&IF(ISBLANK(F33),\"\",\"- \"&F33)","v":"S2 "},{"$f":"\"S3 \"&IF(ISBLANK(G33),\"\",\"- \"&G33)","v":"S3 "}]
[null,null,"Net emissions",{"$f":"C35","v":"Net emissions"},{"$f":"SUM(IF(ISNA(E36:E49),0,E36:E49))","v":0},{"$f":"SUM(IF(ISNA(F36:F49),0,F36:F49))","v":0},{"$f":"SUM(IF(ISNA(G36:G49),0,G36:G49))","v":0}]
[null,null,{"$f":"'#4 Results'!E8","v":"Transportation"},{"$f":"C36","v":"Transportation"},{"$f":"'#4 Results'!F8","v":0},{"$f":"'#4 Results'!F22","v":0},{"$f":"'#4 Results'!F36","v":0}]
[null,null,{"$f":"'#4 Results'!E9","v":"Sorting"},"Sorting",{"$f":"'#4 Results'!F9","v":0},{"$f":"'#4 Results'!F23","v":0},{"$f":"'#4 Results'!F37","v":0}]
[null,null,{"$f":"'#4 Results'!E10","v":"Shredding"},"Shredding",{"$f":"'#4 Results'!F10","v":0},{"$f":"'#4 Results'!F24","v":0},{"$f":"'#4 Results'!F38","v":0}]
[null,null,{"$f":"'#4 Results'!E11","v":"Extrusion"},"Extrusion",{"$f":"'#4 Results'!F11","v":0},{"$f":"'#4 Results'!F25","v":0},{"$f":"'#4 Results'!F39","v":0}]
[null,null,{"$f":"'#4 Results'!E12","v":"Treatment"},"Treatment",{"$f":"'#4 Results'!F12","v":0},{"$f":"'#4 Results'!F26","v":0},{"$f":"'#4 Results'!F40","v":0}]
[null,null,{"$f":"'#4 Results'!E13","v":"Substitution (materials)"},"Substitution (materials)",{"$f":"'#4 Results'!F13","v":0},{"$f":"'#4 Results'!F27","v":0},{"$f":"'#4 Results'!F41","v":0}]
[null,null,{"$f":"'#4 Results'!E14","v":"Incineration"},"Incineration",{"$f":"'#4 Results'!F14","v":0},{"$f":"'#4 Results'!F28","v":0},{"$f":"'#4 Results'!F42","v":0}]
[null,null,{"$f":"'#4 Results'!E15","v":"Substitution (energy)"},"Substitution (energy)",{"$f":"'#4 Results'!F15","v":0},{"$f":"'#4 Results'!F29","v":0},{"$f":"'#4 Results'!F43","v":0}]
[null,null,{"$f":"'#4 Results'!E16","v":"Landfilling"},"Landfilling",{"$f":"'#4 Results'!F16","v":0},{"$f":"'#4 Results'!F30","v":0},{"$f":"'#4 Results'!F44","v":0}]
[null,null,"Additional Process #1","Additional Process #1",null,null,null,null,{"$f":"IF(COUNT(E45:G45)>0,1,\"\")","v":""}]
[null,null,"Additional Process #2","Additional Process #2",null,null,null,null,{"$f":"IF(COUNT(E46:G46)>0,1,\"\")","v":""}]
[null,null,"Additional Process #3","Additional Process #3",null,null,null,null,{"$f":"IF(COUNT(E47:G47)>0,1,\"\")","v":""}]
[null,null,"Additional Process #4","Additional Process #4",null,null,null,null,{"$f":"IF(COUNT(E48:G48)>0,1,\"\")","v":""}]
[null,null,"Additional Process #5","Additional Process #5",null,null,null,null,{"$f":"IF(COUNT(E49:G49)>0,1,\"\")","v":""}]
[]
[]
[]
[null,null,null,null,{"$f":"E34","v":"S1 "},{"$f":"F34","v":"S2 "},{"$f":"G34","v":"S3 "}]
[null,null,null,{"$f":"OFFSET(D36,0,0,COUNTA($E$36:$E$49),COUNTA($D$36:$G$36))","v":"Transportation"},0,0,0]
[null,null,null,"Sorting",0,0,0]
[null,null,null,"Shredding",0,0,0]
[null,null,null,"Extrusion",0,0,0]
[null,null,null,"Treatment",0,0,0]
[null,null,null,"Substitution (materials)",0,0,0]
[null,null,null,"Incineration",0,0,0]
[null,null,null,"Substitution (energy)",0,0,0]
[null,null,null,"Landfilling",0,0,0]
[]
[]
[null,null," "]

{"sheet":"#2 Product Composition","index":2,"n_rows":17,"n_cols":10,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[]
[null,"The scenarios are defined per kg product. If you only have the absolute amounts you can calculate the percentage share in this sheet, and copy them to the worksheet #1 Product Overview. "]
[null,"Add amounts in the yellow field"]
[]
[null,"Material","Product 1 [mass]","Product 1 [%]",null,"Product 2 [mass]","Product 2 [%]",null,"Product 3 [mass]","Product 3 [%]"]
[null,"Material #1",null,{"$f":"IF(C6>0,C6/C$16,\"\")","v":""},null,null,{"$f":"IF(F6>0,F6/F$16,\"\")","v":""},null,null,{"$f":"IF(I6>0,I6/I$16,\"\")","v":""}]
[null,"Material #2",null,"",null,null,"",null,null,""]
[null,"Material #3",null,"",null,null,"",null,null,""]
[null,"Material #4",null,"",null,null,"",null,null,""]
[null,"Material #5",null,"",null,null,"",null,null,""]
[null,"Material #6",null,"",null,null,"",null,null,""]
[null,"Material #7",null,"",null,null,"",null,null,""]
[null,"Material #8",null,"",null,null,"",null,null,""]
[null,"Material #9",null,"",null,null,"",null,null,""]
[null,"Material #10",null,"",null,null,"",null,null,""]
[null,"Total",{"$f":"SUM(C6:C15)","v":0},{"$f":"SUM(D6:D15)","v":0},null,{"$f":"SUM(F6:F15)","v":0},{"$f":"SUM(G6:G15)","v":0},null,{"$f":"SUM(I6:I15)","v":0},{"$f":"SUM(J6:J15)","v":0}]
[null,null,null,{"$f":"_xlfn.IFS(COUNT(D6:D15)=0,\"\",SUM(D6:D15)<1,\"Sum is lower than 100%\",SUM(D6:D15)>1,\"Sum is greater than 100%\",TRUE,\"\")","v":""},null,null,{"$f":"_xlfn.IFS(COUNT(G6:G15)=0,\"\",SUM(G6:G15)<1,\"Sum is lower than 100%\",SUM(G6:G15)>1,\"Sum is greater than 100%\",TRUE,\"\")","v":""},null,null,{"$f":"_xlfn.IFS(COUNT(J6:J15)=0,\"\",SUM(J6:J15)<1,\"Sum is lower than 100%\",SUM(J6:J15)>1,\"Sum is greater than 100%\",TRUE,\"\")","v":""}]

{"sheet":"#3 Efficiency ","index":3,"n_rows":32,"n_cols":31,"rows_kept":32,"cut":false,"hidden":false,"merged":[[5,1,17,1],[19,1,31,1]]}
[]
[null,"It is assumed that the following order is followed; sorting, shredding, recycling, extrusion and pelletisation."]
[null,"All materials have to be assigned an efficiency, else 0% efficiency is assumed. Not all processes need to be selected."]
[null,"Add data to the yellow cells"]
[]
[null,"Material efficiency","Scenario 1",null,null,null,null,null,null,null,null,null,"Scenario 2",null,null,null,null,null,null,null,null,null,"Scenario 3"]
[null,null,"Efficiency of","Sorting","Shredding","Recycling","Extrusion","Pellitisation","Calculated efficiency per plastic fraction","Total treatment efficiency","Calculating column (recycling)",null,"Efficiency of","Sorting","Shredding","Recycling","Extrusion","Pellitisation","Calculated efficiency per plastic fraction","Total treatment efficiency",null,null,"Efficiency of","Sorting","Shredding","Recycling","Extrusion","Pellitisation","Calculated efficiency per plastic fraction","Total treatment efficiency"]
[null,null,{"$f":"IF('#1 Scenario Definition'!E11=\"\",\"\",'#1 Scenario Definition'!E11)","v":""},null,null,null,null,null,{"$f":"IF(COUNT(D8:H8)>0,PRODUCT(D8:H8),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G11),\"\",'#1 Scenario Definition'!G11)","v":""},{"$f":"_xlfn.IFS(COUNT(I8)=1,I8,COUNT(J8)=1,J8)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R11=\"\",\"\",'#1 Scenario Definition'!R11)","v":""},null,null,null,null,null,{"$f":"IF(COUNT(N8:R8)>0,PRODUCT(N8:R8),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T11),\"\",'#1 Scenario Definition'!T11)","v":""},{"$f":"_xlfn.IFS(COUNT(S8)=1,S8,COUNT(T8)=1,T8)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD11=\"\",\"\",'#1 Scenario Definition'!AD11)","v":""},null,null,null,null,null,{"$f":"IF(COUNT(X8:AB8)>0,PRODUCT(X8:AB8),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF11),\"\",'#1 Scenario Definition'!AF11)","v":""},{"$f":"_xlfn.IFS(COUNT(AC8)=1,AC8,COUNT(AD8)=1,AD8)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E12=\"\",\"\",'#1 Scenario Definition'!E12)","v":""},null,null,null,null,null,{"$f":"IF(COUNT(D9:H9)>0,PRODUCT(D9:H9),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G12),\"\",'#1 Scenario Definition'!G12)","v":""},{"$f":"_xlfn.IFS(COUNT(I9)=1,I9,COUNT(J9)=1,J9)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R12=\"\",\"\",'#1 Scenario Definition'!R12)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T12),\"\",'#1 Scenario Definition'!T12)","v":""},{"$f":"_xlfn.IFS(COUNT(S9)=1,S9,COUNT(T9)=1,T9)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD12=\"\",\"\",'#1 Scenario Definition'!AD12)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF12),\"\",'#1 Scenario Definition'!AF12)","v":""},{"$f":"_xlfn.IFS(COUNT(AC9)=1,AC9,COUNT(AD9)=1,AD9)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E13=\"\",\"\",'#1 Scenario Definition'!E13)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G13),\"\",'#1 Scenario Definition'!G13)","v":""},{"$f":"_xlfn.IFS(COUNT(I10)=1,I10,COUNT(J10)=1,J10)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R13=\"\",\"\",'#1 Scenario Definition'!R13)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T13),\"\",'#1 Scenario Definition'!T13)","v":""},{"$f":"_xlfn.IFS(COUNT(S10)=1,S10,COUNT(T10)=1,T10)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD13=\"\",\"\",'#1 Scenario Definition'!AD13)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF13),\"\",'#1 Scenario Definition'!AF13)","v":""},{"$f":"_xlfn.IFS(COUNT(AC10)=1,AC10,COUNT(AD10)=1,AD10)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E14=\"\",\"\",'#1 Scenario Definition'!E14)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G14),\"\",'#1 Scenario Definition'!G14)","v":""},{"$f":"_xlfn.IFS(COUNT(I11)=1,I11,COUNT(J11)=1,J11)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R14=\"\",\"\",'#1 Scenario Definition'!R14)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T14),\"\",'#1 Scenario Definition'!T14)","v":""},{"$f":"_xlfn.IFS(COUNT(S11)=1,S11,COUNT(T11)=1,T11)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD14=\"\",\"\",'#1 Scenario Definition'!AD14)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF14),\"\",'#1 Scenario Definition'!AF14)","v":""},{"$f":"_xlfn.IFS(COUNT(AC11)=1,AC11,COUNT(AD11)=1,AD11)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E15=\"\",\"\",'#1 Scenario Definition'!E15)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G15),\"\",'#1 Scenario Definition'!G15)","v":""},{"$f":"_xlfn.IFS(COUNT(I12)=1,I12,COUNT(J12)=1,J12)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R15=\"\",\"\",'#1 Scenario Definition'!R15)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T15),\"\",'#1 Scenario Definition'!T15)","v":""},{"$f":"_xlfn.IFS(COUNT(S12)=1,S12,COUNT(T12)=1,T12)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD15=\"\",\"\",'#1 Scenario Definition'!AD15)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF15),\"\",'#1 Scenario Definition'!AF15)","v":""},{"$f":"_xlfn.IFS(COUNT(AC12)=1,AC12,COUNT(AD12)=1,AD12)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E16=\"\",\"\",'#1 Scenario Definition'!E16)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G16),\"\",'#1 Scenario Definition'!G16)","v":""},{"$f":"_xlfn.IFS(COUNT(I13)=1,I13,COUNT(J13)=1,J13)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R16=\"\",\"\",'#1 Scenario Definition'!R16)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T16),\"\",'#1 Scenario Definition'!T16)","v":""},{"$f":"_xlfn.IFS(COUNT(S13)=1,S13,COUNT(T13)=1,T13)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD16=\"\",\"\",'#1 Scenario Definition'!AD16)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF16),\"\",'#1 Scenario Definition'!AF16)","v":""},{"$f":"_xlfn.IFS(COUNT(AC13)=1,AC13,COUNT(AD13)=1,AD13)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E17=\"\",\"\",'#1 Scenario Definition'!E17)","v":""},null,null,null,null,null,{"$f":"IF(COUNT(D14:H14)>0,PRODUCT(D14:H14),NA())","v":{"$error":"#N/A"}},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G17),\"\",'#1 Scenario Definition'!G17)","v":""},{"$f":"_xlfn.IFS(COUNT(I14)=1,I14,COUNT(J14)=1,J14)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R17=\"\",\"\",'#1 Scenario Definition'!R17)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T17),\"\",'#1 Scenario Definition'!T17)","v":""},{"$f":"_xlfn.IFS(COUNT(S14)=1,S14,COUNT(T14)=1,T14)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD17=\"\",\"\",'#1 Scenario Definition'!AD17)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF17),\"\",'#1 Scenario Definition'!AF17)","v":""},{"$f":"_xlfn.IFS(COUNT(AC14)=1,AC14,COUNT(AD14)=1,AD14)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E18=\"\",\"\",'#1 Scenario Definition'!E18)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G18),\"\",'#1 Scenario Definition'!G18)","v":""},{"$f":"_xlfn.IFS(COUNT(I15)=1,I15,COUNT(J15)=1,J15)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R18=\"\",\"\",'#1 Scenario Definition'!R18)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T18),\"\",'#1 Scenario Definition'!T18)","v":""},{"$f":"_xlfn.IFS(COUNT(S15)=1,S15,COUNT(T15)=1,T15)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD18=\"\",\"\",'#1 Scenario Definition'!AD18)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF18),\"\",'#1 Scenario Definition'!AF18)","v":""},{"$f":"_xlfn.IFS(COUNT(AC15)=1,AC15,COUNT(AD15)=1,AD15)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E19=\"\",\"\",'#1 Scenario Definition'!E19)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G19),\"\",'#1 Scenario Definition'!G19)","v":""},{"$f":"_xlfn.IFS(COUNT(I16)=1,I16,COUNT(J16)=1,J16)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R19=\"\",\"\",'#1 Scenario Definition'!R19)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T19),\"\",'#1 Scenario Definition'!T19)","v":""},{"$f":"_xlfn.IFS(COUNT(S16)=1,S16,COUNT(T16)=1,T16)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD19=\"\",\"\",'#1 Scenario Definition'!AD19)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF19),\"\",'#1 Scenario Definition'!AF19)","v":""},{"$f":"_xlfn.IFS(COUNT(AC16)=1,AC16,COUNT(AD16)=1,AD16)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E20=\"\",\"\",'#1 Scenario Definition'!E20)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!G20),\"\",'#1 Scenario Definition'!G20)","v":""},{"$f":"_xlfn.IFS(COUNT(I17)=1,I17,COUNT(J17)=1,J17)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!R20=\"\",\"\",'#1 Scenario Definition'!R20)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!T20),\"\",'#1 Scenario Definition'!T20)","v":""},{"$f":"_xlfn.IFS(COUNT(S17)=1,S17,COUNT(T17)=1,T17)","v":{"$error":"#N/A"}},null,{"$f":"IF('#1 Scenario Definition'!AD20=\"\",\"\",'#1 Scenario Definition'!AD20)","v":""},null,null,null,null,null,{"$error":"#N/A"},{"$f":"IF(ISBLANK('#1 Scenario Definition'!AF20),\"\",'#1 Scenario Definition'!AF20)","v":""},{"$f":"_xlfn.IFS(COUNT(AC17)=1,AC17,COUNT(AD17)=1,AD17)","v":{"$error":"#N/A"}}]
[null,null,"Total efficiency per process",{"$f":"SUMPRODUCT(D8:D17,'#1 Scenario Definition'!$F$11:$F$20)","v":0},{"$f":"SUMPRODUCT(E8:E17,'#1 Scenario Definition'!$F$11:$F$20)","v":0},{"$f":"SUMPRODUCT(F8:F17,'#1 Scenario Definition'!$F$11:$F$20)","v":0},{"$f":"SUMPRODUCT(G8:G17,'#1 Scenario Definition'!$F$11:$F$20)","v":0},{"$f":"SUMPRODUCT(H8:H17,'#1 Scenario Definition'!$F$11:$F$20)","v":0},null,{"$f":"SUMPRODUCT(J8:J17,'#1 Scenario Definition'!F11:F20)","v":0},null,null,"Total efficiency per process",{"$f":"SUMPRODUCT(N8:N17,'#1 Scenario Definition'!$S$11:$S$20)","v":0},{"$f":"SUMPRODUCT(O8:O17,'#1 Scenario Definition'!$S$11:$S$20)","v":0},{"$f":"SUMPRODUCT(P8:P17,'#1 Scenario Definition'!$S$11:$S$20)","v":0},{"$f":"SUMPRODUCT(Q8:Q17,'#1 Scenario Definition'!$S$11:$S$20)","v":0},{"$f":"SUMPRODUCT(R8:R17,'#1 Scenario Definition'!$S$11:$S$20)","v":0},{"$f":"PRODUCT(S8:S17)","v":{"$error":"#N/A"}},{"$f":"PRODUCT(IF(ISNA(T8:T17),0,T8:T17))","v":0},null,null,"Total efficiency per process",{"$f":"SUMPRODUCT(X8:X17,'#1 Scenario Definition'!$AE$11:$AE$20)","v":0},{"$f":"SUMPRODUCT(Y8:Y17,'#1 Scenario Definition'!$AE$11:$AE$20)","v":0},{"$f":"SUMPRODUCT(Z8:Z17,'#1 Scenario Definition'!$AE$11:$AE$20)","v":0},{"$f":"SUMPRODUCT(AA8:AA17,'#1 Scenario Definition'!$AE$11:$AE$20)","v":0},{"$f":"SUMPRODUCT(AB8:AB17,'#1 Scenario Definition'!$AE$11:$AE$20)","v":0},{"$f":"PRODUCT(AC8:AC17)","v":{"$error":"#N/A"}},{"$f":"PRODUCT(IF(ISNA(AD8:AD17),0,AD8:AD17))","v":0}]
[]
[null,"Product efficiency.    ","Scenario 1",null,null,null,null,null,null,null,null,null,"Scenario 2",null,null,null,null,null,null,null,null,null,"Scenario 3"]
[null,null,"Efficiency of","Sorting","Shredding","Recycling","Extrusion","Pellitisation","Treatment efficiency per plastic fraction","Total treatment efficiency",null,null,"Efficiency of","Sorting","Shredding","Recycling","Extrusion","Pellitisation","Treatment efficiency per plastic fraction","Total treatment efficiency",null,null,"Efficiency of","Sorting","Shredding","Recycling","Extrusion","Pellitisation","Treatment efficiency per plastic fraction","Total treatment efficiency"]
[null,null,{"$f":"IF('#1 Scenario Definition'!E11=\"\",\"\",'#1 Scenario Definition'!E11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F11=\"\",'#1 Scenario Definition'!F11=0),\"\",ISBLANK(D8),1*'#1 Scenario Definition'!$F11,TRUE,'#1 Scenario Definition'!$F11*D8)","v":""},{"$f":"IF(ISBLANK(E8),D22,D22*E8)","v":""},{"$f":"IF(ISBLANK(F8),E22,E22*F8)","v":""},{"$f":"IF(ISBLANK(G8),F22,F22*G8)","v":""},{"$f":"IF(ISBLANK(H8),G22,G22*H8)","v":""},{"$f":"IF(OR('#1 Scenario Definition'!$F11=\"\",'#1 Scenario Definition'!$F11=0),\"\",MIN(F22:H22)/'#1 Scenario Definition'!$F11)","v":""},{"$f":"H22","v":""},null,null,{"$f":"IF('#1 Scenario Definition'!R11=\"\",\"\",'#1 Scenario Definition'!R11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S11=\"\",'#1 Scenario Definition'!S11=0),\"\",ISBLANK(N8),1*'#1 Scenario Definition'!$S11,TRUE,'#1 Scenario Definition'!$S11*N8)","v":""},{"$f":"IF(ISBLANK(O8),N22,N22*O8)","v":""},{"$f":"IF(ISBLANK(P8),O22,O22*P8)","v":""},"","",{"$f":"IF(OR('#1 Scenario Definition'!$S11=\"\",'#1 Scenario Definition'!$S11=0),\"\",R22/'#1 Scenario Definition'!$S11)","v":""},{"$f":"T8*'#1 Scenario Definition'!$S11","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD11=\"\",\"\",'#1 Scenario Definition'!AD11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE11=\"\",'#1 Scenario Definition'!AE11=0),\"\",ISBLANK(X8),1*'#1 Scenario Definition'!$AE11,TRUE,'#1 Scenario Definition'!$AE11*X8)","v":""},{"$f":"IF(ISBLANK(Y8),X22,X22*Y8)","v":""},{"$f":"IF(ISBLANK(Z8),Y22,Y22*Z8)","v":""},"","",{"$f":"IF(OR('#1 Scenario Definition'!$AE11=\"\",'#1 Scenario Definition'!$AE11=0),\"\",AB22/'#1 Scenario Definition'!$AE11)","v":""},{"$f":"AD8*'#1 Scenario Definition'!$AE11","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E12=\"\",\"\",'#1 Scenario Definition'!E12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F12=\"\",'#1 Scenario Definition'!F12=0),\"\",ISBLANK(D9),1*'#1 Scenario Definition'!$F12,TRUE,'#1 Scenario Definition'!$F12*D9)","v":""},{"$f":"IF(ISBLANK(E9),D23,D23*E9)","v":""},"","","",{"$f":"IF(OR('#1 Scenario Definition'!$F12=\"\",'#1 Scenario Definition'!$F12=0),\"\",MIN(F23:H23)/'#1 Scenario Definition'!$F12)","v":""},{"$f":"H23","v":""},null,null,{"$f":"IF('#1 Scenario Definition'!R12=\"\",\"\",'#1 Scenario Definition'!R12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S12=\"\",'#1 Scenario Definition'!S12=0),\"\",ISBLANK(N9),1*'#1 Scenario Definition'!$S12,TRUE,'#1 Scenario Definition'!$S12*N9)","v":""},{"$f":"IF(ISBLANK(O9),N23,N23*O9)","v":""},"","","",{"$f":"IF(OR('#1 Scenario Definition'!$S12=\"\",'#1 Scenario Definition'!$S12=0),\"\",R23/'#1 Scenario Definition'!$S12)","v":""},{"$f":"T9*'#1 Scenario Definition'!$S12","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD12=\"\",\"\",'#1 Scenario Definition'!AD12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE12=\"\",'#1 Scenario Definition'!AE12=0),\"\",ISBLANK(X9),1*'#1 Scenario Definition'!$AE12,TRUE,'#1 Scenario Definition'!$AE12*X9)","v":""},{"$f":"IF(ISBLANK(Y9),X23,X23*Y9)","v":""},"","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE12=\"\",'#1 Scenario Definition'!$AE12=0),\"\",AB23/'#1 Scenario Definition'!$AE12)","v":""},{"$f":"AD9*'#1 Scenario Definition'!$AE12","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E13=\"\",\"\",'#1 Scenario Definition'!E13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F13=\"\",'#1 Scenario Definition'!F13=0),\"\",ISBLANK(D10),1*'#1 Scenario Definition'!$F13,TRUE,'#1 Scenario Definition'!$F13*D10)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F13=\"\",'#1 Scenario Definition'!$F13=0),\"\",MIN(F24:H24)/'#1 Scenario Definition'!$F13)","v":""},{"$f":"H24","v":""},null,null,{"$f":"IF('#1 Scenario Definition'!R13=\"\",\"\",'#1 Scenario Definition'!R13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S13=\"\",'#1 Scenario Definition'!S13=0),\"\",ISBLANK(N10),1*'#1 Scenario Definition'!$S13,TRUE,'#1 Scenario Definition'!$S13*N10)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S13=\"\",'#1 Scenario Definition'!$S13=0),\"\",R24/'#1 Scenario Definition'!$S13)","v":""},{"$f":"T10*'#1 Scenario Definition'!$S13","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD13=\"\",\"\",'#1 Scenario Definition'!AD13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE13=\"\",'#1 Scenario Definition'!AE13=0),\"\",ISBLANK(X10),1*'#1 Scenario Definition'!$AE13,TRUE,'#1 Scenario Definition'!$AE13*X10)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE13=\"\",'#1 Scenario Definition'!$AE13=0),\"\",AB24/'#1 Scenario Definition'!$AE13)","v":""},{"$f":"AD10*'#1 Scenario Definition'!$AE13","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E14=\"\",\"\",'#1 Scenario Definition'!E14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F14=\"\",'#1 Scenario Definition'!F14=0),\"\",ISBLANK(D11),1*'#1 Scenario Definition'!$F14,TRUE,'#1 Scenario Definition'!$F14*D11)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F14=\"\",'#1 Scenario Definition'!$F14=0),\"\",MIN(F25:H25)/'#1 Scenario Definition'!$F14)","v":""},"",null,null,{"$f":"IF('#1 Scenario Definition'!R14=\"\",\"\",'#1 Scenario Definition'!R14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S14=\"\",'#1 Scenario Definition'!S14=0),\"\",ISBLANK(N11),1*'#1 Scenario Definition'!$S14,TRUE,'#1 Scenario Definition'!$S14*N11)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S14=\"\",'#1 Scenario Definition'!$S14=0),\"\",R25/'#1 Scenario Definition'!$S14)","v":""},{"$f":"T11*'#1 Scenario Definition'!$S14","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD14=\"\",\"\",'#1 Scenario Definition'!AD14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE14=\"\",'#1 Scenario Definition'!AE14=0),\"\",ISBLANK(X11),1*'#1 Scenario Definition'!$AE14,TRUE,'#1 Scenario Definition'!$AE14*X11)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE14=\"\",'#1 Scenario Definition'!$AE14=0),\"\",AB25/'#1 Scenario Definition'!$AE14)","v":""},{"$f":"AD11*'#1 Scenario Definition'!$AE14","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E15=\"\",\"\",'#1 Scenario Definition'!E15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F15=\"\",'#1 Scenario Definition'!F15=0),\"\",ISBLANK(D12),1*'#1 Scenario Definition'!$F15,TRUE,'#1 Scenario Definition'!$F15*D12)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F15=\"\",'#1 Scenario Definition'!$F15=0),\"\",MIN(F26:H26)/'#1 Scenario Definition'!$F15)","v":""},"",null,null,{"$f":"IF('#1 Scenario Definition'!R15=\"\",\"\",'#1 Scenario Definition'!R15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S15=\"\",'#1 Scenario Definition'!S15=0),\"\",ISBLANK(N12),1*'#1 Scenario Definition'!$S15,TRUE,'#1 Scenario Definition'!$S15*N12)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S15=\"\",'#1 Scenario Definition'!$S15=0),\"\",R26/'#1 Scenario Definition'!$S15)","v":""},{"$f":"T12*'#1 Scenario Definition'!$S15","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD15=\"\",\"\",'#1 Scenario Definition'!AD15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE15=\"\",'#1 Scenario Definition'!AE15=0),\"\",ISBLANK(X12),1*'#1 Scenario Definition'!$AE15,TRUE,'#1 Scenario Definition'!$AE15*X12)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE15=\"\",'#1 Scenario Definition'!$AE15=0),\"\",AB26/'#1 Scenario Definition'!$AE15)","v":""},{"$f":"AD12*'#1 Scenario Definition'!$AE15","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E16=\"\",\"\",'#1 Scenario Definition'!E16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F16=\"\",'#1 Scenario Definition'!F16=0),\"\",ISBLANK(D13),1*'#1 Scenario Definition'!$F16,TRUE,'#1 Scenario Definition'!$F16*D13)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F16=\"\",'#1 Scenario Definition'!$F16=0),\"\",MIN(F27:H27)/'#1 Scenario Definition'!$F16)","v":""},"",null,null,{"$f":"IF('#1 Scenario Definition'!R16=\"\",\"\",'#1 Scenario Definition'!R16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S16=\"\",'#1 Scenario Definition'!S16=0),\"\",ISBLANK(N13),1*'#1 Scenario Definition'!$S16,TRUE,'#1 Scenario Definition'!$S16*N13)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S16=\"\",'#1 Scenario Definition'!$S16=0),\"\",R27/'#1 Scenario Definition'!$S16)","v":""},{"$f":"T13*'#1 Scenario Definition'!$S16","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD16=\"\",\"\",'#1 Scenario Definition'!AD16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE16=\"\",'#1 Scenario Definition'!AE16=0),\"\",ISBLANK(X13),1*'#1 Scenario Definition'!$AE16,TRUE,'#1 Scenario Definition'!$AE16*X13)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE16=\"\",'#1 Scenario Definition'!$AE16=0),\"\",AB27/'#1 Scenario Definition'!$AE16)","v":""},{"$f":"AD13*'#1 Scenario Definition'!$AE16","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E17=\"\",\"\",'#1 Scenario Definition'!E17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F17=\"\",'#1 Scenario Definition'!F17=0),\"\",ISBLANK(D14),1*'#1 Scenario Definition'!$F17,TRUE,'#1 Scenario Definition'!$F17*D14)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F17=\"\",'#1 Scenario Definition'!$F17=0),\"\",MIN(F28:H28)/'#1 Scenario Definition'!$F17)","v":""},"",null,null,{"$f":"IF('#1 Scenario Definition'!R17=\"\",\"\",'#1 Scenario Definition'!R17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S17=\"\",'#1 Scenario Definition'!S17=0),\"\",ISBLANK(N14),1*'#1 Scenario Definition'!$S17,TRUE,'#1 Scenario Definition'!$S17*N14)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S17=\"\",'#1 Scenario Definition'!$S17=0),\"\",R28/'#1 Scenario Definition'!$S17)","v":""},{"$f":"T14*'#1 Scenario Definition'!$S17","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD17=\"\",\"\",'#1 Scenario Definition'!AD17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE17=\"\",'#1 Scenario Definition'!AE17=0),\"\",ISBLANK(X14),1*'#1 Scenario Definition'!$AE17,TRUE,'#1 Scenario Definition'!$AE17*X14)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE17=\"\",'#1 Scenario Definition'!$AE17=0),\"\",AB28/'#1 Scenario Definition'!$AE17)","v":""},{"$f":"AD14*'#1 Scenario Definition'!$AE17","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E18=\"\",\"\",'#1 Scenario Definition'!E18)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F18=\"\",'#1 Scenario Definition'!F18=0),\"\",ISBLANK(D15),1*'#1 Scenario Definition'!$F18,TRUE,'#1 Scenario Definition'!$F18*D15)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F18=\"\",'#1 Scenario Definition'!$F18=0),\"\",MIN(F29:H29)/'#1 Scenario Definition'!$F18)","v":""},"",null,null,{"$f":"IF('#1 Scenario Definition'!R18=\"\",\"\",'#1 Scenario Definition'!R18)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S18=\"\",'#1 Scenario Definition'!S18=0),\"\",ISBLANK(N15),1*'#1 Scenario Definition'!$S18,TRUE,'#1 Scenario Definition'!$S18*N15)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S18=\"\",'#1 Scenario Definition'!$S18=0),\"\",R29/'#1 Scenario Definition'!$S18)","v":""},{"$f":"T15*'#1 Scenario Definition'!$S18","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD18=\"\",\"\",'#1 Scenario Definition'!AD18)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE18=\"\",'#1 Scenario Definition'!AE18=0),\"\",ISBLANK(X15),1*'#1 Scenario Definition'!$AE18,TRUE,'#1 Scenario Definition'!$AE18*X15)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE18=\"\",'#1 Scenario Definition'!$AE18=0),\"\",AB29/'#1 Scenario Definition'!$AE18)","v":""},{"$f":"AD15*'#1 Scenario Definition'!$AE18","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E19=\"\",\"\",'#1 Scenario Definition'!E19)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F19=\"\",'#1 Scenario Definition'!F19=0),\"\",ISBLANK(D16),1*'#1 Scenario Definition'!$F19,TRUE,'#1 Scenario Definition'!$F19*D16)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F19=\"\",'#1 Scenario Definition'!$F19=0),\"\",MIN(F30:H30)/'#1 Scenario Definition'!$F19)","v":""},"",null,null,{"$f":"IF('#1 Scenario Definition'!R19=\"\",\"\",'#1 Scenario Definition'!R19)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S19=\"\",'#1 Scenario Definition'!S19=0),\"\",ISBLANK(N16),1*'#1 Scenario Definition'!$S19,TRUE,'#1 Scenario Definition'!$S19*N16)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S19=\"\",'#1 Scenario Definition'!$S19=0),\"\",R30/'#1 Scenario Definition'!$S19)","v":""},{"$f":"T16*'#1 Scenario Definition'!$S19","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD19=\"\",\"\",'#1 Scenario Definition'!AD19)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE19=\"\",'#1 Scenario Definition'!AE19=0),\"\",ISBLANK(X16),1*'#1 Scenario Definition'!$AE19,TRUE,'#1 Scenario Definition'!$AE19*X16)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE19=\"\",'#1 Scenario Definition'!$AE19=0),\"\",AB30/'#1 Scenario Definition'!$AE19)","v":""},{"$f":"AD16*'#1 Scenario Definition'!$AE19","v":{"$error":"#VALUE!"}}]
[null,null,{"$f":"IF('#1 Scenario Definition'!E20=\"\",\"\",'#1 Scenario Definition'!E20)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!F20=\"\",'#1 Scenario Definition'!F20=0),\"\",ISBLANK(D17),1*'#1 Scenario Definition'!$F20,TRUE,'#1 Scenario Definition'!$F20*D17)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$F20=\"\",'#1 Scenario Definition'!$F20=0),\"\",MIN(F31:H31)/'#1 Scenario Definition'!$F20)","v":""},"",null,null,{"$f":"IF('#1 Scenario Definition'!R20=\"\",\"\",'#1 Scenario Definition'!R20)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!S20=\"\",'#1 Scenario Definition'!S20=0),\"\",ISBLANK(N17),1*'#1 Scenario Definition'!$S20,TRUE,'#1 Scenario Definition'!$S20*N17)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$S20=\"\",'#1 Scenario Definition'!$S20=0),\"\",R31/'#1 Scenario Definition'!$S20)","v":""},{"$f":"T17*'#1 Scenario Definition'!$S20","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('#1 Scenario Definition'!AD20=\"\",\"\",'#1 Scenario Definition'!AD20)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!AE20=\"\",'#1 Scenario Definition'!AE20=0),\"\",ISBLANK(X17),1*'#1 Scenario Definition'!$AE20,TRUE,'#1 Scenario Definition'!$AE20*X17)","v":""},"","","","",{"$f":"IF(OR('#1 Scenario Definition'!$AE20=\"\",'#1 Scenario Definition'!$AE20=0),\"\",AB31/'#1 Scenario Definition'!$AE20)","v":""},{"$f":"AD17*'#1 Scenario Definition'!$AE20","v":{"$error":"#VALUE!"}}]
[null,null,"Total efficiency incl. loss",{"$f":"SUM(D22:D31)","v":0},{"$f":"IF(COUNT(E8:E17)>=1,SUM(E22:E31),D32)","v":0},{"$f":"IF(COUNT(F8:F17)>=1,SUM(F22:F31),E32)","v":0},{"$f":"IF(COUNT(G8:G17)>=1,SUM(G22:G31),F32)","v":0},{"$f":"IF(COUNT(H8:H17)>=1,SUM(H22:H31),G32)","v":0},{"$f":"SUMPRODUCT(I22:I31,'#1 Scenario Definition'!F11:F20)","v":0},{"$f":"SUM(IF(ISNA(J22:J31),\"\",J22:J31))","v":0},null,null,"Total efficiency incl. loss",{"$f":"SUM(N22:N31)","v":0},{"$f":"SUM(O22:O31)","v":0},{"$f":"SUM(P22:P31)","v":0},{"$f":"SUM(Q22:Q31)","v":0},{"$f":"SUM(R22:R31)","v":0},{"$f":"SUMPRODUCT(S22:S31,'#1 Scenario Definition'!S11:S20)","v":0},{"$f":"SUM(IF(ISNA(T22:T31),\"\",T22:T31))","v":{"$error":"#VALUE!"}},null,null,"Total efficiency incl. loss",{"$f":"SUM(X22:X31)","v":0},{"$f":"SUM(Y22:Y31)","v":0},{"$f":"SUM(Z22:Z31)","v":0},{"$f":"SUM(AA22:AA31)","v":0},{"$f":"SUM(AB22:AB31)","v":0},{"$f":"SUMPRODUCT(AC22:AC31,'#1 Scenario Definition'!AE11:AE20)","v":0},{"$f":"SUM(IF(ISNA(AD22:AD31),\"\",AD22:AD31))","v":{"$error":"#VALUE!"}}]

{"sheet":"#4 Results","index":4,"n_rows":110,"n_cols":57,"rows_kept":110,"cut":false,"hidden":false,"merged":[[2,3,4,3],[2,22,4,22],[6,1,48,1],[50,1,66,1]]}
[null,null,null,"All impacts are per kg waste","Impact category","Climate Change","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,{"$f":"D1","v":"All impacts are per kg waste"},"Impact category",{"$f":"F1","v":"Climate Change"},{"$f":"G1","v":"Ozone depletion"},{"$f":"H1","v":"Human toxicity (cancer)"},{"$f":"I1","v":"Human toxicity (non-cancer)"},{"$f":"J1","v":"Particulate matter "},{"$f":"K1","v":"Ionising radiation"},{"$f":"L1","v":"Photochemical ozone formation "},{"$f":"M1","v":"Acidification "},{"$f":"N1","v":"Eutrophication, terrestrial "},{"$f":"O1","v":"Eutrophication, freshwater "},{"$f":"P1","v":"Eutrophication, marine "},{"$f":"Q1","v":"Ecotoxicity freshwater"},{"$f":"R1","v":"Land use"},{"$f":"S1","v":"Water use"},{"$f":"T1","v":"Resource use, minerals and metals "},{"$f":"U1","v":"Resource use, energy carrier"}]
[null,null,null,null,"Abbreviation","CC","OD","HTc","HTnc","PM","IR","POF","AD","EUt ","EUf","EUm ","ET","LU","WU","RUm","RUe",null,null,"Abbreviation","CC","OD","HTc","HTnc","PM","IR","POF","AD","EUt ","EUf","EUm ","ET","LU","WU","RUm","RUe"]
[null,"Net impacts",null,"Characterised impacts","Scenario 1",{"$f":"SUM(F$8:F$21)","v":0},{"$f":"SUM(G$8:G$21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Normalised impacts","Scenario 1",{"$f":"SUM(Y$8:Y$21)","v":0},{"$f":"SUM(Z$8:Z$21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Scenario 2",{"$f":"SUM(F$22:F$35)","v":0},{"$f":"SUM(G$22:G$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Scenario 2",{"$f":"SUM(Y$22:Y$35)","v":0},{"$f":"SUM(Z$22:Z$35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Scenario 3",{"$f":"SUM(F$36:F$49)","v":0},{"$f":"SUM(G$36:G$49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Scenario 3",{"$f":"SUM(Y$36:Y$49)","v":0},{"$f":"SUM(Z$36:Z$49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Process contribution",null,"Scenario","Process",{"$f":"F2","v":"CC"},"OD","HTc","HTnc","PM","IR","POF","AD","EUt ","EUf","EUm ","ET","LU","WU","RUm","RUe",null,{"$f":"D7","v":"Scenario"},{"$f":"E7","v":"Process"},"CC","OD","HTc","HTnc","PM","IR","POF","AD","EUt ","EUf","EUm ","ET","LU","WU","RUm","RUe",null,{"$f":"F7","v":"CC"},{"$f":"G7","v":"OD"},"HTc","HTnc","PM","IR","POF","AD","EUt ","EUf","EUm ","ET","LU","WU","RUm","RUe"]
[null,null,null,"Scenario 1",{"$f":"'#8 Calculator'!B4","v":"Transportation"},{"$f":"'#8 Calculator'!C4","v":0},{"$f":"'#8 Calculator'!D4","v":0},{"$f":"'#8 Calculator'!E4","v":0},{"$f":"'#8 Calculator'!F4","v":0},{"$f":"'#8 Calculator'!G4","v":0},{"$f":"'#8 Calculator'!H4","v":0},{"$f":"'#8 Calculator'!I4","v":0},{"$f":"'#8 Calculator'!J4","v":0},{"$f":"'#8 Calculator'!K4","v":0},{"$f":"'#8 Calculator'!L4","v":0},{"$f":"'#8 Calculator'!M4","v":0},{"$f":"'#8 Calculator'!N4","v":0},{"$f":"'#8 Calculator'!O4","v":0},{"$f":"'#8 Calculator'!P4","v":0},{"$f":"'#8 Calculator'!Q4","v":0},{"$f":"'#8 Calculator'!R4","v":0},null,{"$f":"D8","v":"Scenario 1"},"Transportation",{"$f":"IF(F8=\"\",\"\",F8*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G8=\"\",\"\",G8*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H8=\"\",\"\",H8*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I8=\"\",\"\",I8*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J8=\"\",\"\",J8*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K8=\"\",\"\",K8*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L8=\"\",\"\",L8*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M8=\"\",\"\",M8*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N8=\"\",\"\",N8*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O8=\"\",\"\",O8*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P8=\"\",\"\",P8*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q8=\"\",\"\",Q8*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R8=\"\",\"\",R8*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S8=\"\",\"\",S8*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T8=\"\",\"\",T8*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U8=\"\",\"\",U8*'#17 Normalisation'!R$5)","v":0},null,{"$f":"OFFSET(E8,0,0,COUNTA(F8:F21),COUNTA($F$7:$U$7))","v":"Transportation"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B5","v":"Sorting"},{"$f":"'#8 Calculator'!C5","v":0},{"$f":"'#8 Calculator'!D5","v":0},{"$f":"'#8 Calculator'!E5","v":0},{"$f":"'#8 Calculator'!F5","v":0},{"$f":"'#8 Calculator'!G5","v":0},{"$f":"'#8 Calculator'!H5","v":0},{"$f":"'#8 Calculator'!I5","v":0},{"$f":"'#8 Calculator'!J5","v":0},{"$f":"'#8 Calculator'!K5","v":0},{"$f":"'#8 Calculator'!L5","v":0},{"$f":"'#8 Calculator'!M5","v":0},{"$f":"'#8 Calculator'!N5","v":0},{"$f":"'#8 Calculator'!O5","v":0},{"$f":"'#8 Calculator'!P5","v":0},{"$f":"'#8 Calculator'!Q5","v":0},{"$f":"'#8 Calculator'!R5","v":0},null,null,"Sorting",{"$f":"IF(F9=\"\",\"\",F9*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G9=\"\",\"\",G9*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H9=\"\",\"\",H9*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I9=\"\",\"\",I9*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J9=\"\",\"\",J9*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K9=\"\",\"\",K9*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L9=\"\",\"\",L9*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M9=\"\",\"\",M9*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N9=\"\",\"\",N9*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O9=\"\",\"\",O9*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P9=\"\",\"\",P9*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q9=\"\",\"\",Q9*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R9=\"\",\"\",R9*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S9=\"\",\"\",S9*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T9=\"\",\"\",T9*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U9=\"\",\"\",U9*'#17 Normalisation'!R$5)","v":0},null,"Sorting",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B6","v":"Shredding"},{"$f":"'#8 Calculator'!C6","v":0},{"$f":"'#8 Calculator'!D6","v":0},{"$f":"'#8 Calculator'!E6","v":0},{"$f":"'#8 Calculator'!F6","v":0},{"$f":"'#8 Calculator'!G6","v":0},{"$f":"'#8 Calculator'!H6","v":0},{"$f":"'#8 Calculator'!I6","v":0},{"$f":"'#8 Calculator'!J6","v":0},{"$f":"'#8 Calculator'!K6","v":0},{"$f":"'#8 Calculator'!L6","v":0},{"$f":"'#8 Calculator'!M6","v":0},{"$f":"'#8 Calculator'!N6","v":0},{"$f":"'#8 Calculator'!O6","v":0},{"$f":"'#8 Calculator'!P6","v":0},{"$f":"'#8 Calculator'!Q6","v":0},{"$f":"'#8 Calculator'!R6","v":0},null,null,"Shredding",{"$f":"IF(F10=\"\",\"\",F10*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G10=\"\",\"\",G10*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H10=\"\",\"\",H10*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I10=\"\",\"\",I10*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J10=\"\",\"\",J10*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K10=\"\",\"\",K10*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L10=\"\",\"\",L10*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M10=\"\",\"\",M10*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N10=\"\",\"\",N10*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O10=\"\",\"\",O10*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P10=\"\",\"\",P10*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q10=\"\",\"\",Q10*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R10=\"\",\"\",R10*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S10=\"\",\"\",S10*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T10=\"\",\"\",T10*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U10=\"\",\"\",U10*'#17 Normalisation'!R$5)","v":0},null,"Shredding",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B7","v":"Extrusion"},{"$f":"'#8 Calculator'!C7","v":0},{"$f":"'#8 Calculator'!D7","v":0},{"$f":"'#8 Calculator'!E7","v":0},{"$f":"'#8 Calculator'!F7","v":0},{"$f":"'#8 Calculator'!G7","v":0},{"$f":"'#8 Calculator'!H7","v":0},{"$f":"'#8 Calculator'!I7","v":0},{"$f":"'#8 Calculator'!J7","v":0},{"$f":"'#8 Calculator'!K7","v":0},{"$f":"'#8 Calculator'!L7","v":0},{"$f":"'#8 Calculator'!M7","v":0},{"$f":"'#8 Calculator'!N7","v":0},{"$f":"'#8 Calculator'!O7","v":0},{"$f":"'#8 Calculator'!P7","v":0},{"$f":"'#8 Calculator'!Q7","v":0},{"$f":"'#8 Calculator'!R7","v":0},null,null,"Extrusion",{"$f":"IF(F11=\"\",\"\",F11*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G11=\"\",\"\",G11*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H11=\"\",\"\",H11*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I11=\"\",\"\",I11*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J11=\"\",\"\",J11*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K11=\"\",\"\",K11*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L11=\"\",\"\",L11*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M11=\"\",\"\",M11*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N11=\"\",\"\",N11*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O11=\"\",\"\",O11*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P11=\"\",\"\",P11*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q11=\"\",\"\",Q11*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R11=\"\",\"\",R11*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S11=\"\",\"\",S11*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T11=\"\",\"\",T11*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U11=\"\",\"\",U11*'#17 Normalisation'!R$5)","v":0},null,"Extrusion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B8","v":"Treatment"},{"$f":"'#8 Calculator'!C8","v":0},{"$f":"'#8 Calculator'!D8","v":0},{"$f":"'#8 Calculator'!E8","v":0},{"$f":"'#8 Calculator'!F8","v":0},{"$f":"'#8 Calculator'!G8","v":0},{"$f":"'#8 Calculator'!H8","v":0},{"$f":"'#8 Calculator'!I8","v":0},{"$f":"'#8 Calculator'!J8","v":0},{"$f":"'#8 Calculator'!K8","v":0},{"$f":"'#8 Calculator'!L8","v":0},{"$f":"'#8 Calculator'!M8","v":0},{"$f":"'#8 Calculator'!N8","v":0},{"$f":"'#8 Calculator'!O8","v":0},{"$f":"'#8 Calculator'!P8","v":0},{"$f":"'#8 Calculator'!Q8","v":0},{"$f":"'#8 Calculator'!R8","v":0},null,null,"Treatment",{"$f":"IF(F12=\"\",\"\",F12*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G12=\"\",\"\",G12*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H12=\"\",\"\",H12*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I12=\"\",\"\",I12*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J12=\"\",\"\",J12*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K12=\"\",\"\",K12*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L12=\"\",\"\",L12*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M12=\"\",\"\",M12*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N12=\"\",\"\",N12*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O12=\"\",\"\",O12*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P12=\"\",\"\",P12*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q12=\"\",\"\",Q12*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R12=\"\",\"\",R12*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S12=\"\",\"\",S12*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T12=\"\",\"\",T12*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U12=\"\",\"\",U12*'#17 Normalisation'!R$5)","v":0},null,"Treatment",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B9","v":"Substitution (materials)"},{"$f":"'#8 Calculator'!C9","v":0},{"$f":"'#8 Calculator'!D9","v":0},{"$f":"'#8 Calculator'!E9","v":0},{"$f":"'#8 Calculator'!F9","v":0},{"$f":"'#8 Calculator'!G9","v":0},{"$f":"'#8 Calculator'!H9","v":0},{"$f":"'#8 Calculator'!I9","v":0},{"$f":"'#8 Calculator'!J9","v":0},{"$f":"'#8 Calculator'!K9","v":0},{"$f":"'#8 Calculator'!L9","v":0},{"$f":"'#8 Calculator'!M9","v":0},{"$f":"'#8 Calculator'!N9","v":0},{"$f":"'#8 Calculator'!O9","v":0},{"$f":"'#8 Calculator'!P9","v":0},{"$f":"'#8 Calculator'!Q9","v":0},{"$f":"'#8 Calculator'!R9","v":0},null,null,"Substitution (materials)",{"$f":"IF(F13=\"\",\"\",F13*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G13=\"\",\"\",G13*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H13=\"\",\"\",H13*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I13=\"\",\"\",I13*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J13=\"\",\"\",J13*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K13=\"\",\"\",K13*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L13=\"\",\"\",L13*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M13=\"\",\"\",M13*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N13=\"\",\"\",N13*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O13=\"\",\"\",O13*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P13=\"\",\"\",P13*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q13=\"\",\"\",Q13*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R13=\"\",\"\",R13*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S13=\"\",\"\",S13*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T13=\"\",\"\",T13*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U13=\"\",\"\",U13*'#17 Normalisation'!R$5)","v":0},null,"Substitution (materials)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B10","v":"Incineration"},{"$f":"'#8 Calculator'!C10","v":0},{"$f":"'#8 Calculator'!D10","v":0},{"$f":"'#8 Calculator'!E10","v":0},{"$f":"'#8 Calculator'!F10","v":0},{"$f":"'#8 Calculator'!G10","v":0},{"$f":"'#8 Calculator'!H10","v":0},{"$f":"'#8 Calculator'!I10","v":0},{"$f":"'#8 Calculator'!J10","v":0},{"$f":"'#8 Calculator'!K10","v":0},{"$f":"'#8 Calculator'!L10","v":0},{"$f":"'#8 Calculator'!M10","v":0},{"$f":"'#8 Calculator'!N10","v":0},{"$f":"'#8 Calculator'!O10","v":0},{"$f":"'#8 Calculator'!P10","v":0},{"$f":"'#8 Calculator'!Q10","v":0},{"$f":"'#8 Calculator'!R10","v":0},null,null,"Incineration",{"$f":"IF(F14=\"\",\"\",F14*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G14=\"\",\"\",G14*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H14=\"\",\"\",H14*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I14=\"\",\"\",I14*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J14=\"\",\"\",J14*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K14=\"\",\"\",K14*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L14=\"\",\"\",L14*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M14=\"\",\"\",M14*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N14=\"\",\"\",N14*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O14=\"\",\"\",O14*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P14=\"\",\"\",P14*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q14=\"\",\"\",Q14*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R14=\"\",\"\",R14*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S14=\"\",\"\",S14*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T14=\"\",\"\",T14*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U14=\"\",\"\",U14*'#17 Normalisation'!R$5)","v":0},null,"Incineration",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B11","v":"Substitution (energy)"},{"$f":"'#8 Calculator'!C11","v":0},{"$f":"'#8 Calculator'!D11","v":0},{"$f":"'#8 Calculator'!E11","v":0},{"$f":"'#8 Calculator'!F11","v":0},{"$f":"'#8 Calculator'!G11","v":0},{"$f":"'#8 Calculator'!H11","v":0},{"$f":"'#8 Calculator'!I11","v":0},{"$f":"'#8 Calculator'!J11","v":0},{"$f":"'#8 Calculator'!K11","v":0},{"$f":"'#8 Calculator'!L11","v":0},{"$f":"'#8 Calculator'!M11","v":0},{"$f":"'#8 Calculator'!N11","v":0},{"$f":"'#8 Calculator'!O11","v":0},{"$f":"'#8 Calculator'!P11","v":0},{"$f":"'#8 Calculator'!Q11","v":0},{"$f":"'#8 Calculator'!R11","v":0},null,null,"Substitution (energy)",{"$f":"IF(F15=\"\",\"\",F15*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G15=\"\",\"\",G15*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H15=\"\",\"\",H15*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I15=\"\",\"\",I15*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J15=\"\",\"\",J15*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K15=\"\",\"\",K15*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L15=\"\",\"\",L15*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M15=\"\",\"\",M15*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N15=\"\",\"\",N15*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O15=\"\",\"\",O15*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P15=\"\",\"\",P15*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q15=\"\",\"\",Q15*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R15=\"\",\"\",R15*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S15=\"\",\"\",S15*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T15=\"\",\"\",T15*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U15=\"\",\"\",U15*'#17 Normalisation'!R$5)","v":0},null,"Substitution (energy)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'#8 Calculator'!B12","v":"Landfilling"},{"$f":"'#8 Calculator'!C12","v":0},{"$f":"'#8 Calculator'!D12","v":0},{"$f":"'#8 Calculator'!E12","v":0},{"$f":"'#8 Calculator'!F12","v":0},{"$f":"'#8 Calculator'!G12","v":0},{"$f":"'#8 Calculator'!H12","v":0},{"$f":"'#8 Calculator'!I12","v":0},{"$f":"'#8 Calculator'!J12","v":0},{"$f":"'#8 Calculator'!K12","v":0},{"$f":"'#8 Calculator'!L12","v":0},{"$f":"'#8 Calculator'!M12","v":0},{"$f":"'#8 Calculator'!N12","v":0},{"$f":"'#8 Calculator'!O12","v":0},{"$f":"'#8 Calculator'!P12","v":0},{"$f":"'#8 Calculator'!Q12","v":0},{"$f":"'#8 Calculator'!R12","v":0},null,null,{"$f":"E16","v":"Landfilling"},{"$f":"IF(F16=\"\",\"\",F16*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G16=\"\",\"\",G16*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H16=\"\",\"\",H16*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I16=\"\",\"\",I16*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J16=\"\",\"\",J16*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K16=\"\",\"\",K16*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L16=\"\",\"\",L16*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M16=\"\",\"\",M16*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N16=\"\",\"\",N16*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O16=\"\",\"\",O16*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P16=\"\",\"\",P16*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q16=\"\",\"\",Q16*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R16=\"\",\"\",R16*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S16=\"\",\"\",S16*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T16=\"\",\"\",T16*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U16=\"\",\"\",U16*'#17 Normalisation'!R$5)","v":0},null,"Landfilling",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Additional Process #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #1"]
[null,null,null,null,"Additional Process #2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #2"]
[null,null,null,null,"Additional Process #3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #3"]
[null,null,null,null,"Additional Process #4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #4"]
[null,null,null,null,"Additional Process #5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #5"]
[null,null,null,"Scenario 2",{"$f":"E8","v":"Transportation"},{"$f":"'#8 Calculator'!U4","v":0},{"$f":"'#8 Calculator'!V4","v":0},{"$f":"'#8 Calculator'!W4","v":0},{"$f":"'#8 Calculator'!X4","v":0},{"$f":"'#8 Calculator'!Y4","v":0},{"$f":"'#8 Calculator'!Z4","v":0},{"$f":"'#8 Calculator'!AA4","v":0},{"$f":"'#8 Calculator'!AB4","v":0},{"$f":"'#8 Calculator'!AC4","v":0},{"$f":"'#8 Calculator'!AD4","v":0},{"$f":"'#8 Calculator'!AE4","v":0},{"$f":"'#8 Calculator'!AF4","v":0},{"$f":"'#8 Calculator'!AG4","v":0},{"$f":"'#8 Calculator'!AH4","v":0},{"$f":"'#8 Calculator'!AI4","v":0},{"$f":"'#8 Calculator'!AJ4","v":0},null,{"$f":"D22","v":"Scenario 2"},"Transportation",{"$f":"IF(F22=\"\",\"\",F22*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G22=\"\",\"\",G22*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H22=\"\",\"\",H22*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I22=\"\",\"\",I22*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J22=\"\",\"\",J22*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K22=\"\",\"\",K22*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L22=\"\",\"\",L22*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M22=\"\",\"\",M22*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N22=\"\",\"\",N22*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O22=\"\",\"\",O22*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P22=\"\",\"\",P22*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q22=\"\",\"\",Q22*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R22=\"\",\"\",R22*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S22=\"\",\"\",S22*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T22=\"\",\"\",T22*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U22=\"\",\"\",U22*'#17 Normalisation'!R$5)","v":0},null,{"$f":"OFFSET(E22,0,0,COUNTA(F22:F35),COUNTA($F$7:$U$7))","v":"Transportation"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Sorting",{"$f":"'#8 Calculator'!U5","v":0},{"$f":"'#8 Calculator'!V5","v":0},{"$f":"'#8 Calculator'!W5","v":0},{"$f":"'#8 Calculator'!X5","v":0},{"$f":"'#8 Calculator'!Y5","v":0},{"$f":"'#8 Calculator'!Z5","v":0},{"$f":"'#8 Calculator'!AA5","v":0},{"$f":"'#8 Calculator'!AB5","v":0},{"$f":"'#8 Calculator'!AC5","v":0},{"$f":"'#8 Calculator'!AD5","v":0},{"$f":"'#8 Calculator'!AE5","v":0},{"$f":"'#8 Calculator'!AF5","v":0},{"$f":"'#8 Calculator'!AG5","v":0},{"$f":"'#8 Calculator'!AH5","v":0},{"$f":"'#8 Calculator'!AI5","v":0},{"$f":"'#8 Calculator'!AJ5","v":0},null,null,"Sorting",{"$f":"IF(F23=\"\",\"\",F23*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G23=\"\",\"\",G23*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H23=\"\",\"\",H23*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I23=\"\",\"\",I23*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J23=\"\",\"\",J23*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K23=\"\",\"\",K23*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L23=\"\",\"\",L23*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M23=\"\",\"\",M23*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N23=\"\",\"\",N23*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O23=\"\",\"\",O23*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P23=\"\",\"\",P23*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q23=\"\",\"\",Q23*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R23=\"\",\"\",R23*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S23=\"\",\"\",S23*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T23=\"\",\"\",T23*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U23=\"\",\"\",U23*'#17 Normalisation'!R$5)","v":0},null,"Sorting",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Shredding",{"$f":"'#8 Calculator'!U6","v":0},{"$f":"'#8 Calculator'!V6","v":0},{"$f":"'#8 Calculator'!W6","v":0},{"$f":"'#8 Calculator'!X6","v":0},{"$f":"'#8 Calculator'!Y6","v":0},{"$f":"'#8 Calculator'!Z6","v":0},{"$f":"'#8 Calculator'!AA6","v":0},{"$f":"'#8 Calculator'!AB6","v":0},{"$f":"'#8 Calculator'!AC6","v":0},{"$f":"'#8 Calculator'!AD6","v":0},{"$f":"'#8 Calculator'!AE6","v":0},{"$f":"'#8 Calculator'!AF6","v":0},{"$f":"'#8 Calculator'!AG6","v":0},{"$f":"'#8 Calculator'!AH6","v":0},{"$f":"'#8 Calculator'!AI6","v":0},{"$f":"'#8 Calculator'!AJ6","v":0},null,null,"Shredding",{"$f":"IF(F24=\"\",\"\",F24*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G24=\"\",\"\",G24*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H24=\"\",\"\",H24*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I24=\"\",\"\",I24*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J24=\"\",\"\",J24*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K24=\"\",\"\",K24*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L24=\"\",\"\",L24*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M24=\"\",\"\",M24*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N24=\"\",\"\",N24*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O24=\"\",\"\",O24*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P24=\"\",\"\",P24*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q24=\"\",\"\",Q24*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R24=\"\",\"\",R24*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S24=\"\",\"\",S24*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T24=\"\",\"\",T24*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U24=\"\",\"\",U24*'#17 Normalisation'!R$5)","v":0},null,"Shredding",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Extrusion",{"$f":"'#8 Calculator'!U7","v":0},{"$f":"'#8 Calculator'!V7","v":0},{"$f":"'#8 Calculator'!W7","v":0},{"$f":"'#8 Calculator'!X7","v":0},{"$f":"'#8 Calculator'!Y7","v":0},{"$f":"'#8 Calculator'!Z7","v":0},{"$f":"'#8 Calculator'!AA7","v":0},{"$f":"'#8 Calculator'!AB7","v":0},{"$f":"'#8 Calculator'!AC7","v":0},{"$f":"'#8 Calculator'!AD7","v":0},{"$f":"'#8 Calculator'!AE7","v":0},{"$f":"'#8 Calculator'!AF7","v":0},{"$f":"'#8 Calculator'!AG7","v":0},{"$f":"'#8 Calculator'!AH7","v":0},{"$f":"'#8 Calculator'!AI7","v":0},{"$f":"'#8 Calculator'!AJ7","v":0},null,null,"Extrusion",{"$f":"IF(F25=\"\",\"\",F25*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G25=\"\",\"\",G25*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H25=\"\",\"\",H25*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I25=\"\",\"\",I25*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J25=\"\",\"\",J25*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K25=\"\",\"\",K25*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L25=\"\",\"\",L25*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M25=\"\",\"\",M25*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N25=\"\",\"\",N25*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O25=\"\",\"\",O25*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P25=\"\",\"\",P25*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q25=\"\",\"\",Q25*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R25=\"\",\"\",R25*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S25=\"\",\"\",S25*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T25=\"\",\"\",T25*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U25=\"\",\"\",U25*'#17 Normalisation'!R$5)","v":0},null,"Extrusion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Treatment",{"$f":"'#8 Calculator'!U8","v":0},{"$f":"'#8 Calculator'!V8","v":0},{"$f":"'#8 Calculator'!W8","v":0},{"$f":"'#8 Calculator'!X8","v":0},{"$f":"'#8 Calculator'!Y8","v":0},{"$f":"'#8 Calculator'!Z8","v":0},{"$f":"'#8 Calculator'!AA8","v":0},{"$f":"'#8 Calculator'!AB8","v":0},{"$f":"'#8 Calculator'!AC8","v":0},{"$f":"'#8 Calculator'!AD8","v":0},{"$f":"'#8 Calculator'!AE8","v":0},{"$f":"'#8 Calculator'!AF8","v":0},{"$f":"'#8 Calculator'!AG8","v":0},{"$f":"'#8 Calculator'!AH8","v":0},{"$f":"'#8 Calculator'!AI8","v":0},{"$f":"'#8 Calculator'!AJ8","v":0},null,null,"Treatment",{"$f":"IF(F26=\"\",\"\",F26*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G26=\"\",\"\",G26*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H26=\"\",\"\",H26*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I26=\"\",\"\",I26*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J26=\"\",\"\",J26*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K26=\"\",\"\",K26*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L26=\"\",\"\",L26*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M26=\"\",\"\",M26*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N26=\"\",\"\",N26*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O26=\"\",\"\",O26*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P26=\"\",\"\",P26*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q26=\"\",\"\",Q26*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R26=\"\",\"\",R26*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S26=\"\",\"\",S26*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T26=\"\",\"\",T26*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U26=\"\",\"\",U26*'#17 Normalisation'!R$5)","v":0},null,"Treatment",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Substitution (materials)",{"$f":"'#8 Calculator'!U9","v":0},{"$f":"'#8 Calculator'!V9","v":0},{"$f":"'#8 Calculator'!W9","v":0},{"$f":"'#8 Calculator'!X9","v":0},{"$f":"'#8 Calculator'!Y9","v":0},{"$f":"'#8 Calculator'!Z9","v":0},{"$f":"'#8 Calculator'!AA9","v":0},{"$f":"'#8 Calculator'!AB9","v":0},{"$f":"'#8 Calculator'!AC9","v":0},{"$f":"'#8 Calculator'!AD9","v":0},{"$f":"'#8 Calculator'!AE9","v":0},{"$f":"'#8 Calculator'!AF9","v":0},{"$f":"'#8 Calculator'!AG9","v":0},{"$f":"'#8 Calculator'!AH9","v":0},{"$f":"'#8 Calculator'!AI9","v":0},{"$f":"'#8 Calculator'!AJ9","v":0},null,null,"Substitution (materials)",{"$f":"IF(F27=\"\",\"\",F27*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G27=\"\",\"\",G27*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H27=\"\",\"\",H27*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I27=\"\",\"\",I27*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J27=\"\",\"\",J27*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K27=\"\",\"\",K27*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L27=\"\",\"\",L27*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M27=\"\",\"\",M27*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N27=\"\",\"\",N27*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O27=\"\",\"\",O27*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P27=\"\",\"\",P27*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q27=\"\",\"\",Q27*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R27=\"\",\"\",R27*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S27=\"\",\"\",S27*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T27=\"\",\"\",T27*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U27=\"\",\"\",U27*'#17 Normalisation'!R$5)","v":0},null,"Substitution (materials)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Incineration",{"$f":"'#8 Calculator'!U10","v":0},{"$f":"'#8 Calculator'!V10","v":0},{"$f":"'#8 Calculator'!W10","v":0},{"$f":"'#8 Calculator'!X10","v":0},{"$f":"'#8 Calculator'!Y10","v":0},{"$f":"'#8 Calculator'!Z10","v":0},{"$f":"'#8 Calculator'!AA10","v":0},{"$f":"'#8 Calculator'!AB10","v":0},{"$f":"'#8 Calculator'!AC10","v":0},{"$f":"'#8 Calculator'!AD10","v":0},{"$f":"'#8 Calculator'!AE10","v":0},{"$f":"'#8 Calculator'!AF10","v":0},{"$f":"'#8 Calculator'!AG10","v":0},{"$f":"'#8 Calculator'!AH10","v":0},{"$f":"'#8 Calculator'!AI10","v":0},{"$f":"'#8 Calculator'!AJ10","v":0},null,null,{"$f":"E28","v":"Incineration"},{"$f":"IF(F28=\"\",\"\",F28*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G28=\"\",\"\",G28*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H28=\"\",\"\",H28*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I28=\"\",\"\",I28*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J28=\"\",\"\",J28*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K28=\"\",\"\",K28*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L28=\"\",\"\",L28*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M28=\"\",\"\",M28*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N28=\"\",\"\",N28*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O28=\"\",\"\",O28*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P28=\"\",\"\",P28*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q28=\"\",\"\",Q28*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R28=\"\",\"\",R28*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S28=\"\",\"\",S28*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T28=\"\",\"\",T28*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U28=\"\",\"\",U28*'#17 Normalisation'!R$5)","v":0},null,"Incineration",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Substitution (energy)",{"$f":"'#8 Calculator'!U11","v":0},{"$f":"'#8 Calculator'!V11","v":0},{"$f":"'#8 Calculator'!W11","v":0},{"$f":"'#8 Calculator'!X11","v":0},{"$f":"'#8 Calculator'!Y11","v":0},{"$f":"'#8 Calculator'!Z11","v":0},{"$f":"'#8 Calculator'!AA11","v":0},{"$f":"'#8 Calculator'!AB11","v":0},{"$f":"'#8 Calculator'!AC11","v":0},{"$f":"'#8 Calculator'!AD11","v":0},{"$f":"'#8 Calculator'!AE11","v":0},{"$f":"'#8 Calculator'!AF11","v":0},{"$f":"'#8 Calculator'!AG11","v":0},{"$f":"'#8 Calculator'!AH11","v":0},{"$f":"'#8 Calculator'!AI11","v":0},{"$f":"'#8 Calculator'!AJ11","v":0},null,null,"Substitution (energy)",{"$f":"IF(F29=\"\",\"\",F29*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G29=\"\",\"\",G29*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H29=\"\",\"\",H29*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I29=\"\",\"\",I29*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J29=\"\",\"\",J29*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K29=\"\",\"\",K29*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L29=\"\",\"\",L29*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M29=\"\",\"\",M29*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N29=\"\",\"\",N29*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O29=\"\",\"\",O29*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P29=\"\",\"\",P29*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q29=\"\",\"\",Q29*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R29=\"\",\"\",R29*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S29=\"\",\"\",S29*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T29=\"\",\"\",T29*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U29=\"\",\"\",U29*'#17 Normalisation'!R$5)","v":0},null,"Substitution (energy)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Landfilling",{"$f":"'#8 Calculator'!U12","v":0},{"$f":"'#8 Calculator'!V13","v":0},{"$f":"'#8 Calculator'!W13","v":0},{"$f":"'#8 Calculator'!X13","v":0},{"$f":"'#8 Calculator'!Y13","v":0},{"$f":"'#8 Calculator'!Z13","v":0},{"$f":"'#8 Calculator'!AA13","v":0},{"$f":"'#8 Calculator'!AB13","v":0},{"$f":"'#8 Calculator'!AC13","v":0},{"$f":"'#8 Calculator'!AD13","v":0},{"$f":"'#8 Calculator'!AE13","v":0},{"$f":"'#8 Calculator'!AF13","v":0},{"$f":"'#8 Calculator'!AG13","v":0},{"$f":"'#8 Calculator'!AH13","v":0},{"$f":"'#8 Calculator'!AI13","v":0},{"$f":"'#8 Calculator'!AJ13","v":0},null,null,{"$f":"E30","v":"Landfilling"},{"$f":"IF(F30=\"\",\"\",F30*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G30=\"\",\"\",G30*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H30=\"\",\"\",H30*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I30=\"\",\"\",I30*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J30=\"\",\"\",J30*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K30=\"\",\"\",K30*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L30=\"\",\"\",L30*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M30=\"\",\"\",M30*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N30=\"\",\"\",N30*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O30=\"\",\"\",O30*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P30=\"\",\"\",P30*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q30=\"\",\"\",Q30*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R30=\"\",\"\",R30*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S30=\"\",\"\",S30*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T30=\"\",\"\",T30*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U30=\"\",\"\",U30*'#17 Normalisation'!R$5)","v":0},null,"Landfilling",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Additional Process #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #1"]
[null,null,null,null,"Additional Process #2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #2"]
[null,null,null,null,"Additional Process #3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #3"]
[null,null,null,null,"Additional Process #4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #4"]
[null,null,null,null,"Additional Process #5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #5"]
[null,null,null,"Scenario 3",{"$f":"E22","v":"Transportation"},{"$f":"'#8 Calculator'!AM4","v":0},{"$f":"'#8 Calculator'!AN4","v":0},{"$f":"'#8 Calculator'!AO4","v":0},{"$f":"'#8 Calculator'!AP4","v":0},{"$f":"'#8 Calculator'!AQ4","v":0},{"$f":"'#8 Calculator'!AR4","v":0},{"$f":"'#8 Calculator'!AS4","v":0},{"$f":"'#8 Calculator'!AT4","v":0},{"$f":"'#8 Calculator'!AU4","v":0},{"$f":"'#8 Calculator'!AV4","v":0},{"$f":"'#8 Calculator'!AW4","v":0},{"$f":"'#8 Calculator'!AX4","v":0},{"$f":"'#8 Calculator'!AY4","v":0},{"$f":"'#8 Calculator'!AZ4","v":0},{"$f":"'#8 Calculator'!BA4","v":0},{"$f":"'#8 Calculator'!BB4","v":0},null,{"$f":"D36","v":"Scenario 3"},"Transportation",{"$f":"IF(F36=\"\",\"\",F36*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G36=\"\",\"\",G36*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H36=\"\",\"\",H36*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I36=\"\",\"\",I36*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J36=\"\",\"\",J36*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K36=\"\",\"\",K36*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L36=\"\",\"\",L36*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M36=\"\",\"\",M36*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N36=\"\",\"\",N36*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O36=\"\",\"\",O36*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P36=\"\",\"\",P36*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q36=\"\",\"\",Q36*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R36=\"\",\"\",R36*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S36=\"\",\"\",S36*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T36=\"\",\"\",T36*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U36=\"\",\"\",U36*'#17 Normalisation'!R$5)","v":0},null,{"$f":"OFFSET(E36,0,0,COUNTA(F36:F49),COUNTA($F$7:$U$7))","v":"Transportation"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Sorting",{"$f":"'#8 Calculator'!AM5","v":0},{"$f":"'#8 Calculator'!AN5","v":0},{"$f":"'#8 Calculator'!AO5","v":0},{"$f":"'#8 Calculator'!AP5","v":0},{"$f":"'#8 Calculator'!AQ5","v":0},{"$f":"'#8 Calculator'!AR5","v":0},{"$f":"'#8 Calculator'!AS5","v":0},{"$f":"'#8 Calculator'!AT5","v":0},{"$f":"'#8 Calculator'!AU5","v":0},{"$f":"'#8 Calculator'!AV5","v":0},{"$f":"'#8 Calculator'!AW5","v":0},{"$f":"'#8 Calculator'!AX5","v":0},{"$f":"'#8 Calculator'!AY5","v":0},{"$f":"'#8 Calculator'!AZ5","v":0},{"$f":"'#8 Calculator'!BA5","v":0},{"$f":"'#8 Calculator'!BB5","v":0},null,null,"Sorting",{"$f":"IF(F37=\"\",\"\",F37*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G37=\"\",\"\",G37*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H37=\"\",\"\",H37*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I37=\"\",\"\",I37*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J37=\"\",\"\",J37*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K37=\"\",\"\",K37*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L37=\"\",\"\",L37*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M37=\"\",\"\",M37*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N37=\"\",\"\",N37*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O37=\"\",\"\",O37*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P37=\"\",\"\",P37*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q37=\"\",\"\",Q37*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R37=\"\",\"\",R37*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S37=\"\",\"\",S37*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T37=\"\",\"\",T37*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U37=\"\",\"\",U37*'#17 Normalisation'!R$5)","v":0},null,"Sorting",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Shredding",{"$f":"'#8 Calculator'!AM6","v":0},{"$f":"'#8 Calculator'!AN6","v":0},{"$f":"'#8 Calculator'!AO6","v":0},{"$f":"'#8 Calculator'!AP6","v":0},{"$f":"'#8 Calculator'!AQ6","v":0},{"$f":"'#8 Calculator'!AR6","v":0},{"$f":"'#8 Calculator'!AS6","v":0},{"$f":"'#8 Calculator'!AT6","v":0},{"$f":"'#8 Calculator'!AU6","v":0},{"$f":"'#8 Calculator'!AV6","v":0},{"$f":"'#8 Calculator'!AW6","v":0},{"$f":"'#8 Calculator'!AX6","v":0},{"$f":"'#8 Calculator'!AY6","v":0},{"$f":"'#8 Calculator'!AZ6","v":0},{"$f":"'#8 Calculator'!BA6","v":0},{"$f":"'#8 Calculator'!BB6","v":0},null,null,"Shredding",{"$f":"IF(F38=\"\",\"\",F38*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G38=\"\",\"\",G38*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H38=\"\",\"\",H38*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I38=\"\",\"\",I38*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J38=\"\",\"\",J38*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K38=\"\",\"\",K38*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L38=\"\",\"\",L38*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M38=\"\",\"\",M38*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N38=\"\",\"\",N38*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O38=\"\",\"\",O38*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P38=\"\",\"\",P38*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q38=\"\",\"\",Q38*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R38=\"\",\"\",R38*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S38=\"\",\"\",S38*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T38=\"\",\"\",T38*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U38=\"\",\"\",U38*'#17 Normalisation'!R$5)","v":0},null,"Shredding",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Extrusion",{"$f":"'#8 Calculator'!AM7","v":0},{"$f":"'#8 Calculator'!AN7","v":0},{"$f":"'#8 Calculator'!AO7","v":0},{"$f":"'#8 Calculator'!AP7","v":0},{"$f":"'#8 Calculator'!AQ7","v":0},{"$f":"'#8 Calculator'!AR7","v":0},{"$f":"'#8 Calculator'!AS7","v":0},{"$f":"'#8 Calculator'!AT7","v":0},{"$f":"'#8 Calculator'!AU7","v":0},{"$f":"'#8 Calculator'!AV7","v":0},{"$f":"'#8 Calculator'!AW7","v":0},{"$f":"'#8 Calculator'!AX7","v":0},{"$f":"'#8 Calculator'!AY7","v":0},{"$f":"'#8 Calculator'!AZ7","v":0},{"$f":"'#8 Calculator'!BA7","v":0},{"$f":"'#8 Calculator'!BB7","v":0},null,null,"Extrusion",{"$f":"IF(F39=\"\",\"\",F39*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G39=\"\",\"\",G39*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H39=\"\",\"\",H39*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I39=\"\",\"\",I39*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J39=\"\",\"\",J39*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K39=\"\",\"\",K39*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L39=\"\",\"\",L39*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M39=\"\",\"\",M39*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N39=\"\",\"\",N39*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O39=\"\",\"\",O39*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P39=\"\",\"\",P39*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q39=\"\",\"\",Q39*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R39=\"\",\"\",R39*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S39=\"\",\"\",S39*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T39=\"\",\"\",T39*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U39=\"\",\"\",U39*'#17 Normalisation'!R$5)","v":0},null,"Extrusion",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Treatment",{"$f":"'#8 Calculator'!AM8","v":0},{"$f":"'#8 Calculator'!AN8","v":0},{"$f":"'#8 Calculator'!AO8","v":0},{"$f":"'#8 Calculator'!AP8","v":0},{"$f":"'#8 Calculator'!AQ8","v":0},{"$f":"'#8 Calculator'!AR8","v":0},{"$f":"'#8 Calculator'!AS8","v":0},{"$f":"'#8 Calculator'!AT8","v":0},{"$f":"'#8 Calculator'!AU8","v":0},{"$f":"'#8 Calculator'!AV8","v":0},{"$f":"'#8 Calculator'!AW8","v":0},{"$f":"'#8 Calculator'!AX8","v":0},{"$f":"'#8 Calculator'!AY8","v":0},{"$f":"'#8 Calculator'!AZ8","v":0},{"$f":"'#8 Calculator'!BA8","v":0},{"$f":"'#8 Calculator'!BB8","v":0},null,null,"Treatment",{"$f":"IF(F40=\"\",\"\",F40*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G40=\"\",\"\",G40*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H40=\"\",\"\",H40*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I40=\"\",\"\",I40*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J40=\"\",\"\",J40*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K40=\"\",\"\",K40*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L40=\"\",\"\",L40*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M40=\"\",\"\",M40*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N40=\"\",\"\",N40*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O40=\"\",\"\",O40*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P40=\"\",\"\",P40*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q40=\"\",\"\",Q40*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R40=\"\",\"\",R40*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S40=\"\",\"\",S40*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T40=\"\",\"\",T40*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U40=\"\",\"\",U40*'#17 Normalisation'!R$5)","v":0},null,"Treatment",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Substitution (materials)",{"$f":"'#8 Calculator'!AM9","v":0},{"$f":"'#8 Calculator'!AN9","v":0},{"$f":"'#8 Calculator'!AO9","v":0},{"$f":"'#8 Calculator'!AP9","v":0},{"$f":"'#8 Calculator'!AQ9","v":0},{"$f":"'#8 Calculator'!AR9","v":0},{"$f":"'#8 Calculator'!AS9","v":0},{"$f":"'#8 Calculator'!AT9","v":0},{"$f":"'#8 Calculator'!AU9","v":0},{"$f":"'#8 Calculator'!AV9","v":0},{"$f":"'#8 Calculator'!AW9","v":0},{"$f":"'#8 Calculator'!AX9","v":0},{"$f":"'#8 Calculator'!AY9","v":0},{"$f":"'#8 Calculator'!AZ9","v":0},{"$f":"'#8 Calculator'!BA9","v":0},{"$f":"'#8 Calculator'!BB9","v":0},null,null,"Substitution (materials)",{"$f":"IF(F41=\"\",\"\",F41*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G41=\"\",\"\",G41*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H41=\"\",\"\",H41*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I41=\"\",\"\",I41*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J41=\"\",\"\",J41*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K41=\"\",\"\",K41*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L41=\"\",\"\",L41*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M41=\"\",\"\",M41*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N41=\"\",\"\",N41*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O41=\"\",\"\",O41*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P41=\"\",\"\",P41*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q41=\"\",\"\",Q41*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R41=\"\",\"\",R41*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S41=\"\",\"\",S41*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T41=\"\",\"\",T41*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U41=\"\",\"\",U41*'#17 Normalisation'!R$5)","v":0},null,"Substitution (materials)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Incineration",{"$f":"'#8 Calculator'!AM10","v":0},{"$f":"'#8 Calculator'!AN10","v":0},{"$f":"'#8 Calculator'!AO10","v":0},{"$f":"'#8 Calculator'!AP10","v":0},{"$f":"'#8 Calculator'!AQ10","v":0},{"$f":"'#8 Calculator'!AR10","v":0},{"$f":"'#8 Calculator'!AS10","v":0},{"$f":"'#8 Calculator'!AT10","v":0},{"$f":"'#8 Calculator'!AU10","v":0},{"$f":"'#8 Calculator'!AV10","v":0},{"$f":"'#8 Calculator'!AW10","v":0},{"$f":"'#8 Calculator'!AX10","v":0},{"$f":"'#8 Calculator'!AY10","v":0},{"$f":"'#8 Calculator'!AZ10","v":0},{"$f":"'#8 Calculator'!BA10","v":0},{"$f":"'#8 Calculator'!BB10","v":0},null,null,"Incineration",{"$f":"IF(F42=\"\",\"\",F42*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G42=\"\",\"\",G42*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H42=\"\",\"\",H42*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I42=\"\",\"\",I42*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J42=\"\",\"\",J42*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K42=\"\",\"\",K42*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L42=\"\",\"\",L42*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M42=\"\",\"\",M42*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N42=\"\",\"\",N42*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O42=\"\",\"\",O42*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P42=\"\",\"\",P42*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q42=\"\",\"\",Q42*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R42=\"\",\"\",R42*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S42=\"\",\"\",S42*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T42=\"\",\"\",T42*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U42=\"\",\"\",U42*'#17 Normalisation'!R$5)","v":0},null,"Incineration",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Substitution (energy)",{"$f":"'#8 Calculator'!AM11","v":0},{"$f":"'#8 Calculator'!AN11","v":0},{"$f":"'#8 Calculator'!AO11","v":0},{"$f":"'#8 Calculator'!AP11","v":0},{"$f":"'#8 Calculator'!AQ11","v":0},{"$f":"'#8 Calculator'!AR11","v":0},{"$f":"'#8 Calculator'!AS11","v":0},{"$f":"'#8 Calculator'!AT11","v":0},{"$f":"'#8 Calculator'!AU11","v":0},{"$f":"'#8 Calculator'!AV11","v":0},{"$f":"'#8 Calculator'!AW11","v":0},{"$f":"'#8 Calculator'!AX11","v":0},{"$f":"'#8 Calculator'!AY11","v":0},{"$f":"'#8 Calculator'!AZ11","v":0},{"$f":"'#8 Calculator'!BA11","v":0},{"$f":"'#8 Calculator'!BB11","v":0},null,null,"Substitution (energy)",{"$f":"IF(F43=\"\",\"\",F43*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G43=\"\",\"\",G43*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H43=\"\",\"\",H43*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I43=\"\",\"\",I43*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J43=\"\",\"\",J43*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K43=\"\",\"\",K43*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L43=\"\",\"\",L43*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M43=\"\",\"\",M43*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N43=\"\",\"\",N43*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O43=\"\",\"\",O43*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P43=\"\",\"\",P43*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q43=\"\",\"\",Q43*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R43=\"\",\"\",R43*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S43=\"\",\"\",S43*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T43=\"\",\"\",T43*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U43=\"\",\"\",U43*'#17 Normalisation'!R$5)","v":0},null,"Substitution (energy)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Landfilling",{"$f":"'#8 Calculator'!AM12","v":0},{"$f":"'#8 Calculator'!AN12","v":0},{"$f":"'#8 Calculator'!AO13","v":0},{"$f":"'#8 Calculator'!AP13","v":0},{"$f":"'#8 Calculator'!AQ13","v":0},{"$f":"'#8 Calculator'!AR13","v":0},{"$f":"'#8 Calculator'!AS13","v":0},{"$f":"'#8 Calculator'!AT13","v":0},{"$f":"'#8 Calculator'!AU13","v":0},{"$f":"'#8 Calculator'!AV13","v":0},{"$f":"'#8 Calculator'!AW13","v":0},{"$f":"'#8 Calculator'!AX13","v":0},{"$f":"'#8 Calculator'!AY13","v":0},{"$f":"'#8 Calculator'!AZ13","v":0},{"$f":"'#8 Calculator'!BA13","v":0},{"$f":"'#8 Calculator'!BB13","v":0},null,null,{"$f":"E44","v":"Landfilling"},{"$f":"IF(F44=\"\",\"\",F44*'#17 Normalisation'!C$5)","v":0},{"$f":"IF(G44=\"\",\"\",G44*'#17 Normalisation'!D$5)","v":0},{"$f":"IF(H44=\"\",\"\",H44*'#17 Normalisation'!E$5)","v":0},{"$f":"IF(I44=\"\",\"\",I44*'#17 Normalisation'!F$5)","v":0},{"$f":"IF(J44=\"\",\"\",J44*'#17 Normalisation'!G$5)","v":0},{"$f":"IF(K44=\"\",\"\",K44*'#17 Normalisation'!H$5)","v":0},{"$f":"IF(L44=\"\",\"\",L44*'#17 Normalisation'!I$5)","v":0},{"$f":"IF(M44=\"\",\"\",M44*'#17 Normalisation'!J$5)","v":0},{"$f":"IF(N44=\"\",\"\",N44*'#17 Normalisation'!K$5)","v":0},{"$f":"IF(O44=\"\",\"\",O44*'#17 Normalisation'!L$5)","v":0},{"$f":"IF(P44=\"\",\"\",P44*'#17 Normalisation'!M$5)","v":0},{"$f":"IF(Q44=\"\",\"\",Q44*'#17 Normalisation'!N$5)","v":0},{"$f":"IF(R44=\"\",\"\",R44*'#17 Normalisation'!O$5)","v":0},{"$f":"IF(S44=\"\",\"\",S44*'#17 Normalisation'!P$5)","v":0},{"$f":"IF(T44=\"\",\"\",T44*'#17 Normalisation'!Q$5)","v":0},{"$f":"IF(U44=\"\",\"\",U44*'#17 Normalisation'!R$5)","v":0},null,"Landfilling",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Additional Process #1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #1"]
[null,null,null,null,"Additional Process #2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #2"]
[null,null,null,null,"Additional Process #3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #3"]
[null,null,null,null,"Additional Process #4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #4"]
[null,null,null,null,"Additional Process #5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Process #5"]
[]
[null,"Individual impact categories"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Scenario ranking with lowest impact",{"$f":"F7","v":"CC"},{"$f":"G7","v":"OD"},"HTc","HTnc","PM","IR","POF","AD","EUt ","EUf","EUm ","ET","LU","WU","RUm","RUe",null,null,"Scenario ranking with lowest impact",{"$f":"Y7","v":"CC"},{"$f":"Z7","v":"OD"},"HTc","HTnc","PM","IR","POF","AD","EUt ","EUf","EUm ","ET","LU","WU","RUm","RUe"]
[null,null,null,null,{"$f":"E3","v":"Scenario 1"},{"$f":"_xlfn.RANK.EQ(F3,F$3:F$5,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"X3","v":"Scenario 1"},{"$f":"_xlfn.RANK.EQ(F3,F$3:F$4,1)","v":1},{"$f":"_xlfn.RANK.EQ(G3,G$3:G$4,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Ranking",null,null,{"$f":"E4","v":"Scenario 2"},{"$f":"_xlfn.RANK.EQ(F4,F$3:F$5,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,{"$f":"X4","v":"Scenario 2"},{"$f":"_xlfn.RANK.EQ(F4,F$3:F$4,1)","v":1},{"$f":"_xlfn.RANK.EQ(G4,G$3:G$4,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,null,{"$f":"E5","v":"Scenario 3"},{"$f":"_xlfn.RANK.EQ(F5,F$3:F$5,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,"Average rank","Amount of lowest impact","Amount of lowest impact [%]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average rank","Amount of lowest impact","Amount of lowest impact [%]"]
[null,null,null,null,{"$f":"E71","v":"Scenario 1"},{"$f":"AVERAGE(F71:U71)","v":1},{"$f":"COUNTIF(F71:U71,\"=1\")","v":16},{"$f":"G76/SUM($G$76:$G$78)","v":0.33333333333333331},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X71","v":"Scenario 1"},{"$f":"AVERAGE(Y71:AN71)","v":1},{"$f":"COUNTIF(Y71:AN71,\"=1\")","v":16},{"$f":"Z76/SUM($G$76:$G$78)","v":0.33333333333333331}]
[null,null,null,null,{"$f":"E72","v":"Scenario 2"},{"$f":"AVERAGE(F72:U72)","v":1},{"$f":"COUNTIF(F72:U72,\"=1\")","v":16},{"$f":"G77/SUM($G$76:$G$78)","v":0.33333333333333331},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X72","v":"Scenario 2"},{"$f":"AVERAGE(Y72:AN72)","v":1},{"$f":"COUNTIF(Y72:AN72,\"=1\")","v":16},{"$f":"Z77/SUM($G$76:$G$78)","v":0.33333333333333331}]
[null,null,null,null,{"$f":"E73","v":"Scenario 3"},{"$f":"AVERAGE(F73:U73)","v":1},{"$f":"COUNTIF(F73:U73,\"=1\")","v":16},{"$f":"G78/SUM($G$76:$G$78)","v":0.33333333333333331}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Material","Recycling",{"$f":"'#1 Scenario Definition'!C12","v":"Incineration"},null,"Recycling",{"$f":"'#1 Scenario Definition'!C12","v":"Incineration"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recycling","%","%"]
[null,"Fate of materials",null,{"$f":"IF('#3 Efficiency '!C22=\"\",\"\",'#3 Efficiency '!C22)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J22),\"\",TRUE,'#3 Efficiency '!J22)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K22),\"\",'#3 Efficiency '!K22)","v":0},null,{"$f":"E98/$E$109","v":{"$error":"#VALUE!"}},{"$f":"F98/$F$109","v":{"$error":"#DIV/0!"}},null,{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",ISNA('#3 Efficiency '!S22),\"\",TRUE,'#3 Efficiency '!S22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D108","v":"Incineration"},{"$f":"E108","v":1},{"$f":"COUNTA(D102)","v":1},{"$f":"OFFSET('#4 Results'!AP98,0,0,COUNTIF('#4 Results'!AQ98:AQ107,\">0\"),2)","v":"Incineration"},1]
[null,null,null,{"$f":"IF('#3 Efficiency '!C23=\"\",\"\",'#3 Efficiency '!C23)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J23),\"\",TRUE,'#3 Efficiency '!J23)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K23),\"\",'#3 Efficiency '!K23)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn._xlws.SORT(D98:E107,2,-1,FALSE)","v":""},""]
[null,"work in progress",null,{"$f":"IF('#3 Efficiency '!C24=\"\",\"\",'#3 Efficiency '!C24)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J24),\"\",TRUE,'#3 Efficiency '!J24)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K24),\"\",'#3 Efficiency '!K24)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C25=\"\",\"\",'#3 Efficiency '!C25)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J25),\"\",TRUE,'#3 Efficiency '!J25)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K25),\"\",'#3 Efficiency '!K25)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C26=\"\",\"\",'#3 Efficiency '!C26)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J26),\"\",TRUE,'#3 Efficiency '!J26)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K26),\"\",'#3 Efficiency '!K26)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C27=\"\",\"\",'#3 Efficiency '!C27)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J27),\"\",TRUE,'#3 Efficiency '!J27)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K27),\"\",'#3 Efficiency '!K27)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C28=\"\",\"\",'#3 Efficiency '!C28)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J28),\"\",TRUE,'#3 Efficiency '!J28)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K28),\"\",'#3 Efficiency '!K28)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C29=\"\",\"\",'#3 Efficiency '!C29)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J29),\"\",TRUE,'#3 Efficiency '!J29)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K29),\"\",'#3 Efficiency '!K29)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C30=\"\",\"\",'#3 Efficiency '!C30)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J30),\"\",TRUE,'#3 Efficiency '!J30)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K30),\"\",'#3 Efficiency '!K30)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C31=\"\",\"\",'#3 Efficiency '!C31)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",ISNA('#3 Efficiency '!J31),\"\",TRUE,'#3 Efficiency '!J31)","v":""},{"$f":"IF(ISNA('#3 Efficiency '!K31),\"\",'#3 Efficiency '!K31)","v":0},null,{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"'#1 Scenario Definition'!C12","v":"Incineration"},{"$f":"1-E109","v":1},{"$f":"1-F109","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,null,null,{"$f":"IF('#3 Efficiency '!C32=\"\",\"\",'#3 Efficiency '!C32)","v":"Total efficiency incl. loss"},{"$f":"SUM(E98:E107)","v":0},{"$f":"SUM(F98:F107)","v":0},null,{"$f":"SUM(H98:H107)","v":{"$error":"#VALUE!"}},{"$f":"SUM(I98:I107)","v":{"$error":"#DIV/0!"}}]
[null,null,null,{"$f":"IF('#3 Efficiency '!C33=\"\",\"\",'#3 Efficiency '!C33)","v":""}]

{"sheet":"#5 OnePager (3S)","index":5,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"TODAY()","v":"2025-01-21"},null,null,null,"Document Title"]
[null,null,null,"Scenario 1",null,"Scenario 2",null,"Scenario 3"]
[null,"Product name",null,{"$f":"'#1 Scenario Definition'!E7","v":"[Enter product name]"},null,{"$f":"'#1 Scenario Definition'!R7","v":"[Enter product name]"},null,{"$f":"'#1 Scenario Definition'!AD7","v":"[Enter product name]"}]
[null,"Materials",null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,'#1 Scenario Definition'!E11:E20)","v":""},null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,'#1 Scenario Definition'!R11:R20)","v":""},null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,'#1 Scenario Definition'!AD11:AD20)","v":""}]
[null,"End-of-life treatment type",null,{"$f":"'#1 Scenario Definition'!C10","v":0},null,{"$f":"'#1 Scenario Definition'!P10","v":0},null,{"$f":"'#1 Scenario Definition'!AB10","v":0}]
[]
[null,"CO2 emission per kg waste",null,{"$f":"'#4 Results'!F3","v":0},null,{"$f":"'#4 Results'!F4","v":0},null,{"$f":"'#4 Results'!F5","v":0}]
[]
[null,"Recycling efficiency",null,{"$f":"SUMPRODUCT('#1 Scenario Definition'!F11:F20,'#1 Scenario Definition'!G11:G20)","v":0},null,{"$f":"SUMPRODUCT('#1 Scenario Definition'!S11:S20,'#1 Scenario Definition'!T11:T20)","v":0},null,{"$f":"SUMPRODUCT('#1 Scenario Definition'!AE11:AE20,'#1 Scenario Definition'!AF11:AF20)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Recommendations"]

{"sheet":"#6 OnePager (2S)","index":6,"n_rows":29,"n_cols":6,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,3,1,5]]}
[]
[null,{"$f":"TODAY()","v":"2025-01-21"},null,"Document Title"]
[null,null,null,"Scenario 1",null,"Scenario 2"]
[null,"Product name"]
[null,"Materials",null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,'#1 Scenario Definition'!E11:E20)","v":""},null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,'#1 Scenario Definition'!R11:R20)","v":""}]
[null,"End-of-life treatment type",null,{"$f":"'#1 Scenario Definition'!C10","v":0},null,{"$f":"'#1 Scenario Definition'!P10","v":0}]
[]
[null,"Impact per kg waste",null,{"$f":"TEXT('#1 Scenario Definition'!E35,\"#.#\"&\" \")&\"kg CO2-eq.\"","v":" kg CO2-eq."},null,{"$f":"TEXT('#1 Scenario Definition'!F35,\"#.#\"&\" \")&\"kg CO2-eq.\"","v":" kg CO2-eq."}]
[]
[null,"Recycling rate (excl. substitution)",null,{"$f":"SUMPRODUCT('#1 Scenario Definition'!F11:F20,'#1 Scenario Definition'!G11:G20)","v":0},null,{"$f":"SUMPRODUCT('#1 Scenario Definition'!S11:S20,'#1 Scenario Definition'!T11:T20)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Recommendations"]

{"sheet":"#7 OnePager (1S)","index":7,"n_rows":27,"n_cols":8,"rows_kept":27,"cut":false,"hidden":false,"merged":[[4,3,4,7],[3,3,3,7],[5,3,5,7]]}
[]
[null,{"$f":"TODAY()","v":"2025-01-21"},null,null,null,"Document Title"]
[]
[null,"Product name"]
[null,"Materials",null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,'#1 Scenario Definition'!E11:E20)","v":""}]
[null,"End-of-life treatment type",null,{"$f":"'#1 Scenario Definition'!C10","v":0}]
[]
[null,"Impact per kg waste",null,{"$f":"'#8 Calculator'!C13","v":0},null,"Recycling efficiency (excl. substitution)",null,{"$f":"SUMPRODUCT('#1 Scenario Definition'!F11:F20,'#1 Scenario Definition'!G11:G20)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Recommendations"]

{"sheet":"#8 Calculator","index":8,"n_rows":77,"n_cols":55,"rows_kept":77,"cut":false,"hidden":true,"merged":[[40,0,50,0],[52,0,62,0],[63,0,73,0],[35,0,39,0],[33,0,34,0],[1,38,1,53],[1,20,1,35],[1,2,1,17],[16,0,21,0],[22,0,32,0],[14,2,14,17],[14,20,14,35],[14,38,14,53]]}
[]
[null,null,"Scenario 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 3"]
[null,"Process","Climate change",{"$f":"D16","v":"Ozone depletion"},"Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Process",{"$f":"U16","v":"Process"},"Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,null,{"$f":"AM16","v":"Process"},"Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier","Process"]
[null,"Transportation",{"$f":"C22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"B4","v":"Transportation"},{"$f":"U22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"T4","v":"Transportation"},{"$f":"AM22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL4","v":"Transportation"}]
[null,"Sorting",{"$f":"SUM(IF(ISNA(C36),0,C36))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Sorting",{"$f":"SUM(IF(ISNA(U36),0,U36))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Sorting",{"$f":"SUM(IF(ISNA(AM36),0,AM36))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL5","v":"Sorting"}]
[null,"Shredding",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Shredding",{"$f":"SUM(IF(ISNA(U37),0,U37))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Shredding",{"$f":"SUM(IF(ISNA(AM37),0,AM37))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL6","v":"Shredding"}]
[null,"Extrusion",{"$f":"SUM(IF(ISNA(C38),0,C38))","v":0},{"$f":"SUM(IF(ISNA(D38),0,D38))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Extrusion",{"$f":"SUM(IF(ISNA(U38),0,U38))","v":0},{"$f":"SUM(IF(ISNA(V38),0,V38))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Extrusion",{"$f":"SUM(IF(ISNA(AM38),0,AM38))","v":0},{"$f":"SUM(IF(ISNA(AN38),0,AN38))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Extrusion"]
[null,"Treatment",{"$f":"C40","v":0},{"$f":"D40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Treatment",{"$f":"U40","v":0},{"$f":"V40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Treatment",{"$f":"AM40","v":0},{"$f":"AN40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Treatment"]
[null,"Substitution (materials)",{"$f":"C51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Substitution (materials)",{"$f":"U51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Substitution (materials)",{"$f":"AM51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL9","v":"Substitution (materials)"}]
[null,"Incineration",{"$f":"C33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Incineration",{"$f":"U33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Incineration",{"$f":"AM33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL10","v":"Incineration"}]
[null,"Substitution (energy)",{"$f":"C52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Substitution (energy)",{"$f":"U52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Substitution (energy)",{"$f":"AM52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL11","v":"Substitution (energy)"}]
[null,"Landfilling",{"$f":"C35","v":0},{"$f":"D35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Landfilling",{"$f":"U35","v":0},{"$f":"V35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Landfilling",{"$f":"AM35","v":0},{"$f":"AN35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AL12","v":"Landfilling"}]
[null,"Net impact",{"$f":"SUM(IF(ISNA(C4:C12),0,C4:C12))","v":0},{"$f":"SUM(IF(ISNA(D4:D12),0,D4:D12))","v":0},{"$f":"SUM(IF(ISNA(E4:E12),0,E4:E12))","v":0},{"$f":"SUM(IF(ISNA(F4:F12),0,F4:F12))","v":0},{"$f":"SUM(IF(ISNA(G4:G12),0,G4:G12))","v":0},{"$f":"SUM(IF(ISNA(H4:H12),0,H4:H12))","v":0},{"$f":"SUM(IF(ISNA(I4:I12),0,I4:I12))","v":0},{"$f":"SUM(IF(ISNA(J4:J12),0,J4:J12))","v":0},{"$f":"SUM(IF(ISNA(K4:K12),0,K4:K12))","v":0},{"$f":"SUM(IF(ISNA(L4:L12),0,L4:L12))","v":0},{"$f":"SUM(IF(ISNA(M4:M12),0,M4:M12))","v":0},{"$f":"SUM(IF(ISNA(N4:N12),0,N4:N12))","v":0},{"$f":"SUM(IF(ISNA(O4:O12),0,O4:O12))","v":0},{"$f":"SUM(IF(ISNA(P4:P12),0,P4:P12))","v":0},{"$f":"SUM(IF(ISNA(Q4:Q12),0,Q4:Q12))","v":0},{"$f":"SUM(IF(ISNA(R4:R12),0,R4:R12))","v":0},null,"Net impact",{"$f":"SUM(IF(ISNA(U4:U12),0,U4:U12))","v":0},{"$f":"SUM(IF(ISNA(V4:V12),0,V4:V12))","v":0},{"$f":"SUM(IF(ISNA(W4:W12),0,W4:W12))","v":0},{"$f":"SUM(IF(ISNA(X4:X12),0,X4:X12))","v":0},{"$f":"SUM(IF(ISNA(Y4:Y12),0,Y4:Y12))","v":0},{"$f":"SUM(IF(ISNA(Z4:Z12),0,Z4:Z12))","v":0},{"$f":"SUM(IF(ISNA(AA4:AA12),0,AA4:AA12))","v":0},{"$f":"SUM(IF(ISNA(AB4:AB12),0,AB4:AB12))","v":0},{"$f":"SUM(IF(ISNA(AC4:AC12),0,AC4:AC12))","v":0},{"$f":"SUM(IF(ISNA(AD4:AD12),0,AD4:AD12))","v":0},{"$f":"SUM(IF(ISNA(AE4:AE12),0,AE4:AE12))","v":0},{"$f":"SUM(IF(ISNA(AF4:AF12),0,AF4:AF12))","v":0},{"$f":"SUM(IF(ISNA(AG4:AG12),0,AG4:AG12))","v":0},{"$f":"SUM(IF(ISNA(AH4:AH12),0,AH4:AH12))","v":0},{"$f":"SUM(IF(ISNA(AI4:AI12),0,AI4:AI12))","v":0},{"$f":"SUM(IF(ISNA(AJ4:AJ12),0,AJ4:AJ12))","v":0},null,"Net impact",{"$f":"SUM(IF(ISNA(AM4:AM12),0,AM4:AM12))","v":0},{"$f":"SUM(IF(ISNA(AN4:AN12),0,AN4:AN12))","v":0},{"$f":"SUM(IF(ISNA(AO4:AO12),0,AO4:AO12))","v":0},{"$f":"SUM(IF(ISNA(AP4:AP12),0,AP4:AP12))","v":0},{"$f":"SUM(IF(ISNA(AQ4:AQ12),0,AQ4:AQ12))","v":0},{"$f":"SUM(IF(ISNA(AR4:AR12),0,AR4:AR12))","v":0},{"$f":"SUM(IF(ISNA(AS4:AS12),0,AS4:AS12))","v":0},{"$f":"SUM(IF(ISNA(AT4:AT12),0,AT4:AT12))","v":0},{"$f":"SUM(IF(ISNA(AU4:AU12),0,AU4:AU12))","v":0},{"$f":"SUM(IF(ISNA(AV4:AV12),0,AV4:AV12))","v":0},{"$f":"SUM(IF(ISNA(AW4:AW12),0,AW4:AW12))","v":0},{"$f":"SUM(IF(ISNA(AX4:AX12),0,AX4:AX12))","v":0},{"$f":"SUM(IF(ISNA(AY4:AY12),0,AY4:AY12))","v":0},{"$f":"SUM(IF(ISNA(AZ4:AZ12),0,AZ4:AZ12))","v":0},{"$f":"SUM(IF(ISNA(BA4:BA12),0,BA4:BA12))","v":0},{"$f":"SUM(IF(ISNA(BB4:BB12),0,BB4:BB12))","v":0},"Net impact"]
[]
[null,null,"Scenario 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scenario 3"]
[null,null,"Process","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,null,"Process","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,null,"Process","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
["Transport",{"$f":"'#1 Scenario Definition'!E23","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!B$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!B$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!C$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!C$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!D$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!D$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!E$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!E$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!F$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!F$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!G$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!G$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!H$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!H$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!I$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!I$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!J$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!J$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!K$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!K$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!L$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!L$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!M$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!M$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!N$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!N$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!O$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!O$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!P$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!P$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E23=\"None\",'#1 Scenario Definition'!$E23=\"\"),\"\",'#1 Scenario Definition'!$E23=\"Truck\",'#1 Scenario Definition'!$G23*'#14 Transport'!Q$3,'#1 Scenario Definition'!$E23=\"Train\",'#1 Scenario Definition'!$G23*'#14 Transport'!Q$4,'#1 Scenario Definition'!$E23=\"Sea\",'#1 Scenario Definition'!$G23*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!R23","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!B$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!B$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!C$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!C$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!D$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!D$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!E$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!E$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!F$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!F$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!G$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!G$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!H$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!H$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!I$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!I$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!J$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!J$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!K$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!K$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!L$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!L$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!M$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!M$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!N$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!N$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!O$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!O$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!P$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!P$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R23=\"None\",'#1 Scenario Definition'!$R23=\"\"),\"\",'#1 Scenario Definition'!$R23=\"Truck\",'#1 Scenario Definition'!$T23*'#14 Transport'!Q$3,'#1 Scenario Definition'!$R23=\"Train\",'#1 Scenario Definition'!$T23*'#14 Transport'!Q$4,'#1 Scenario Definition'!$R23=\"Sea\",'#1 Scenario Definition'!$T23*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!AD23","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!B$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!B$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!C$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!C$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!D$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!D$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!E$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!E$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!F$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!F$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!G$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!G$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!H$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!H$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!I$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!I$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!J$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!J$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!K$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!K$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!L$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!L$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!M$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!M$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!N$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!N$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!O$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!O$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!P$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!P$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD23=\"None\",'#1 Scenario Definition'!$AD23=\"\"),\"\",'#1 Scenario Definition'!$AD23=\"Truck\",'#1 Scenario Definition'!$AF23*'#14 Transport'!Q$3,'#1 Scenario Definition'!$AD23=\"Train\",'#1 Scenario Definition'!$AF23*'#14 Transport'!Q$4,'#1 Scenario Definition'!$AD23=\"Sea\",'#1 Scenario Definition'!$AF23*'#14 Transport'!Q$5)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E24","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!B$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!B$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!C$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!C$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!D$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!D$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!E$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!E$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!F$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!F$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!G$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!G$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!H$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!H$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!I$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!I$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!J$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!J$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!K$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!K$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!L$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!L$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!M$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!M$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!N$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!N$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!O$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!O$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!P$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!P$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E24=\"None\",'#1 Scenario Definition'!$E24=\"\"),\"\",'#1 Scenario Definition'!$E24=\"Truck\",'#1 Scenario Definition'!$G24*'#14 Transport'!Q$3,'#1 Scenario Definition'!$E24=\"Train\",'#1 Scenario Definition'!$G24*'#14 Transport'!Q$4,'#1 Scenario Definition'!$E24=\"Sea\",'#1 Scenario Definition'!$G24*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!R24","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!B$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!B$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!C$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!C$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!D$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!D$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!E$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!E$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!F$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!F$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!G$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!G$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!H$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!H$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!I$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!I$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!J$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!J$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!K$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!K$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!L$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!L$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!M$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!M$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!N$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!N$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!O$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!O$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!P$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!P$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R24=\"None\",'#1 Scenario Definition'!$R24=\"\"),\"\",'#1 Scenario Definition'!$R24=\"Truck\",'#1 Scenario Definition'!$T24*'#14 Transport'!Q$3,'#1 Scenario Definition'!$R24=\"Train\",'#1 Scenario Definition'!$T24*'#14 Transport'!Q$4,'#1 Scenario Definition'!$R24=\"Sea\",'#1 Scenario Definition'!$T24*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!AD24","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!B$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!B$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!C$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!C$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!D$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!D$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!E$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!E$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!F$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!F$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!G$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!G$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!H$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!H$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!I$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!I$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!J$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!J$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!K$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!K$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!L$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!L$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!M$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!M$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!N$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!N$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!O$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!O$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!P$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!P$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD24=\"None\",'#1 Scenario Definition'!$AD24=\"\"),\"\",'#1 Scenario Definition'!$AD24=\"Truck\",'#1 Scenario Definition'!$AF24*'#14 Transport'!Q$3,'#1 Scenario Definition'!$AD24=\"Train\",'#1 Scenario Definition'!$AF24*'#14 Transport'!Q$4,'#1 Scenario Definition'!$AD24=\"Sea\",'#1 Scenario Definition'!$AF24*'#14 Transport'!Q$5)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E25","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!B$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!B$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!C$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!C$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!D$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!D$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!E$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!E$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!F$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!F$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!G$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!G$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!H$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!H$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!I$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!I$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!J$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!J$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!K$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!K$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!L$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!L$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!M$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!M$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!N$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!N$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!O$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!O$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!P$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!P$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E25=\"None\",'#1 Scenario Definition'!$E25=\"\"),\"\",'#1 Scenario Definition'!$E25=\"Truck\",'#1 Scenario Definition'!$G25*'#14 Transport'!Q$3,'#1 Scenario Definition'!$E25=\"Train\",'#1 Scenario Definition'!$G25*'#14 Transport'!Q$4,'#1 Scenario Definition'!$E25=\"Sea\",'#1 Scenario Definition'!$G25*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!R25","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!B$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!B$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!C$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!C$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!D$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!D$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!E$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!E$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!F$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!F$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!G$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!G$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!H$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!H$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!I$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!I$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!J$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!J$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!K$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!K$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!L$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!L$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!M$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!M$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!N$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!N$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!O$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!O$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!P$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!P$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R25=\"None\",'#1 Scenario Definition'!$R25=\"\"),\"\",'#1 Scenario Definition'!$R25=\"Truck\",'#1 Scenario Definition'!$T25*'#14 Transport'!Q$3,'#1 Scenario Definition'!$R25=\"Train\",'#1 Scenario Definition'!$T25*'#14 Transport'!Q$4,'#1 Scenario Definition'!$R25=\"Sea\",'#1 Scenario Definition'!$T25*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!AD25","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!B$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!B$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!C$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!C$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!D$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!D$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!E$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!E$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!F$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!F$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!G$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!G$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!H$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!H$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!I$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!I$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!J$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!J$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!K$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!K$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!L$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!L$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!M$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!M$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!N$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!N$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!O$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!O$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!P$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!P$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD25=\"None\",'#1 Scenario Definition'!$AD25=\"\"),\"\",'#1 Scenario Definition'!$AD25=\"Truck\",'#1 Scenario Definition'!$AF25*'#14 Transport'!Q$3,'#1 Scenario Definition'!$AD25=\"Train\",'#1 Scenario Definition'!$AF25*'#14 Transport'!Q$4,'#1 Scenario Definition'!$AD25=\"Sea\",'#1 Scenario Definition'!$AF25*'#14 Transport'!Q$5)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E26","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!B$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!B$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!C$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!C$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!D$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!D$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!E$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!E$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!F$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!F$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!G$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!G$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!H$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!H$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!I$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!I$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!J$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!J$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!K$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!K$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!L$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!L$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!M$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!M$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!N$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!N$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!O$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!O$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!P$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!P$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E26=\"None\",'#1 Scenario Definition'!$E26=\"\"),\"\",'#1 Scenario Definition'!$E26=\"Truck\",'#1 Scenario Definition'!$G26*'#14 Transport'!Q$3,'#1 Scenario Definition'!$E26=\"Train\",'#1 Scenario Definition'!$G26*'#14 Transport'!Q$4,'#1 Scenario Definition'!$E26=\"Sea\",'#1 Scenario Definition'!$G26*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!R26","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!B$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!B$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!C$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!C$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!D$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!D$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!E$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!E$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!F$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!F$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!G$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!G$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!H$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!H$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!I$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!I$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!J$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!J$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!K$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!K$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!L$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!L$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!M$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!M$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!N$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!N$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!O$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!O$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!P$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!P$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R26=\"None\",'#1 Scenario Definition'!$R26=\"\"),\"\",'#1 Scenario Definition'!$R26=\"Truck\",'#1 Scenario Definition'!$T26*'#14 Transport'!Q$3,'#1 Scenario Definition'!$R26=\"Train\",'#1 Scenario Definition'!$T26*'#14 Transport'!Q$4,'#1 Scenario Definition'!$R26=\"Sea\",'#1 Scenario Definition'!$T26*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!AD26","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!B$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!B$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!C$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!C$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!D$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!D$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!E$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!E$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!F$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!F$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!G$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!G$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!H$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!H$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!I$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!I$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!J$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!J$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!K$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!K$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!L$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!L$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!M$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!M$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!N$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!N$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!O$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!O$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!P$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!P$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD26=\"None\",'#1 Scenario Definition'!$AD26=\"\"),\"\",'#1 Scenario Definition'!$AD26=\"Truck\",'#1 Scenario Definition'!$AF26*'#14 Transport'!Q$3,'#1 Scenario Definition'!$AD26=\"Train\",'#1 Scenario Definition'!$AF26*'#14 Transport'!Q$4,'#1 Scenario Definition'!$AD26=\"Sea\",'#1 Scenario Definition'!$AF26*'#14 Transport'!Q$5)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E27","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!B$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!B$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!C$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!C$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!D$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!D$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!E$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!E$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!F$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!F$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!G$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!G$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!H$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!H$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!I$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!I$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!J$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!J$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!K$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!K$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!L$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!L$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!M$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!M$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!N$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!N$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!O$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!O$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!P$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!P$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$E27=\"None\",'#1 Scenario Definition'!$E27=\"\"),\"\",'#1 Scenario Definition'!$E27=\"Truck\",'#1 Scenario Definition'!$G27*'#14 Transport'!Q$3,'#1 Scenario Definition'!$E27=\"Train\",'#1 Scenario Definition'!$G27*'#14 Transport'!Q$4,'#1 Scenario Definition'!$E27=\"Sea\",'#1 Scenario Definition'!$G27*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!R27","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!B$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!B$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!C$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!C$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!D$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!D$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!E$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!E$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!F$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!F$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!G$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!G$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!H$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!H$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!I$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!I$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!J$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!J$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!K$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!K$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!L$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!L$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!M$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!M$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!N$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!N$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!O$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!O$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!P$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!P$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$R27=\"None\",'#1 Scenario Definition'!$R27=\"\"),\"\",'#1 Scenario Definition'!$R27=\"Truck\",'#1 Scenario Definition'!$T27*'#14 Transport'!Q$3,'#1 Scenario Definition'!$R27=\"Train\",'#1 Scenario Definition'!$T27*'#14 Transport'!Q$4,'#1 Scenario Definition'!$R27=\"Sea\",'#1 Scenario Definition'!$T27*'#14 Transport'!Q$5)","v":""},null,{"$f":"'#1 Scenario Definition'!AD27","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!B$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!B$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!B$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!C$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!C$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!C$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!D$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!D$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!D$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!E$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!E$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!E$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!F$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!F$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!F$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!G$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!G$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!G$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!H$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!H$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!H$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!I$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!I$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!I$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!J$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!J$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!J$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!K$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!K$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!K$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!L$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!L$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!L$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!M$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!M$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!M$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!N$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!N$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!N$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!O$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!O$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!O$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!P$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!P$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!P$5)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AD27=\"None\",'#1 Scenario Definition'!$AD27=\"\"),\"\",'#1 Scenario Definition'!$AD27=\"Truck\",'#1 Scenario Definition'!$AF27*'#14 Transport'!Q$3,'#1 Scenario Definition'!$AD27=\"Train\",'#1 Scenario Definition'!$AF27*'#14 Transport'!Q$4,'#1 Scenario Definition'!$AD27=\"Sea\",'#1 Scenario Definition'!$AF27*'#14 Transport'!Q$5)","v":""}]
[null,null,{"$f":"SUM(IF(ISNA(C17:C21),0,C17:C21))","v":0},{"$f":"SUM(IF(ISNA(D17:D21),0,D17:D21))","v":0},{"$f":"SUM(IF(ISNA(E17:E21),0,E17:E21))","v":0},{"$f":"SUM(IF(ISNA(F17:F21),0,F17:F21))","v":0},{"$f":"SUM(IF(ISNA(G17:G21),0,G17:G21))","v":0},{"$f":"SUM(IF(ISNA(H17:H21),0,H17:H21))","v":0},{"$f":"SUM(IF(ISNA(I17:I21),0,I17:I21))","v":0},{"$f":"SUM(IF(ISNA(J17:J21),0,J17:J21))","v":0},{"$f":"SUM(IF(ISNA(K17:K21),0,K17:K21))","v":0},{"$f":"SUM(IF(ISNA(L17:L21),0,L17:L21))","v":0},{"$f":"SUM(IF(ISNA(M17:M21),0,M17:M21))","v":0},{"$f":"SUM(IF(ISNA(N17:N21),0,N17:N21))","v":0},{"$f":"SUM(IF(ISNA(O17:O21),0,O17:O21))","v":0},{"$f":"SUM(IF(ISNA(P17:P21),0,P17:P21))","v":0},{"$f":"SUM(IF(ISNA(Q17:Q21),0,Q17:Q21))","v":0},{"$f":"SUM(IF(ISNA(R17:R21),0,R17:R21))","v":0},null,null,{"$f":"SUM(IF(ISNA(U17:U21),0,U17:U21))","v":0},{"$f":"SUM(IF(ISNA(V17:V21),0,V17:V21))","v":0},{"$f":"SUM(IF(ISNA(W17:W21),0,W17:W21))","v":0},{"$f":"SUM(IF(ISNA(X17:X21),0,X17:X21))","v":0},{"$f":"SUM(IF(ISNA(Y17:Y21),0,Y17:Y21))","v":0},{"$f":"SUM(IF(ISNA(Z17:Z21),0,Z17:Z21))","v":0},{"$f":"SUM(IF(ISNA(AA17:AA21),0,AA17:AA21))","v":0},{"$f":"SUM(IF(ISNA(AB17:AB21),0,AB17:AB21))","v":0},{"$f":"SUM(IF(ISNA(AC17:AC21),0,AC17:AC21))","v":0},{"$f":"SUM(IF(ISNA(AD17:AD21),0,AD17:AD21))","v":0},{"$f":"SUM(IF(ISNA(AE17:AE21),0,AE17:AE21))","v":0},{"$f":"SUM(IF(ISNA(AF17:AF21),0,AF17:AF21))","v":0},{"$f":"SUM(IF(ISNA(AG17:AG21),0,AG17:AG21))","v":0},{"$f":"SUM(IF(ISNA(AH17:AH21),0,AH17:AH21))","v":0},{"$f":"SUM(IF(ISNA(AI17:AI21),0,AI17:AI21))","v":0},{"$f":"SUM(IF(ISNA(AJ17:AJ21),0,AJ17:AJ21))","v":0},null,null,{"$f":"SUM(IF(ISNA(AM17:AM21),0,AM17:AM21))","v":0},{"$f":"SUM(IF(ISNA(AN17:AN21),0,AN17:AN21))","v":0},{"$f":"SUM(IF(ISNA(AO17:AO21),0,AO17:AO21))","v":0},{"$f":"SUM(IF(ISNA(AP17:AP21),0,AP17:AP21))","v":0},{"$f":"SUM(IF(ISNA(AQ17:AQ21),0,AQ17:AQ21))","v":0},{"$f":"SUM(IF(ISNA(AR17:AR21),0,AR17:AR21))","v":0},{"$f":"SUM(IF(ISNA(AS17:AS21),0,AS17:AS21))","v":0},{"$f":"SUM(IF(ISNA(AT17:AT21),0,AT17:AT21))","v":0},{"$f":"SUM(IF(ISNA(AU17:AU21),0,AU17:AU21))","v":0},{"$f":"SUM(IF(ISNA(AV17:AV21),0,AV17:AV21))","v":0},{"$f":"SUM(IF(ISNA(AW17:AW21),0,AW17:AW21))","v":0},{"$f":"SUM(IF(ISNA(AX17:AX21),0,AX17:AX21))","v":0},{"$f":"SUM(IF(ISNA(AY17:AY21),0,AY17:AY21))","v":0},{"$f":"SUM(IF(ISNA(AZ17:AZ21),0,AZ17:AZ21))","v":0},{"$f":"SUM(IF(ISNA(BA17:BA21),0,BA17:BA21))","v":0},{"$f":"SUM(IF(ISNA(BB17:BB21),0,BB17:BB21))","v":0}]
["Incineration",{"$f":"'#1 Scenario Definition'!E11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F11, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F11,VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K8)*'#1 Scenario Definition'!$F11,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AK$3,FALSE)*'#1 Scenario Definition'!$S11,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AK$3,FALSE)*(1-'#3 Efficiency '!$U8)*'#1 Scenario Definition'!$S11,TRUE,0)","v":""},{"$f":"'#1 Scenario Definition'!AD11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE11,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE8)*'#1 Scenario Definition'!$AE11,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F12, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F12,VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K9)*'#1 Scenario Definition'!$F12,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S12,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U9)*'#1 Scenario Definition'!$S12,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE12,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE9)*'#1 Scenario Definition'!$AE12,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F13, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F13,VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K10)*'#1 Scenario Definition'!$F13,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S13,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U10)*'#1 Scenario Definition'!$S13,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE13,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE10)*'#1 Scenario Definition'!$AE13,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F14, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F14,VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K11)*'#1 Scenario Definition'!$F14,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S14,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U11)*'#1 Scenario Definition'!$S14,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE14,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE11)*'#1 Scenario Definition'!$AE14,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F15, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F15,VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K12)*'#1 Scenario Definition'!$F15,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S15,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U12)*'#1 Scenario Definition'!$S15,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE15,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE12)*'#1 Scenario Definition'!$AE15,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F16, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F16,VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K13)*'#1 Scenario Definition'!$F16,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S16,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U13)*'#1 Scenario Definition'!$S16,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE16,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE13)*'#1 Scenario Definition'!$AE16,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F17, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F17,VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K14)*'#1 Scenario Definition'!$F17,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S17,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U14)*'#1 Scenario Definition'!$S17,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE17,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE14)*'#1 Scenario Definition'!$AE17,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F18, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F18,VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K15)*'#1 Scenario Definition'!$F18,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S18,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U15)*'#1 Scenario Definition'!$S18,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE18,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE15)*'#1 Scenario Definition'!$AE18,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F19, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F19,VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K16)*'#1 Scenario Definition'!$F19,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S19,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U16)*'#1 Scenario Definition'!$S19,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE19,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE16)*'#1 Scenario Definition'!$AE19,TRUE,0)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$F20, OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\")*'#1 Scenario Definition'!$F20,VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$K17)*'#1 Scenario Definition'!$F20,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!R20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$S20,  OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$U17)*'#1 Scenario Definition'!$S20,TRUE,0)","v":""},null,{"$f":"'#1 Scenario Definition'!AD20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!U$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!V$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!W$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!X$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Y$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!Z$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AA$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AB$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AC$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AD$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AE$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AF$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AG$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AH$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AI$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4, VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*'#1 Scenario Definition'!$AE20,  OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"), VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$17:$Q$44,'#18 Lists'!AJ$3,FALSE)*(1-'#3 Efficiency '!$AE17)*'#1 Scenario Definition'!$AE20,TRUE,0)","v":""}]
[null,null,{"$f":"SUM(IF(ISNA(C23:C32),0,C23:C32))","v":0},{"$f":"SUM(IF(ISNA(D23:D32),0,D23:D32))","v":0},{"$f":"SUM(IF(ISNA(E23:E32),0,E23:E32))","v":0},{"$f":"SUM(IF(ISNA(F23:F32),0,F23:F32))","v":0},{"$f":"SUM(IF(ISNA(G23:G32),0,G23:G32))","v":0},{"$f":"SUM(IF(ISNA(H23:H32),0,H23:H32))","v":0},{"$f":"SUM(IF(ISNA(I23:I32),0,I23:I32))","v":0},{"$f":"SUM(IF(ISNA(J23:J32),0,J23:J32))","v":0},{"$f":"SUM(IF(ISNA(K23:K32),0,K23:K32))","v":0},{"$f":"SUM(IF(ISNA(L23:L32),0,L23:L32))","v":0},{"$f":"SUM(IF(ISNA(M23:M32),0,M23:M32))","v":0},{"$f":"SUM(IF(ISNA(N23:N32),0,N23:N32))","v":0},{"$f":"SUM(IF(ISNA(O23:O32),0,O23:O32))","v":0},{"$f":"SUM(IF(ISNA(P23:P32),0,P23:P32))","v":0},{"$f":"SUM(IF(ISNA(Q23:Q32),0,Q23:Q32))","v":0},{"$f":"SUM(IF(ISNA(R23:R32),0,R23:R32))","v":0},null,null,{"$f":"SUM(IF(ISNA(U23:U32),0,U23:U32))","v":0},{"$f":"SUM(IF(ISNA(V23:V32),0,V23:V32))","v":0},{"$f":"SUM(IF(ISNA(W23:W32),0,W23:W32))","v":0},{"$f":"SUM(IF(ISNA(X23:X32),0,X23:X32))","v":0},{"$f":"SUM(IF(ISNA(Y23:Y32),0,Y23:Y32))","v":0},{"$f":"SUM(IF(ISNA(Z23:Z32),0,Z23:Z32))","v":0},{"$f":"SUM(IF(ISNA(AA23:AA32),0,AA23:AA32))","v":0},{"$f":"SUM(IF(ISNA(AB23:AB32),0,AB23:AB32))","v":0},{"$f":"SUM(IF(ISNA(AC23:AC32),0,AC23:AC32))","v":0},{"$f":"SUM(IF(ISNA(AD23:AD32),0,AD23:AD32))","v":0},{"$f":"SUM(IF(ISNA(AE23:AE32),0,AE23:AE32))","v":0},{"$f":"SUM(IF(ISNA(AF23:AF32),0,AF23:AF32))","v":0},{"$f":"SUM(IF(ISNA(AG23:AG32),0,AG23:AG32))","v":0},{"$f":"SUM(IF(ISNA(AH23:AH32),0,AH23:AH32))","v":0},{"$f":"SUM(IF(ISNA(AI23:AI32),0,AI23:AI32))","v":0},{"$f":"SUM(IF(ISNA(AJ23:AJ32),0,AJ23:AJ32))","v":0},null,null,{"$f":"SUM(IF(ISNA(AM23:AM32),0,AM23:AM32))","v":0},{"$f":"SUM(IF(ISNA(AN23:AN32),0,AN23:AN32))","v":0},{"$f":"SUM(IF(ISNA(AO23:AO32),0,AO23:AO32))","v":0},{"$f":"SUM(IF(ISNA(AP23:AP32),0,AP23:AP32))","v":0},{"$f":"SUM(IF(ISNA(AQ23:AQ32),0,AQ23:AQ32))","v":0},{"$f":"SUM(IF(ISNA(AR23:AR32),0,AR23:AR32))","v":0},{"$f":"SUM(IF(ISNA(AS23:AS32),0,AS23:AS32))","v":0},{"$f":"SUM(IF(ISNA(AT23:AT32),0,AT23:AT32))","v":0},{"$f":"SUM(IF(ISNA(AU23:AU32),0,AU23:AU32))","v":0},{"$f":"SUM(IF(ISNA(AV23:AV32),0,AV23:AV32))","v":0},{"$f":"SUM(IF(ISNA(AW23:AW32),0,AW23:AW32))","v":0},{"$f":"SUM(IF(ISNA(AX23:AX32),0,AX23:AX32))","v":0},{"$f":"SUM(IF(ISNA(AY23:AY32),0,AY23:AY32))","v":0},{"$f":"SUM(IF(ISNA(AZ23:AZ32),0,AZ23:AZ32))","v":0},{"$f":"SUM(IF(ISNA(BA23:BA32),0,BA23:BA32))","v":0},{"$f":"SUM(IF(ISNA(BB23:BB32),0,BB23:BB32))","v":0}]
["Landfilling",null,{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!B$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!B$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!C$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!C$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!D$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!D$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!E$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!E$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!F$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!F$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!G$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!G$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!H$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!H$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!I$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!I$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!J$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!J$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!K$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!K$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!L$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!L$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!M$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!M$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!N$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!N$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!O$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!O$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!P$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!P$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!Q$98,'#1 Scenario Definition'!$C$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!Q$98*(1-'#3 Efficiency '!$J$32),TRUE,\"\")","v":""},null,null,{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!B$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!B$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!C$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!C$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!D$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!D$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!E$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!E$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!F$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!F$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!G$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!G$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!H$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!H$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!I$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!I$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!J$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!J$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!K$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!K$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!L$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!L$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!M$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!M$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!N$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!N$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!O$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!O$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!P$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!P$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!Q$98,'#1 Scenario Definition'!$P$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!Q$98*(1-'#3 Efficiency '!$T$32),TRUE,\"\")","v":""},null,null,{"$f":"_xlfn.IFS('#1 Scenario Definition'!YR$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!B$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!B$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YS$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!C$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!C$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YT$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!D$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!D$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YU$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!E$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!E$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YV$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!F$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!F$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YW$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!G$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!G$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YX$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!H$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!H$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YY$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!I$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!I$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!YZ$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!J$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!J$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!ZA$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!K$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!K$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!ZB$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!L$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!L$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!ZC$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!M$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!M$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!ZD$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!N$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!N$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!ZE$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!O$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!O$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!ZF$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!P$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!P$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!ZG$10='#18 Lists'!$G$5,'#11 Incineration and landfilll'!Q$98,'#1 Scenario Definition'!$AB$12='#18 Lists'!$G$5,'#11 Incineration and landfilll'!Q$98*(1-'#3 Efficiency '!$AD$32),TRUE,\"\")","v":""}]
[null,null,{"$f":"SUM(IF(ISNA(C34),0,C34))","v":0},{"$f":"SUM(IF(ISNA(D34),0,D34))","v":0},{"$f":"SUM(IF(ISNA(E34),0,E34))","v":0},{"$f":"SUM(IF(ISNA(F34),0,F34))","v":0},{"$f":"SUM(IF(ISNA(G34),0,G34))","v":0},{"$f":"SUM(IF(ISNA(H34),0,H34))","v":0},{"$f":"SUM(IF(ISNA(I34),0,I34))","v":0},{"$f":"SUM(IF(ISNA(J34),0,J34))","v":0},{"$f":"SUM(IF(ISNA(K34),0,K34))","v":0},{"$f":"SUM(IF(ISNA(L34),0,L34))","v":0},{"$f":"SUM(IF(ISNA(M34),0,M34))","v":0},{"$f":"SUM(IF(ISNA(N34),0,N34))","v":0},{"$f":"SUM(IF(ISNA(O34),0,O34))","v":0},{"$f":"SUM(IF(ISNA(P34),0,P34))","v":0},{"$f":"SUM(IF(ISNA(Q34),0,Q34))","v":0},{"$f":"SUM(IF(ISNA(R34),0,R34))","v":0},{"$f":"SUM(IF(ISNA(S34),0,S34))","v":0},null,{"$f":"SUM(IF(ISNA(U34),0,U34))","v":0},{"$f":"SUM(IF(ISNA(V34),0,V34))","v":0},{"$f":"SUM(IF(ISNA(W34),0,W34))","v":0},{"$f":"SUM(IF(ISNA(X34),0,X34))","v":0},{"$f":"SUM(IF(ISNA(Y34),0,Y34))","v":0},{"$f":"SUM(IF(ISNA(Z34),0,Z34))","v":0},{"$f":"SUM(IF(ISNA(AA34),0,AA34))","v":0},{"$f":"SUM(IF(ISNA(AB34),0,AB34))","v":0},{"$f":"SUM(IF(ISNA(AC34),0,AC34))","v":0},{"$f":"SUM(IF(ISNA(AD34),0,AD34))","v":0},{"$f":"SUM(IF(ISNA(AE34),0,AE34))","v":0},{"$f":"SUM(IF(ISNA(AF34),0,AF34))","v":0},{"$f":"SUM(IF(ISNA(AG34),0,AG34))","v":0},{"$f":"SUM(IF(ISNA(AH34),0,AH34))","v":0},{"$f":"SUM(IF(ISNA(AI34),0,AI34))","v":0},{"$f":"SUM(IF(ISNA(AJ34),0,AJ34))","v":0},null,null,{"$f":"SUM(IF(ISNA(AM34),0,AM34))","v":0},{"$f":"SUM(IF(ISNA(AN34),0,AN34))","v":0},{"$f":"SUM(IF(ISNA(AO34),0,AO34))","v":0},{"$f":"SUM(IF(ISNA(AP34),0,AP34))","v":0},{"$f":"SUM(IF(ISNA(AQ34),0,AQ34))","v":0},{"$f":"SUM(IF(ISNA(AR34),0,AR34))","v":0},{"$f":"SUM(IF(ISNA(AS34),0,AS34))","v":0},{"$f":"SUM(IF(ISNA(AT34),0,AT34))","v":0},{"$f":"SUM(IF(ISNA(AU34),0,AU34))","v":0},{"$f":"SUM(IF(ISNA(AV34),0,AV34))","v":0},{"$f":"SUM(IF(ISNA(AW34),0,AW34))","v":0},{"$f":"SUM(IF(ISNA(AX34),0,AX34))","v":0},{"$f":"SUM(IF(ISNA(AY34),0,AY34))","v":0},{"$f":"SUM(IF(ISNA(AZ34),0,AZ34))","v":0},{"$f":"SUM(IF(ISNA(BA34),0,BA34))","v":0},{"$f":"SUM(IF(ISNA(BB34),0,BB34))","v":0}]
["Recycling",{"$f":"'#1 Scenario Definition'!C14","v":0},{"$f":"IF(OR($B36=\"None\",$B36=\"\",$B36=0),\"\",'#10 Other Rec. Inputs'!H4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!I4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!J4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!K4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!L4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!M4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!N4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!O4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!P4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!Q4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!R4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!S4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!T4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!U4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!V4)","v":""},{"$f":"IF(OR($B36=\"None\",$B36=\"\"),0,'#10 Other Rec. Inputs'!W4)","v":""},null,{"$f":"'#1 Scenario Definition'!P14","v":0},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!H7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!I7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!J7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!K7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!L7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!M7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!N7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!O7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!P7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!Q7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!R7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!S7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!T7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!U7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!V7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!W7)","v":""},{"$f":"IF(OR($T36=\"None\",$T36=\"\"),0,'#10 Other Rec. Inputs'!#REF!)","v":{"$error":"#REF!"}},{"$f":"'#1 Scenario Definition'!AB14","v":0},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!H10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!I10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!J10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!K10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!L10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!M10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!N10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!O10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!P10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!Q10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!R10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!S10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!T10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!U10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!V10)","v":""},{"$f":"IF(OR($AL36=\"None\",$AL36=\"\"),0,'#10 Other Rec. Inputs'!W10)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!C16","v":0},{"$f":"IF(OR($B37=\"None\",$B37=\"\",$B37=0),\"\",'#10 Other Rec. Inputs'!H5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!I5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!J5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!K5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!L5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!M5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!N5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!O5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!P5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!Q5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!R5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!S5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!T5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!U5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!V5)","v":""},{"$f":"IF(OR($B37=\"None\",$B37=\"\"),0,'#10 Other Rec. Inputs'!W5)","v":""},null,{"$f":"'#1 Scenario Definition'!P16","v":0},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!H8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!I8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!J8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!K8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!L8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!M8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!N8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!O8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!P8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!Q8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!R8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!S8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!T8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!U8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!V8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!W8)","v":""},{"$f":"IF(OR($T37=\"None\",$T37=\"\"),0,'#10 Other Rec. Inputs'!#REF!)","v":{"$error":"#REF!"}},{"$f":"'#1 Scenario Definition'!AB16","v":0},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!H11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!I11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!J11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!K11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!L11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!M11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!N11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!O11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!P11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!Q11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!R11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!S11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!T11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!U11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!V11)","v":""},{"$f":"IF(OR($AL37=\"None\",$AL37=\"\"),0,'#10 Other Rec. Inputs'!W11)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!C18","v":0},{"$f":"IF(OR($B38=\"None\",$B38=\"\",$B38=0),\"\",'#10 Other Rec. Inputs'!H6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!I6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!J6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!K6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!L6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!M6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!N6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!O6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!P6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!Q6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!R6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!S6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!T6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!U6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!V6)","v":""},{"$f":"IF(OR($B38=\"None\",$B38=\"\"),0,'#10 Other Rec. Inputs'!W6)","v":""},null,{"$f":"'#1 Scenario Definition'!P18","v":0},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!H9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!I9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!J9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!K9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!L9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!M9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!N9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!O9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!P9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!Q9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!R9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!S9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!T9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!U9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!V9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!W9)","v":""},{"$f":"IF(OR($T38=\"None\",$T38=\"\"),0,'#10 Other Rec. Inputs'!#REF!)","v":{"$error":"#REF!"}},{"$f":"'#1 Scenario Definition'!AB18","v":0},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!H12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!I12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!J12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!K12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!L12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!M12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!N12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!O12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!P12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!Q12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!R12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!S12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!T12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!U12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!V12)","v":""},{"$f":"IF(OR($AL38=\"None\",$AL38=\"\"),0,'#10 Other Rec. Inputs'!W12)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!C10","v":0},{"$f":"'#9 Recycling Inputs'!F9","v":""},{"$f":"'#9 Recycling Inputs'!G9","v":""},{"$f":"'#9 Recycling Inputs'!H9","v":""},{"$f":"'#9 Recycling Inputs'!I9","v":""},{"$f":"'#9 Recycling Inputs'!J9","v":""},{"$f":"'#9 Recycling Inputs'!K9","v":""},{"$f":"'#9 Recycling Inputs'!L9","v":""},{"$f":"'#9 Recycling Inputs'!M9","v":""},{"$f":"'#9 Recycling Inputs'!N9","v":""},{"$f":"'#9 Recycling Inputs'!O9","v":""},{"$f":"'#9 Recycling Inputs'!P9","v":""},{"$f":"'#9 Recycling Inputs'!Q9","v":""},{"$f":"'#9 Recycling Inputs'!R9","v":""},{"$f":"'#9 Recycling Inputs'!S9","v":""},{"$f":"'#9 Recycling Inputs'!T9","v":""},{"$f":"'#9 Recycling Inputs'!U9","v":""},{"$f":"VLOOKUP($C$15&\"\"&'#1 Scenario Definition'!$C$10,'#9 Recycling Inputs'!$E$14:$TA32,'#18 Lists'!AK3+3,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!P10","v":0},{"$f":"'#9 Recycling Inputs'!F10","v":""},{"$f":"'#9 Recycling Inputs'!G10","v":""},{"$f":"'#9 Recycling Inputs'!H10","v":""},{"$f":"'#9 Recycling Inputs'!I10","v":""},{"$f":"'#9 Recycling Inputs'!J10","v":""},{"$f":"'#9 Recycling Inputs'!K10","v":""},{"$f":"'#9 Recycling Inputs'!L10","v":""},{"$f":"'#9 Recycling Inputs'!M10","v":""},{"$f":"'#9 Recycling Inputs'!N10","v":""},{"$f":"'#9 Recycling Inputs'!O10","v":""},{"$f":"'#9 Recycling Inputs'!P10","v":""},{"$f":"'#9 Recycling Inputs'!Q10","v":""},{"$f":"'#9 Recycling Inputs'!R10","v":""},{"$f":"'#9 Recycling Inputs'!S10","v":""},{"$f":"'#9 Recycling Inputs'!T10","v":""},{"$f":"'#9 Recycling Inputs'!U10","v":""},{"$f":"VLOOKUP($U$15&\"\"&'#1 Scenario Definition'!$P$10,'#9 Recycling Inputs'!$C$14:$V$34,'#18 Lists'!AK3+4,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AB10","v":0},{"$f":"'#9 Recycling Inputs'!F11","v":""},{"$f":"'#9 Recycling Inputs'!G11","v":""},{"$f":"'#9 Recycling Inputs'!H11","v":""},{"$f":"'#9 Recycling Inputs'!I11","v":""},{"$f":"'#9 Recycling Inputs'!J11","v":""},{"$f":"'#9 Recycling Inputs'!K11","v":""},{"$f":"'#9 Recycling Inputs'!L11","v":""},{"$f":"'#9 Recycling Inputs'!M11","v":""},{"$f":"'#9 Recycling Inputs'!N11","v":""},{"$f":"'#9 Recycling Inputs'!O11","v":""},{"$f":"'#9 Recycling Inputs'!P11","v":""},{"$f":"'#9 Recycling Inputs'!Q11","v":""},{"$f":"'#9 Recycling Inputs'!R11","v":""},{"$f":"'#9 Recycling Inputs'!S11","v":""},{"$f":"'#9 Recycling Inputs'!T11","v":""},{"$f":"'#9 Recycling Inputs'!U11","v":""}]
[null,null,{"$f":"SUM(IF(ISNA(C39),0,C39))","v":0},{"$f":"SUM(IF(ISNA(D39),0,D39))","v":0},{"$f":"SUM(IF(ISNA(E39),0,E39))","v":0},{"$f":"SUM(IF(ISNA(F39),0,F39))","v":0},{"$f":"SUM(IF(ISNA(G39),0,G39))","v":0},{"$f":"SUM(IF(ISNA(H39),0,H39))","v":0},{"$f":"SUM(IF(ISNA(I39),0,I39))","v":0},{"$f":"SUM(IF(ISNA(J39),0,J39))","v":0},{"$f":"SUM(IF(ISNA(K39),0,K39))","v":0},{"$f":"SUM(IF(ISNA(L39),0,L39))","v":0},{"$f":"SUM(IF(ISNA(M39),0,M39))","v":0},{"$f":"SUM(IF(ISNA(N39),0,N39))","v":0},{"$f":"SUM(IF(ISNA(O39),0,O39))","v":0},{"$f":"SUM(IF(ISNA(P39),0,P39))","v":0},{"$f":"SUM(IF(ISNA(Q39),0,Q39))","v":0},{"$f":"SUM(IF(ISNA(R39),0,R39))","v":0},null,null,{"$f":"SUM(IF(ISNA(U39),0,U39))","v":0},{"$f":"SUM(IF(ISNA(V39),0,V39))","v":0},{"$f":"SUM(IF(ISNA(W39),0,W39))","v":0},{"$f":"SUM(IF(ISNA(X39),0,X39))","v":0},{"$f":"SUM(IF(ISNA(Y39),0,Y39))","v":0},{"$f":"SUM(IF(ISNA(Z39),0,Z39))","v":0},{"$f":"SUM(IF(ISNA(AA39),0,AA39))","v":0},{"$f":"SUM(IF(ISNA(AB39),0,AB39))","v":0},{"$f":"SUM(IF(ISNA(AC39),0,AC39))","v":0},{"$f":"SUM(IF(ISNA(AD39),0,AD39))","v":0},{"$f":"SUM(IF(ISNA(AE39),0,AE39))","v":0},{"$f":"SUM(IF(ISNA(AF39),0,AF39))","v":0},{"$f":"SUM(IF(ISNA(AG39),0,AG39))","v":0},{"$f":"SUM(IF(ISNA(AH39),0,AH39))","v":0},{"$f":"SUM(IF(ISNA(AI39),0,AI39))","v":0},{"$f":"SUM(IF(ISNA(AJ39),0,AJ39))","v":0},null,null,{"$f":"SUM(IF(ISNA(AM39),0,AM39))","v":0},{"$f":"SUM(IF(ISNA(AN39),0,AN39))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Substitution (mechanical)",{"$f":"'#1 Scenario Definition'!E11","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H11,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I11*'#1 Scenario Definition'!$F11*'#3 Efficiency '!$K8)","v":""},null,{"$f":"'#1 Scenario Definition'!R11","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U11,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V11*'#1 Scenario Definition'!$S11*'#3 Efficiency '!$U8)","v":""},null,{"$f":"'#1 Scenario Definition'!AD11","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG11,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH11*'#1 Scenario Definition'!$AE11*'#3 Efficiency '!$AE8)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E12","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H12,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I12*'#1 Scenario Definition'!$F12*'#3 Efficiency '!$K9)","v":""},null,{"$f":"'#1 Scenario Definition'!R12","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U12,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V12*'#1 Scenario Definition'!$S12*'#3 Efficiency '!$U9)","v":""},null,{"$f":"'#1 Scenario Definition'!AD12","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG12,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH12*'#1 Scenario Definition'!$AE12*'#3 Efficiency '!$AE9)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E13","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H13,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I13*'#1 Scenario Definition'!$F13*'#3 Efficiency '!$K10)","v":""},null,{"$f":"'#1 Scenario Definition'!R13","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U13,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V13*'#1 Scenario Definition'!$S13*'#3 Efficiency '!$U10)","v":""},null,{"$f":"'#1 Scenario Definition'!AD13","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG13,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH13*'#1 Scenario Definition'!$AE13*'#3 Efficiency '!$AE10)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E14","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H14,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I14*'#1 Scenario Definition'!$F14*'#3 Efficiency '!$K11)","v":""},null,{"$f":"'#1 Scenario Definition'!R14","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U14,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V14*'#1 Scenario Definition'!$S14*'#3 Efficiency '!$U11)","v":""},null,{"$f":"'#1 Scenario Definition'!AD14","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG14,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH14*'#1 Scenario Definition'!$AE14*'#3 Efficiency '!$AE11)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E15","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H15,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I15*'#1 Scenario Definition'!$F15*'#3 Efficiency '!$K12)","v":""},null,{"$f":"'#1 Scenario Definition'!R15","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U15,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V15*'#1 Scenario Definition'!$S15*'#3 Efficiency '!$U12)","v":""},null,{"$f":"'#1 Scenario Definition'!AD15","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG15,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH15*'#1 Scenario Definition'!$AE15*'#3 Efficiency '!$AE12)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E16","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H16,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I16*'#1 Scenario Definition'!$F16*'#3 Efficiency '!$K13)","v":""},null,{"$f":"'#1 Scenario Definition'!R16","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U16,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V16*'#1 Scenario Definition'!$S16*'#3 Efficiency '!$U13)","v":""},null,{"$f":"'#1 Scenario Definition'!AD16","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG16,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH16*'#1 Scenario Definition'!$AE16*'#3 Efficiency '!$AE13)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E17","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H17,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I17*'#1 Scenario Definition'!$F17*'#3 Efficiency '!$K14)","v":""},null,{"$f":"'#1 Scenario Definition'!R17","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U17,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V17*'#1 Scenario Definition'!$S17*'#3 Efficiency '!$U14)","v":""},null,{"$f":"'#1 Scenario Definition'!AD17","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG17,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH17*'#1 Scenario Definition'!$AE17*'#3 Efficiency '!$AE14)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E18","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H18,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I18*'#1 Scenario Definition'!$F18*'#3 Efficiency '!$K15)","v":""},null,{"$f":"'#1 Scenario Definition'!R18","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U18,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V18*'#1 Scenario Definition'!$S18*'#3 Efficiency '!$U15)","v":""},null,{"$f":"'#1 Scenario Definition'!AD18","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG18,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH18*'#1 Scenario Definition'!$AE18*'#3 Efficiency '!$AE15)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E19","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H19,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I19*'#1 Scenario Definition'!$F19*'#3 Efficiency '!$K16)","v":""},null,{"$f":"'#1 Scenario Definition'!R19","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U19,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V19*'#1 Scenario Definition'!$S19*'#3 Efficiency '!$U16)","v":""},null,{"$f":"'#1 Scenario Definition'!AD19","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG19,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH19*'#1 Scenario Definition'!$AE19*'#3 Efficiency '!$AE16)","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E20","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$H20,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$I20*'#1 Scenario Definition'!$F20*'#3 Efficiency '!$K17)","v":""},null,{"$f":"'#1 Scenario Definition'!R20","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$P$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$P$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$U20,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$V20*'#1 Scenario Definition'!$S20*'#3 Efficiency '!$U17)","v":""},null,{"$f":"'#1 Scenario Definition'!AD20","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$AB$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$AG20,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$AH20*'#1 Scenario Definition'!$AE20*'#3 Efficiency '!$AE17)","v":""}]
[null,null,{"$f":"-SUM(IF(ISNA(C41:C50),0,C41:C50))","v":0},{"$f":"-SUM(IF(ISNA(D41:D50),0,D41:D50))","v":0},{"$f":"-SUM(IF(ISNA(E41:E50),0,E41:E50))","v":0},{"$f":"-SUM(IF(ISNA(F41:F50),0,F41:F50))","v":0},{"$f":"-SUM(IF(ISNA(G41:G50),0,G41:G50))","v":0},{"$f":"-SUM(IF(ISNA(H41:H50),0,H41:H50))","v":0},{"$f":"-SUM(IF(ISNA(I41:I50),0,I41:I50))","v":0},{"$f":"-SUM(IF(ISNA(J41:J50),0,J41:J50))","v":0},{"$f":"-SUM(IF(ISNA(K41:K50),0,K41:K50))","v":0},{"$f":"-SUM(IF(ISNA(L41:L50),0,L41:L50))","v":0},{"$f":"-SUM(IF(ISNA(M41:M50),0,M41:M50))","v":0},{"$f":"-SUM(IF(ISNA(N41:N50),0,N41:N50))","v":0},{"$f":"-SUM(IF(ISNA(O41:O50),0,O41:O50))","v":0},{"$f":"-SUM(IF(ISNA(P41:P50),0,P41:P50))","v":0},{"$f":"-SUM(IF(ISNA(Q41:Q50),0,Q41:Q50))","v":0},{"$f":"-SUM(IF(ISNA(R41:R50),0,R41:R50))","v":0},null,null,{"$f":"-SUM(IF(ISNA(U41:U50),0,U41:U50))","v":0},{"$f":"-SUM(IF(ISNA(V41:V50),0,V41:V50))","v":0},{"$f":"-SUM(IF(ISNA(W41:W50),0,W41:W50))","v":0},{"$f":"-SUM(IF(ISNA(X41:X50),0,X41:X50))","v":0},{"$f":"-SUM(IF(ISNA(Y41:Y50),0,Y41:Y50))","v":0},{"$f":"-SUM(IF(ISNA(Z41:Z50),0,Z41:Z50))","v":0},{"$f":"-SUM(IF(ISNA(AA41:AA50),0,AA41:AA50))","v":0},{"$f":"-SUM(IF(ISNA(AB41:AB50),0,AB41:AB50))","v":0},{"$f":"-SUM(IF(ISNA(AC41:AC50),0,AC41:AC50))","v":0},{"$f":"-SUM(IF(ISNA(AD41:AD50),0,AD41:AD50))","v":0},{"$f":"-SUM(IF(ISNA(AE41:AE50),0,AE41:AE50))","v":0},{"$f":"-SUM(IF(ISNA(AF41:AF50),0,AF41:AF50))","v":0},{"$f":"-SUM(IF(ISNA(AG41:AG50),0,AG41:AG50))","v":0},{"$f":"-SUM(IF(ISNA(AH41:AH50),0,AH41:AH50))","v":0},{"$f":"-SUM(IF(ISNA(AI41:AI50),0,AI41:AI50))","v":0},{"$f":"-SUM(IF(ISNA(AJ41:AJ50),0,AJ41:AJ50))","v":0},null,null,{"$f":"-SUM(IF(ISNA(AM41:AM50),0,AM41:AM50))","v":0},{"$f":"-SUM(IF(ISNA(AN41:AN50),0,AN41:AN50))","v":0},{"$f":"-SUM(IF(ISNA(AO41:AO50),0,AO41:AO50))","v":0},{"$f":"-SUM(IF(ISNA(AP41:AP50),0,AP41:AP50))","v":0},{"$f":"-SUM(IF(ISNA(AQ41:AQ50),0,AQ41:AQ50))","v":0},{"$f":"-SUM(IF(ISNA(AR41:AR50),0,AR41:AR50))","v":0},{"$f":"-SUM(IF(ISNA(AS41:AS50),0,AS41:AS50))","v":0},{"$f":"-SUM(IF(ISNA(AT41:AT50),0,AT41:AT50))","v":0},{"$f":"-SUM(IF(ISNA(AU41:AU50),0,AU41:AU50))","v":0},{"$f":"-SUM(IF(ISNA(AV41:AV50),0,AV41:AV50))","v":0},{"$f":"-SUM(IF(ISNA(AW41:AW50),0,AW41:AW50))","v":0},{"$f":"-SUM(IF(ISNA(AX41:AX50),0,AX41:AX50))","v":0},{"$f":"-SUM(IF(ISNA(AY41:AY50),0,AY41:AY50))","v":0},{"$f":"-SUM(IF(ISNA(AZ41:AZ50),0,AZ41:AZ50))","v":0},{"$f":"-SUM(IF(ISNA(BA41:BA50),0,BA41:BA50))","v":0},{"$f":"-SUM(IF(ISNA(BB41:BB50),0,BB41:BB50))","v":0}]
["Total energy substitution",null,{"$f":"C63+C74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"U63+U74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"AM63+AM74","v":0},{"$f":"AN63+AN74","v":0},{"$f":"AO63+AO74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Substitution of electricity",{"$f":"'#1 Scenario Definition'!E11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE11),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE12),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE13),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE14),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE15),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE16),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE17),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE18),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE19),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,9,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AK$3,FALSE)*VLOOKUP('#1 Scenario Definition'!#REF!,'#11 Incineration and landfilll'!$A$68:$O$92,12,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE*'#1 Scenario Definition'!$AE20),OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,15,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""}]
[null,null,{"$f":"-SUM(IF(ISNA(C53:C62),0,C53:C62))","v":0},{"$f":"-SUM(IF(ISNA(D53:D62),0,D53:D62))","v":0},{"$f":"-SUM(IF(ISNA(E53:E62),0,E53:E62))","v":0},{"$f":"-SUM(IF(ISNA(F53:F62),0,F53:F62))","v":0},{"$f":"-SUM(IF(ISNA(G53:G62),0,G53:G62))","v":0},{"$f":"-SUM(IF(ISNA(H53:H62),0,H53:H62))","v":0},{"$f":"-SUM(IF(ISNA(I53:I62),0,I53:I62))","v":0},{"$f":"-SUM(IF(ISNA(J53:J62),0,J53:J62))","v":0},{"$f":"-SUM(IF(ISNA(K53:K62),0,K53:K62))","v":0},{"$f":"-SUM(IF(ISNA(L53:L62),0,L53:L62))","v":0},{"$f":"-SUM(IF(ISNA(M53:M62),0,M53:M62))","v":0},{"$f":"-SUM(IF(ISNA(N53:N62),0,N53:N62))","v":0},{"$f":"-SUM(IF(ISNA(O53:O62),0,O53:O62))","v":0},{"$f":"-SUM(IF(ISNA(P53:P62),0,P53:P62))","v":0},{"$f":"-SUM(IF(ISNA(Q53:Q62),0,Q53:Q62))","v":0},{"$f":"-SUM(IF(ISNA(R53:R62),0,R53:R62))","v":0},null,null,{"$f":"-SUM(IF(ISNA(U53:U62),0,U53:U62))","v":0},{"$f":"-SUM(IF(ISNA(V53:V62),0,V53:V62))","v":0},{"$f":"-SUM(IF(ISNA(W53:W62),0,W53:W62))","v":0},{"$f":"-SUM(IF(ISNA(X53:X62),0,X53:X62))","v":0},{"$f":"-SUM(IF(ISNA(Y53:Y62),0,Y53:Y62))","v":0},{"$f":"-SUM(IF(ISNA(Z53:Z62),0,Z53:Z62))","v":0},{"$f":"-SUM(IF(ISNA(AA53:AA62),0,AA53:AA62))","v":0},{"$f":"-SUM(IF(ISNA(AB53:AB62),0,AB53:AB62))","v":0},{"$f":"-SUM(IF(ISNA(AC53:AC62),0,AC53:AC62))","v":0},{"$f":"-SUM(IF(ISNA(AD53:AD62),0,AD53:AD62))","v":0},{"$f":"-SUM(IF(ISNA(AE53:AE62),0,AE53:AE62))","v":0},{"$f":"-SUM(IF(ISNA(AF53:AF62),0,AF53:AF62))","v":0},{"$f":"-SUM(IF(ISNA(AG53:AG62),0,AG53:AG62))","v":0},{"$f":"-SUM(IF(ISNA(AH53:AH62),0,AH53:AH62))","v":0},{"$f":"-SUM(IF(ISNA(AI53:AI62),0,AI53:AI62))","v":0},{"$f":"-SUM(IF(ISNA(AJ53:AJ62),0,AJ53:AJ62))","v":0},null,null,{"$f":"-SUM(IF(ISNA(AM53:AM62),0,AM53:AM62))","v":0},{"$f":"-SUM(IF(ISNA(AN53:AN62),0,AN53:AN62))","v":0},{"$f":"-SUM(IF(ISNA(AO53:AO62),0,AO53:AO62))","v":0},{"$f":"-SUM(IF(ISNA(AP53:AP62),0,AP53:AP62))","v":0},{"$f":"-SUM(IF(ISNA(AQ53:AQ62),0,AQ53:AQ62))","v":0},{"$f":"-SUM(IF(ISNA(AR53:AR62),0,AR53:AR62))","v":0},{"$f":"-SUM(IF(ISNA(AS53:AS62),0,AS53:AS62))","v":0},{"$f":"-SUM(IF(ISNA(AT53:AT62),0,AT53:AT62))","v":0},{"$f":"-SUM(IF(ISNA(AU53:AU62),0,AU53:AU62))","v":0},{"$f":"-SUM(IF(ISNA(AV53:AV62),0,AV53:AV62))","v":0},{"$f":"-SUM(IF(ISNA(AW53:AW62),0,AW53:AW62))","v":0},{"$f":"-SUM(IF(ISNA(AX53:AX62),0,AX53:AX62))","v":0},{"$f":"-SUM(IF(ISNA(AY53:AY62),0,AY53:AY62))","v":0},{"$f":"-SUM(IF(ISNA(AZ53:AZ62),0,AZ53:AZ62))","v":0},{"$f":"-SUM(IF(ISNA(BA53:BA62),0,BA53:BA62))","v":0},{"$f":"-SUM(IF(ISNA(BB53:BB62),0,BB53:BB62))","v":0}]
["Substitution of heat",{"$f":"'#1 Scenario Definition'!E11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E11=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K8)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D4,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F11,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R11=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U8)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G4,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S11,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD11","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD11=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE8)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J4,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE11,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E12=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K9)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D5,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F12,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R12=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U9)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G5,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S12,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD12","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD12=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE9)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J5,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE12,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E13=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K10)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D6,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F13,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R13=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U10)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G6,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S13,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD13","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD13=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE10)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J6,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE13,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E14=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K11)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D7,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F14,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R14=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U11)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G7,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S14,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD14","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD14=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE11)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J7,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE14,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E15=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K12)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D8,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F15,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R15=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U12)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G8,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S15,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD15","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD15=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE12)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J8,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE15,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E16=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K13)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D9,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F16,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R16=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U13)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G9,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S16,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD16","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD16=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE13)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J9,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE16,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E17=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K14)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D10,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F17,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R17=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U14)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G10,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S17,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD17","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD17=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE14)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J10,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE17,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E18=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K15)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D11,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F18,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R18=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U15)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G11,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S18,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD18","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD18=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE15)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J11,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE18,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E19=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K16)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D12,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F19,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R19=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U16)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G12,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S19,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD19","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD19=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE16)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J12,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE19,TRUE,\"\")","v":""}]
[null,{"$f":"'#1 Scenario Definition'!E20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$E20=\"\",\"\",'#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,OR('#1 Scenario Definition'!$C$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$12=\"\"),(1-'#3 Efficiency '!$K17)*VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$D13,'#11 Incineration and landfilll'!$A$68:$I$92,7,FALSE)*'#1 Scenario Definition'!$F20,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!R20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$R20=\"\",\"\",'#1 Scenario Definition'!$P$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,OR('#1 Scenario Definition'!$P$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$P$12=\"\"),(1-'#3 Efficiency '!$U17)*VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$G13,'#11 Incineration and landfilll'!$A$68:$O$92,10,FALSE)*'#1 Scenario Definition'!$S20,TRUE,\"\")","v":""},null,{"$f":"'#1 Scenario Definition'!AD20","v":0},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""},{"$f":"_xlfn.IFS('#1 Scenario Definition'!$AD20=\"\",\"\",'#1 Scenario Definition'!$AB$10='#18 Lists'!$G$4,VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:'#13 Energy'!$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,OR('#1 Scenario Definition'!$AB$12='#18 Lists'!$G$4,'#1 Scenario Definition'!$AB$12=\"\"),(1-'#3 Efficiency '!$AE17)*VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE)*VLOOKUP('#11 Incineration and landfilll'!$J13,'#11 Incineration and landfilll'!$A$68:$O$92,13,FALSE)*'#1 Scenario Definition'!$AE20,TRUE,\"\")","v":""}]
[null,null,{"$f":"-SUM(IF(ISNA(C64:C73),0,C64:C73))","v":0},{"$f":"-SUM(IF(ISNA(D64:D73),0,D64:D73))","v":0},{"$f":"-SUM(IF(ISNA(E64:E73),0,E64:E73))","v":0},{"$f":"-SUM(IF(ISNA(F64:F73),0,F64:F73))","v":0},{"$f":"-SUM(IF(ISNA(G64:G73),0,G64:G73))","v":0},{"$f":"-SUM(IF(ISNA(H64:H73),0,H64:H73))","v":0},{"$f":"-SUM(IF(ISNA(I64:I73),0,I64:I73))","v":0},{"$f":"-SUM(IF(ISNA(J64:J73),0,J64:J73))","v":0},{"$f":"-SUM(IF(ISNA(K64:K73),0,K64:K73))","v":0},{"$f":"-SUM(IF(ISNA(L64:L73),0,L64:L73))","v":0},{"$f":"-SUM(IF(ISNA(M64:M73),0,M64:M73))","v":0},{"$f":"-SUM(IF(ISNA(N64:N73),0,N64:N73))","v":0},{"$f":"-SUM(IF(ISNA(O64:O73),0,O64:O73))","v":0},{"$f":"-SUM(IF(ISNA(P64:P73),0,P64:P73))","v":0},{"$f":"-SUM(IF(ISNA(Q64:Q73),0,Q64:Q73))","v":0},{"$f":"-SUM(IF(ISNA(R64:R73),0,R64:R73))","v":0},null,null,{"$f":"-SUM(IF(ISNA(U64:U73),0,U64:U73))","v":0},{"$f":"-SUM(IF(ISNA(V64:V73),0,V64:V73))","v":0},{"$f":"-SUM(IF(ISNA(W64:W73),0,W64:W73))","v":0},{"$f":"-SUM(IF(ISNA(X64:X73),0,X64:X73))","v":0},{"$f":"-SUM(IF(ISNA(Y64:Y73),0,Y64:Y73))","v":0},{"$f":"-SUM(IF(ISNA(Z64:Z73),0,Z64:Z73))","v":0},{"$f":"-SUM(IF(ISNA(AA64:AA73),0,AA64:AA73))","v":0},{"$f":"-SUM(IF(ISNA(AB64:AB73),0,AB64:AB73))","v":0},{"$f":"-SUM(IF(ISNA(AC64:AC73),0,AC64:AC73))","v":0},{"$f":"-SUM(IF(ISNA(AD64:AD73),0,AD64:AD73))","v":0},{"$f":"-SUM(IF(ISNA(AE64:AE73),0,AE64:AE73))","v":0},{"$f":"-SUM(IF(ISNA(AF64:AF73),0,AF64:AF73))","v":0},{"$f":"-SUM(IF(ISNA(AG64:AG73),0,AG64:AG73))","v":0},{"$f":"-SUM(IF(ISNA(AH64:AH73),0,AH64:AH73))","v":0},{"$f":"-SUM(IF(ISNA(AI64:AI73),0,AI64:AI73))","v":0},{"$f":"-SUM(IF(ISNA(AJ64:AJ73),0,AJ64:AJ73))","v":0},null,null,{"$f":"-SUM(IF(ISNA(AM64:AM73),0,AM64:AM73))","v":0},{"$f":"-SUM(IF(ISNA(AN64:AN73),0,AN64:AN73))","v":0},{"$f":"-SUM(IF(ISNA(AO64:AO73),0,AO64:AO73))","v":0},{"$f":"-SUM(IF(ISNA(AP64:AP73),0,AP64:AP73))","v":0},{"$f":"-SUM(IF(ISNA(AQ64:AQ73),0,AQ64:AQ73))","v":0},{"$f":"-SUM(IF(ISNA(AR64:AR73),0,AR64:AR73))","v":0},{"$f":"-SUM(IF(ISNA(AS64:AS73),0,AS64:AS73))","v":0},{"$f":"-SUM(IF(ISNA(AT64:AT73),0,AT64:AT73))","v":0},{"$f":"-SUM(IF(ISNA(AU64:AU73),0,AU64:AU73))","v":0},{"$f":"-SUM(IF(ISNA(AV64:AV73),0,AV64:AV73))","v":0},{"$f":"-SUM(IF(ISNA(AW64:AW73),0,AW64:AW73))","v":0},{"$f":"-SUM(IF(ISNA(AX64:AX73),0,AX64:AX73))","v":0},{"$f":"-SUM(IF(ISNA(AY64:AY73),0,AY64:AY73))","v":0},{"$f":"-SUM(IF(ISNA(AZ64:AZ73),0,AZ64:AZ73))","v":0},{"$f":"-SUM(IF(ISNA(BA64:BA73),0,BA64:BA73))","v":0},{"$f":"-SUM(IF(ISNA(BB64:BB73),0,BB64:BB73))","v":0}]
[null,{"$f":"'#1 Scenario Definition'!J11","v":0},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!E$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!F$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!G$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!H$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!I$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!J$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!K$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!L$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!M$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!N$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!O$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!P$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!Q$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!R$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!S$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""},{"$f":"_xlfn.IFS(OR('#1 Scenario Definition'!$C$10='#18 Lists'!$G$4,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$5,'#1 Scenario Definition'!$C$10='#18 Lists'!$G$3,'#1 Scenario Definition'!$C$10=\"\"),\"\",TRUE,VLOOKUP('#1 Scenario Definition'!$J11,Table12[#All],'#15 Substitution'!T$5,FALSE)*'#1 Scenario Definition'!$K11*'#1 Scenario Definition'!$L11*IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8))","v":""}]
[]
[null,null,{"$f":"IF(ISNA('#3 Efficiency '!$K8),1,'#3 Efficiency '!$K8)","v":1}]

{"sheet":"#9 Recycling Inputs","index":9,"n_rows":163,"n_cols":78,"rows_kept":163,"cut":false,"hidden":false,"merged":[[38,53,38,77],[39,62,39,77],[39,53,39,61],[38,27,38,51],[39,1,39,9],[39,10,39,25],[38,1,38,25],[39,36,39,51],[39,27,39,35]]}
[null,null,null,"If you want to add your own processes, you"]
[null,null,null,"can do so in rows 121-151 for each scenario."]
[]
[null,null,null,"You can add inputs or change the values "]
[null,null,null,"of the cells that are yellow."]
[]
[]
[null,null,null,"Impacts per kg waste treated","Treatment",{"$f":"IF(H36=\"\",\"\",VLOOKUP($C$41,$C$41:$Z$41,H$36,FALSE))","v":"Climate change "},"Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,null,null,"Scenario 1",{"$f":"'#1 Scenario Definition'!C10","v":0},{"$f":"IF(OR(H$36=\"\",$E9=\"None\",$E9=0),\"\",VLOOKUP($E9&\"\"&$F$37,$C$42:$Z$163,H$36,FALSE))","v":""},"","","","","","","","","","","","","","",""]
[null,null,null,"Scenario 2",{"$f":"'#1 Scenario Definition'!P10","v":0},{"$f":"IF(OR(H$36=\"\",$E10=\"None\",$E10=0),\"\",VLOOKUP($E10&\"\"&$F$37,$AC$42:$BA$163,H$36,FALSE))","v":""},{"$f":"IF(OR(I$36=\"\",$E10=\"None\",$E10=0),\"\",VLOOKUP($E10&\"\"&$F$37,$AC$42:$BA$163,I$36,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 3",{"$f":"'#1 Scenario Definition'!AB10","v":0},{"$f":"IF(OR(H$36=\"\",$E11=\"None\",$E11=0),\"\",VLOOKUP($E11&\"\"&$F$37,$BC$42:$CA$163,H$36,FALSE))","v":""},{"$f":"IF(OR(I$36=\"\",$E11=\"None\",$E11=0),\"\",VLOOKUP($E11&\"\"&$F$37,$BC$42:$CA$163,I$36,FALSE))","v":""},"","","","","","","","","","","","","",""]
[]
[null,null,"HELP","Impacts per kg waste treated","Treatment",{"$f":"IF(F36=\"\",\"\",VLOOKUP($C$41,$C$41:$Z$41,F$36,FALSE))","v":"Adjusted value"},"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals "]
[null,null,{"$f":"D14&E14","v":"Scenario 1Mechanical recycling (general)"},"Scenario 1",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E14&\"\"&$F$37,$C$42:$Z$163,F$36,FALSE))","v":0},0,{"$f":"IF(H$36=\"\",\"\",VLOOKUP($E14&\"\"&$F$37,$C$42:$Z$163,H$36,FALSE))","v":1.5093111247102548E-2},1.6060868062917341E-9,5.8503947889534549E-11,1.1572564180015874E-9,2.7149141514284927E-9,4.3794932093796059E-4,1.6526426879260548E-4,1.8026659325599579E-4,{"$f":"IF(P$36=\"\",\"\",VLOOKUP($E14&\"\"&$F$37,$C$42:$Z$163,P$36,FALSE))","v":8.4585316723614077E-4},7.5345214215943098E-6,9.0008749407385387E-5,2.3391331551280357,5.7739886946042027,1.4411789052226245E-2,8.3205936158659987E-7]
[null,null,"Scenario 1Mechanical recycling (Zirq)","Scenario 1",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},0,0,1.585812637315109E-2,1.7070476692429058E-9,6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7]
[null,null,"Scenario 1Mechanical (Trebo)","Scenario 1",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},0,0,2.5224977025037677E-3,2.7145824224973825E-10,9.7734429163180222E-12,1.9027873850751198E-10,4.8937212231173352E-10,6.4383093509488493E-5,2.9693067647033772E-5,3.1751809039312291E-5,1.5328305607005495E-4,1.009503365350775E-6,1.0131268237691999E-5,0.35321190801232211,1.0797290320800943,1.1787762810588618E-3,1.5556204134707322E-7]
[null,null,"Scenario 1Pyrolysis (Makeen)","Scenario 1",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},0,0,2.5007045434584409E-2,2.6918828630368893E-9,9.6891994786465337E-11,1.8852597990942353E-9,4.8635511932584844E-9,6.3521926766874537E-4,2.9506837781958302E-4,3.1531849226251117E-4,1.523614293431771E-3,9.9219377453690055E-6,9.8739064726739069E-5,3.4884153460220899,10.742788509456688,1.1261056010446864E-2,1.5480592549106179E-6]
[null,null,"Scenario 1Hydrothermal liquefication (AU)","Scenario 1",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},0,0,8.2181237877028565E-2,8.7261590829580984E-9,3.185758232826676E-10,6.3209081621851509E-9,1.4558601562238281E-8,2.4400300738113005E-3,8.8682849427329871E-4,9.7133939951188342E-4,4.5307380770581379E-3,4.2595496787529565E-5,5.2098574389843662E-4,12.973822691995622,30.718050309575077,8.620634272701122E-2,4.426634940029881E-6]
[null,null,"Scenario 1Your process 1","Scenario 1",{"$f":"D132","v":"Your process 1"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Scenario 1Your process 2","Scenario 1",{"$f":"D148","v":"Your process 2"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Scenario 2Mechanical recycling (general)","Scenario 2",{"$f":"E14","v":"Mechanical recycling (general)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E14&\"\"&$F$37,$AC$42:$AZ$163,F$36,FALSE))","v":0},0,1.5093111247102548E-2,1.6060868062917341E-9,5.8503947889534549E-11,1.1572564180015874E-9,2.7149141514284927E-9,4.3794932093796059E-4,1.6526426879260548E-4,1.8026659325599579E-4,8.4585316723614077E-4,7.5345214215943098E-6,9.0008749407385387E-5,2.3391331551280357,5.7739886946042027,1.4411789052226245E-2,8.3205936158659987E-7]
[null,null,"Scenario 2Mechanical recycling (Zirq)","Scenario 2",{"$f":"E15","v":"Mechanical recycling (Zirq)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E15&\"\"&$F$37,$AC$42:$AZ$163,F$36,FALSE))","v":0},0,1.585812637315109E-2,1.7070476692429058E-9,6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7]
[null,null,"Scenario 2Mechanical (Trebo)","Scenario 2",{"$f":"E16","v":"Mechanical (Trebo)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E16&\"\"&$F$37,$AC$42:$AZ$163,F$36,FALSE))","v":0},0,2.5224977025037677E-3,2.7145824224973825E-10,9.7734429163180222E-12,1.9027873850751198E-10,4.8937212231173352E-10,6.4383093509488493E-5,2.9693067647033772E-5,3.1751809039312291E-5,1.5328305607005495E-4,1.009503365350775E-6,1.0131268237691999E-5,0.35321190801232211,1.0797290320800943,1.1787762810588618E-3,1.5556204134707322E-7]
[null,null,"Scenario 2Pyrolysis (Makeen)","Scenario 2",{"$f":"E17","v":"Pyrolysis (Makeen)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E17&\"\"&$F$37,$AC$42:$AZ$163,F$36,FALSE))","v":0},0,2.5007045434584409E-2,2.6918828630368893E-9,9.6891994786465337E-11,1.8852597990942353E-9,4.8635511932584844E-9,6.3521926766874537E-4,2.9506837781958302E-4,3.1531849226251117E-4,1.523614293431771E-3,9.9219377453690055E-6,9.8739064726739069E-5,3.4884153460220899,10.742788509456688,1.1261056010446864E-2,1.5480592549106179E-6]
[null,null,"Scenario 2Hydrothermal liquefication (AU)","Scenario 2",{"$f":"E18","v":"Hydrothermal liquefication (AU)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E18&\"\"&$F$37,$AC$42:$AZ$163,F$36,FALSE))","v":0},0,8.2181237877028565E-2,8.7261590829580984E-9,3.185758232826676E-10,6.3209081621851509E-9,1.4558601562238281E-8,2.4400300738113005E-3,8.8682849427329871E-4,9.7133939951188342E-4,4.5307380770581379E-3,4.2595496787529565E-5,5.2098574389843662E-4,12.973822691995622,30.718050309575077,8.620634272701122E-2,4.426634940029881E-6]
[null,null,"Scenario 2Your process 1","Scenario 2",{"$f":"AD132","v":"Your process 1"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E19&\"\"&$F$37,$AC$42:$AZ$163,F$36,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Scenario 2Your process 2","Scenario 2",{"$f":"AD148","v":"Your process 2"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E20&\"\"&$F$37,$AC$42:$AZ$163,F$36,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Scenario 3Mechanical recycling (general)","Scenario 3",{"$f":"E21","v":"Mechanical recycling (general)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E28&\"\"&$F$37,$BC$42:$BZ$163,F$36,FALSE))","v":0},{"$f":"IF(G$36=\"\",\"\",VLOOKUP($E21&\"\"&$F$37,$BC$42:$BZ$163,G$36,FALSE))","v":0},1.5093111247102548E-2,1.6060868062917341E-9,5.8503947889534549E-11,1.1572564180015874E-9,2.7149141514284927E-9,4.3794932093796059E-4,1.6526426879260548E-4,1.8026659325599579E-4,8.4585316723614077E-4,7.5345214215943098E-6,9.0008749407385387E-5,2.3391331551280357,5.7739886946042027,1.4411789052226245E-2,8.3205936158659987E-7]
[null,null,"Scenario 3Mechanical recycling (Zirq)","Scenario 3",{"$f":"E22","v":"Mechanical recycling (Zirq)"},{"$f":"IF(F$36=\"\",\"\",VLOOKUP($E22&\"\"&$F$37,$BC$42:$BZ$163,F$36,FALSE))","v":0},{"$f":"IF(G$36=\"\",\"\",VLOOKUP($E22&\"\"&$F$37,$BC$42:$BZ$163,G$36,FALSE))","v":0},1.585812637315109E-2,1.7070476692429058E-9,6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7]
[null,null,"Scenario 3Mechanical (Trebo)","Scenario 3",{"$f":"E23","v":"Mechanical (Trebo)"},0,{"$f":"IF(G$36=\"\",\"\",VLOOKUP($E23&\"\"&$F$37,$BC$42:$BZ$163,G$36,FALSE))","v":0},2.5224977025037677E-3,2.7145824224973825E-10,9.7734429163180222E-12,1.9027873850751198E-10,4.8937212231173352E-10,6.4383093509488493E-5,2.9693067647033772E-5,3.1751809039312291E-5,1.5328305607005495E-4,1.009503365350775E-6,1.0131268237691999E-5,0.35321190801232211,1.0797290320800943,1.1787762810588618E-3,1.5556204134707322E-7]
[null,null,"Scenario 3Pyrolysis (Makeen)","Scenario 3",{"$f":"E24","v":"Pyrolysis (Makeen)"},0,{"$f":"IF(G$36=\"\",\"\",VLOOKUP($E24&\"\"&$F$37,$BC$42:$BZ$163,G$36,FALSE))","v":0},2.5007045434584409E-2,2.6918828630368893E-9,9.6891994786465337E-11,1.8852597990942353E-9,4.8635511932584844E-9,6.3521926766874537E-4,2.9506837781958302E-4,3.1531849226251117E-4,1.523614293431771E-3,9.9219377453690055E-6,9.8739064726739069E-5,3.4884153460220899,10.742788509456688,1.1261056010446864E-2,1.5480592549106179E-6]
[null,null,"Scenario 3Hydrothermal liquefication (AU)","Scenario 3",{"$f":"E25","v":"Hydrothermal liquefication (AU)"},0,{"$f":"IF(G$36=\"\",\"\",VLOOKUP($E25&\"\"&$F$37,$BC$42:$BZ$163,G$36,FALSE))","v":0},8.2181237877028565E-2,8.7261590829580984E-9,3.185758232826676E-10,6.3209081621851509E-9,1.4558601562238281E-8,2.4400300738113005E-3,8.8682849427329871E-4,9.7133939951188342E-4,4.5307380770581379E-3,4.2595496787529565E-5,5.2098574389843662E-4,12.973822691995622,30.718050309575077,8.620634272701122E-2,4.426634940029881E-6]
[null,null,"Scenario 3Your process 1","Scenario 3",{"$f":"BD132","v":"Your process 1"},0,{"$f":"IF(G$36=\"\",\"\",VLOOKUP($E26&\"\"&$F$37,$BC$42:$BZ$163,G$36,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Scenario 3Your process 2","Scenario 3",{"$f":"BD148","v":"Your process 2"},0,{"$f":"IF(G$36=\"\",\"\",VLOOKUP($E27&\"\"&$F$37,$BC$42:$BZ$163,G$36,FALSE))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"All",null,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,"Info regarding impact categories for vlookup (7 = CC, 22 = Resource use (energy))",null,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,"DON’T DELETE ->",null,{"$f":"F56","v":"Sum"}]
[]
[null,"SCENARIO 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3"]
[null,"INPUT DATA",null,null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,null,"IMPACT DATA"]
[null,"Scenario ","HELP","Technology","Mechanical or chemical recycling","Input","Unit","Value","Adjusted value","Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Mechanical or chemical recycling","Input","Unit","Value","Adjusted value","Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Mechanical or chemical recycling","Input","Unit","Value","Adjusted value","Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,"Scenario 1",{"$f":"D42&F42","v":"Mechanical (Trebo)Electricity"},{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(F42=\"Electricity\",\"kWh/kg waste\",F42=\"Heat\",\"MJ/kg waste\",F42=\"Your input\",\"\",1=1,VLOOKUP($F42,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},8.2400000000000001E-2,{"$f":"IF(H42>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H42,H42),H42)","v":8.2400000000000001E-2},null,{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":2.5129031022070188E-3},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.7050139989541426E-10},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":9.7364638663472482E-12},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.8944561883581099E-10},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.8872758332255994E-10},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.3831789824273928E-5},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.9650773576016638E-5},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.1685663124915756E-5},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.5310465582777798E-4},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":9.9703374416878799E-7},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":9.9220718701015847E-6},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.35054320062465882},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.0795192355844283},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.1315987990985631E-3},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.5556107634711575E-7},{"$f":"$I42*_xlfn.IFS($F42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":3.4581734494864846E-2},null,"Scenario 2",{"$f":"AD42&AF42","v":"Mechanical (Trebo)Electricity"},{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(AF42=\"Electricity\",\"kWh/kg waste\",AF42=\"Heat\",\"MJ/kg waste\",AF42=\"Your input\",\"\",1=1,VLOOKUP($AF42,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"H42","v":8.2400000000000001E-2},{"$f":"IF(AH42>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH42,AH42),AH42)","v":8.2400000000000001E-2},null,{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":2.5129031022070188E-3},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.7050139989541426E-10},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":9.7364638663472482E-12},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.8944561883581099E-10},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.8872758332255994E-10},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.3831789824273928E-5},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.9650773576016638E-5},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.1685663124915756E-5},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.5310465582777798E-4},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":9.9703374416878799E-7},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":9.9220718701015847E-6},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.35054320062465882},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.0795192355844283},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.1315987990985631E-3},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.5556107634711575E-7},{"$f":"$AI42*_xlfn.IFS($AF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":3.4581734494864846E-2},null,"Scenario 3",{"$f":"BD42&BF42","v":"Mechanical (Trebo)Electricity"},"Mechanical (Trebo)","Mechanical","Electricity",{"$f":"_xlfn.IFS(BF42=\"Electricity\",\"kWh/kg waste\",BF42=\"Heat\",\"MJ/kg waste\",BF42=\"Your input\",\"\",1=1,VLOOKUP($BF42,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"H42","v":8.2400000000000001E-2},{"$f":"IF(BH42>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH42,BH42),BH42)","v":8.2400000000000001E-2},null,{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":2.5129031022070188E-3},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.7050139989541426E-10},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":9.7364638663472482E-12},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.8944561883581099E-10},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.8872758332255994E-10},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.3831789824273928E-5},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.9650773576016638E-5},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.1685663124915756E-5},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.5310465582777798E-4},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":9.9703374416878799E-7},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":9.9220718701015847E-6},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.35054320062465882},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.0795192355844283},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.1315987990985631E-3},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.5556107634711575E-7},{"$f":"$BI42*_xlfn.IFS($BF42=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF42=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF42=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF42,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":3.4581734494864846E-2}]
[null,"Scenario 1",{"$f":"D43&F43","v":"Mechanical (Trebo)Heat"},{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(F43=\"Electricity\",\"kWh/kg waste\",F43=\"Heat\",\"MJ/kg waste\",F43=\"Your input\",\"\",1=1,VLOOKUP($F43,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},2.0000000000000002E-5,{"$f":"IF(H43>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H43,H43),H43)","v":2.0000000000000002E-5},null,{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.8619229861922622E-7},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.8629683571785806E-14},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8848020252527404E-16},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.4841025771687521E-14},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.3506657455125007E-14},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.7983043233650608E-9},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.33398490230864E-9},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.9475732454527603E-9},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.9388814326467782E-8},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.0773841997053205E-11},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.1805685064815481E-9},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":4.342350882477201E-5},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.5605721494162461E-4},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.5910447174757961E-7},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-6.8632018809603205E-12},{"$f":"$I43*_xlfn.IFS($F43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":2.7459702868823001E-6},null,"Scenario 2","Mechanical (Trebo)Heat",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(AF43=\"Electricity\",\"kWh/kg waste\",AF43=\"Heat\",\"MJ/kg waste\",AF43=\"Your input\",\"\",1=1,VLOOKUP($AF43,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},2.0000000000000002E-5,{"$f":"IF(AH43>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH43,AH43),AH43)","v":2.0000000000000002E-5},null,{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.8619229861922622E-7},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.8629683571785806E-14},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8848020252527404E-16},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.4841025771687521E-14},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.3506657455125007E-14},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.7983043233650608E-9},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.33398490230864E-9},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.9475732454527603E-9},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.9388814326467782E-8},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.0773841997053205E-11},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.1805685064815481E-9},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":4.342350882477201E-5},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.5605721494162461E-4},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.5910447174757961E-7},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-6.8632018809603205E-12},{"$f":"$AI43*_xlfn.IFS($AF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":2.7459702868823001E-6},null,"Scenario 3",{"$f":"BD43&BF43","v":"Mechanical (Trebo)Heat"},"Mechanical (Trebo)","Mechanical","Heat",{"$f":"_xlfn.IFS(BF43=\"Electricity\",\"kWh/kg waste\",BF43=\"Heat\",\"MJ/kg waste\",BF43=\"Your input\",\"\",1=1,VLOOKUP($BF43,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},2.0000000000000002E-5,{"$f":"IF(BH43>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH43,BH43),BH43)","v":2.0000000000000002E-5},null,{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.8619229861922622E-7},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.8629683571785806E-14},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8848020252527404E-16},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.4841025771687521E-14},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.3506657455125007E-14},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.7983043233650608E-9},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.33398490230864E-9},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.9475732454527603E-9},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.9388814326467782E-8},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.0773841997053205E-11},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.1805685064815481E-9},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":4.342350882477201E-5},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.5605721494162461E-4},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.5910447174757961E-7},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-6.8632018809603205E-12},{"$f":"$BI43*_xlfn.IFS($BF43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF43=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":2.7459702868823001E-6}]
[null,"Scenario 1","Mechanical (Trebo)Water",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Water",{"$f":"_xlfn.IFS(F44=\"Electricity\",\"kWh/kg waste\",F44=\"Heat\",\"MJ/kg waste\",F44=\"Your input\",\"\",1=1,VLOOKUP($F44,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},{"$f":"0.00001*1000","v":0.01},{"$f":"IF(H44>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H44,H44),H44)","v":0.01},null,{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":5.1432264776529095E-6},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":5.4154012231191303E-13},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.4989155815680401E-14},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.4654215260249399E-13},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.5842755891094203E-13},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.8940337570927002E-7},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.9252084217238999E-8},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.3531502725253603E-8},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":5.3300364807098902E-8},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8753402888254103E-9},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.0498721402737601E-9},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":8.6735501260135506E-5},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.1541798068256305E-5},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":4.3173431850598002E-4},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-4.08623152170819E-11},{"$f":"$I44*_xlfn.IFS($F44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":8.8467187002206911E-5},null,"Scenario 2","Mechanical (Trebo)Water",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Water",{"$f":"_xlfn.IFS(AF44=\"Electricity\",\"kWh/kg waste\",AF44=\"Heat\",\"MJ/kg waste\",AF44=\"Your input\",\"\",1=1,VLOOKUP($AF44,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},0.01,{"$f":"IF(AH44>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH44,AH44),AH44)","v":0.01},null,{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":5.1432264776529095E-6},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":5.4154012231191303E-13},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.4989155815680401E-14},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.4654215260249399E-13},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.5842755891094203E-13},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.8940337570927002E-7},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.9252084217238999E-8},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.3531502725253603E-8},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":5.3300364807098902E-8},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8753402888254103E-9},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.0498721402737601E-9},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":8.6735501260135506E-5},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.1541798068256305E-5},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":4.3173431850598002E-4},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-4.08623152170819E-11},{"$f":"$AI44*_xlfn.IFS($AF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":8.8467187002206911E-5},null,"Scenario 3","Mechanical (Trebo)Water","Mechanical (Trebo)","Mechanical","Water",{"$f":"_xlfn.IFS(BF44=\"Electricity\",\"kWh/kg waste\",BF44=\"Heat\",\"MJ/kg waste\",BF44=\"Your input\",\"\",1=1,VLOOKUP($BF44,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},0.01,{"$f":"IF(BH44>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH44,BH44),BH44)","v":0.01},null,{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":5.1432264776529095E-6},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":5.4154012231191303E-13},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.4989155815680401E-14},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.4654215260249399E-13},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.5842755891094203E-13},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.8940337570927002E-7},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.9252084217238999E-8},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.3531502725253603E-8},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":5.3300364807098902E-8},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8753402888254103E-9},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.0498721402737601E-9},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":8.6735501260135506E-5},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.1541798068256305E-5},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":4.3173431850598002E-4},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-4.08623152170819E-11},{"$f":"$BI44*_xlfn.IFS($BF44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF44=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":8.8467187002206911E-5}]
[null,"Scenario 1","Mechanical (Trebo)Wastewater",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(F45=\"Electricity\",\"kWh/kg waste\",F45=\"Heat\",\"MJ/kg waste\",F45=\"Your input\",\"\",1=1,VLOOKUP($F45,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.0000000000000001E-5,{"$f":"IF(H45>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H45,H45),H45)","v":1.0000000000000001E-5},null,{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.2651815204763706E-6},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":3.6667254844028204E-13},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.1601413952568304E-14},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":5.71736493326788E-13},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.3260477280754602E-13},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.6102005181930799E-8},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.9708001897586703E-8},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.8666838425826305E-8},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.0571106314340902E-7},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.0543507051164802E-8},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.0296592694365901E-7},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.5385483775783803E-3},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":2.2197482655937303E-5},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-3.8471594101742906E-4},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":4.8690517055530402E-11},{"$f":"$I45*_xlfn.IFS($F45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":4.2563647270276405E-5},null,"Scenario 2","Mechanical (Trebo)Wastewater",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(AF45=\"Electricity\",\"kWh/kg waste\",AF45=\"Heat\",\"MJ/kg waste\",AF45=\"Your input\",\"\",1=1,VLOOKUP($AF45,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.0000000000000001E-5,{"$f":"IF(AH45>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH45,AH45),AH45)","v":1.0000000000000001E-5},null,{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.2651815204763706E-6},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":3.6667254844028204E-13},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.1601413952568304E-14},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":5.71736493326788E-13},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.3260477280754602E-13},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.6102005181930799E-8},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.9708001897586703E-8},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.8666838425826305E-8},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.0571106314340902E-7},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.0543507051164802E-8},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.0296592694365901E-7},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.5385483775783803E-3},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":2.2197482655937303E-5},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-3.8471594101742906E-4},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":4.8690517055530402E-11},{"$f":"$AI45*_xlfn.IFS($AF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":4.2563647270276405E-5},null,"Scenario 3","Mechanical (Trebo)Wastewater","Mechanical (Trebo)","Mechanical","Wastewater",{"$f":"_xlfn.IFS(BF45=\"Electricity\",\"kWh/kg waste\",BF45=\"Heat\",\"MJ/kg waste\",BF45=\"Your input\",\"\",1=1,VLOOKUP($BF45,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.0000000000000001E-5,{"$f":"IF(BH45>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH45,BH45),BH45)","v":1.0000000000000001E-5},null,{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.2651815204763706E-6},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":3.6667254844028204E-13},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.1601413952568304E-14},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":5.71736493326788E-13},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.3260477280754602E-13},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.6102005181930799E-8},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.9708001897586703E-8},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.8666838425826305E-8},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.0571106314340902E-7},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.0543507051164802E-8},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.0296592694365901E-7},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.5385483775783803E-3},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":2.2197482655937303E-5},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-3.8471594101742906E-4},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":4.8690517055530402E-11},{"$f":"$BI45*_xlfn.IFS($BF45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF45=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":4.2563647270276405E-5}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F46=\"Electricity\",\"kWh/kg waste\",F46=\"Heat\",\"MJ/kg waste\",F46=\"Your input\",\"\",1=1,VLOOKUP($F46,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H46>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H46,H46),H46)","v":0},null,{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I46*_xlfn.IFS($F46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF46=\"Electricity\",\"kWh/kg waste\",AF46=\"Heat\",\"MJ/kg waste\",AF46=\"Your input\",\"\",1=1,VLOOKUP($AF46,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH46>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH46,AH46),AH46)","v":0},null,{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI46*_xlfn.IFS($AF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF46=\"Electricity\",\"kWh/kg waste\",BF46=\"Heat\",\"MJ/kg waste\",BF46=\"Your input\",\"\",1=1,VLOOKUP($BF46,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH46>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH46,BH46),BH46)","v":0},null,{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI46*_xlfn.IFS($BF46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF46=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F47=\"Electricity\",\"kWh/kg waste\",F47=\"Heat\",\"MJ/kg waste\",F47=\"Your input\",\"\",1=1,VLOOKUP($F47,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H47>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H47,H47),H47)","v":0},null,{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I47*_xlfn.IFS($F47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF47=\"Electricity\",\"kWh/kg waste\",AF47=\"Heat\",\"MJ/kg waste\",AF47=\"Your input\",\"\",1=1,VLOOKUP($AF47,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH47>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH47,AH47),AH47)","v":0},null,{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI47*_xlfn.IFS($AF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF47=\"Electricity\",\"kWh/kg waste\",BF47=\"Heat\",\"MJ/kg waste\",BF47=\"Your input\",\"\",1=1,VLOOKUP($BF47,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH47>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH47,BH47),BH47)","v":0},null,{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI47*_xlfn.IFS($BF47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF47=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F48=\"Electricity\",\"kWh/kg waste\",F48=\"Heat\",\"MJ/kg waste\",F48=\"Your input\",\"\",1=1,VLOOKUP($F48,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H48>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H48,H48),H48)","v":0},null,{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I48*_xlfn.IFS($F48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF48=\"Electricity\",\"kWh/kg waste\",AF48=\"Heat\",\"MJ/kg waste\",AF48=\"Your input\",\"\",1=1,VLOOKUP($AF48,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH48>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH48,AH48),AH48)","v":0},null,{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI48*_xlfn.IFS($AF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF48=\"Electricity\",\"kWh/kg waste\",BF48=\"Heat\",\"MJ/kg waste\",BF48=\"Your input\",\"\",1=1,VLOOKUP($BF48,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH48>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH48,BH48),BH48)","v":0},null,{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI48*_xlfn.IFS($BF48=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF48=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF48=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF48,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F49=\"Electricity\",\"kWh/kg waste\",F49=\"Heat\",\"MJ/kg waste\",F49=\"Your input\",\"\",1=1,VLOOKUP($F49,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H49>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H49,H49),H49)","v":0},null,{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I49*_xlfn.IFS($F49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF49=\"Electricity\",\"kWh/kg waste\",AF49=\"Heat\",\"MJ/kg waste\",AF49=\"Your input\",\"\",1=1,VLOOKUP($AF49,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH49>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH49,AH49),AH49)","v":0},null,{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI49*_xlfn.IFS($AF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF49=\"Electricity\",\"kWh/kg waste\",BF49=\"Heat\",\"MJ/kg waste\",BF49=\"Your input\",\"\",1=1,VLOOKUP($BF49,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH49>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH49,BH49),BH49)","v":0},null,{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI49*_xlfn.IFS($BF49=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF49=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF49=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF49,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F50=\"Electricity\",\"kWh/kg waste\",F50=\"Heat\",\"MJ/kg waste\",F50=\"Your input\",\"\",1=1,VLOOKUP($F50,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H50>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H50,H50),H50)","v":0},null,{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I50*_xlfn.IFS($F50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF50=\"Electricity\",\"kWh/kg waste\",AF50=\"Heat\",\"MJ/kg waste\",AF50=\"Your input\",\"\",1=1,VLOOKUP($AF50,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH50>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH50,AH50),AH50)","v":0},null,{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI50*_xlfn.IFS($AF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF50=\"Electricity\",\"kWh/kg waste\",BF50=\"Heat\",\"MJ/kg waste\",BF50=\"Your input\",\"\",1=1,VLOOKUP($BF50,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH50>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH50,BH50),BH50)","v":0},null,{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI50*_xlfn.IFS($BF50=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF50=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF50=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF50,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F51=\"Electricity\",\"kWh/kg waste\",F51=\"Heat\",\"MJ/kg waste\",F51=\"Your input\",\"\",1=1,VLOOKUP($F51,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H51>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H51,H51),H51)","v":0},null,{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I51*_xlfn.IFS($F51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF51=\"Electricity\",\"kWh/kg waste\",AF51=\"Heat\",\"MJ/kg waste\",AF51=\"Your input\",\"\",1=1,VLOOKUP($AF51,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH51>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH51,AH51),AH51)","v":0},null,{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI51*_xlfn.IFS($AF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF51=\"Electricity\",\"kWh/kg waste\",BF51=\"Heat\",\"MJ/kg waste\",BF51=\"Your input\",\"\",1=1,VLOOKUP($BF51,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH51>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH51,BH51),BH51)","v":0},null,{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI51*_xlfn.IFS($BF51=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF51=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF51=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF51,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F52=\"Electricity\",\"kWh/kg waste\",F52=\"Heat\",\"MJ/kg waste\",F52=\"Your input\",\"\",1=1,VLOOKUP($F52,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H52>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H52,H52),H52)","v":0},null,{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I52*_xlfn.IFS($F52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF52=\"Electricity\",\"kWh/kg waste\",AF52=\"Heat\",\"MJ/kg waste\",AF52=\"Your input\",\"\",1=1,VLOOKUP($AF52,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH52>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH52,AH52),AH52)","v":0},null,{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI52*_xlfn.IFS($AF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF52=\"Electricity\",\"kWh/kg waste\",BF52=\"Heat\",\"MJ/kg waste\",BF52=\"Your input\",\"\",1=1,VLOOKUP($BF52,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH52>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH52,BH52),BH52)","v":0},null,{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI52*_xlfn.IFS($BF52=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF52=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF52=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF52,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F53=\"Electricity\",\"kWh/kg waste\",F53=\"Heat\",\"MJ/kg waste\",F53=\"Your input\",\"\",1=1,VLOOKUP($F53,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H53>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H53,H53),H53)","v":0},null,{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I53*_xlfn.IFS($F53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF53=\"Electricity\",\"kWh/kg waste\",AF53=\"Heat\",\"MJ/kg waste\",AF53=\"Your input\",\"\",1=1,VLOOKUP($AF53,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH53>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH53,AH53),AH53)","v":0},null,{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI53*_xlfn.IFS($AF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF53=\"Electricity\",\"kWh/kg waste\",BF53=\"Heat\",\"MJ/kg waste\",BF53=\"Your input\",\"\",1=1,VLOOKUP($BF53,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH53>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH53,BH53),BH53)","v":0},null,{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI53*_xlfn.IFS($BF53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF53=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F54=\"Electricity\",\"kWh/kg waste\",F54=\"Heat\",\"MJ/kg waste\",F54=\"Your input\",\"\",1=1,VLOOKUP($F54,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H54>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H54,H54),H54)","v":0},null,{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I54*_xlfn.IFS($F54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF54=\"Electricity\",\"kWh/kg waste\",AF54=\"Heat\",\"MJ/kg waste\",AF54=\"Your input\",\"\",1=1,VLOOKUP($AF54,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH54>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH54,AH54),AH54)","v":0},null,{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI54*_xlfn.IFS($AF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF54=\"Electricity\",\"kWh/kg waste\",BF54=\"Heat\",\"MJ/kg waste\",BF54=\"Your input\",\"\",1=1,VLOOKUP($BF54,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH54>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH54,BH54),BH54)","v":0},null,{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI54*_xlfn.IFS($BF54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF54=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F55=\"Electricity\",\"kWh/kg waste\",F55=\"Heat\",\"MJ/kg waste\",F55=\"Your input\",\"\",1=1,VLOOKUP($F55,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H55>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H55,H55),H55)","v":0},null,{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I55*_xlfn.IFS($F55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical (Trebo)Your input",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF55=\"Electricity\",\"kWh/kg waste\",AF55=\"Heat\",\"MJ/kg waste\",AF55=\"Your input\",\"\",1=1,VLOOKUP($AF55,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH55>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH55,AH55),AH55)","v":0},null,{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI55*_xlfn.IFS($AF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical (Trebo)Your input","Mechanical (Trebo)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF55=\"Electricity\",\"kWh/kg waste\",BF55=\"Heat\",\"MJ/kg waste\",BF55=\"Your input\",\"\",1=1,VLOOKUP($BF55,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH55>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH55,BH55),BH55)","v":0},null,{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI55*_xlfn.IFS($BF55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF55=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical (Trebo)Sum",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Chemical","Sum",null,null,{"$f":"IF(H56>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H56,H56),H56)","v":0},null,{"$f":"SUM(K42:K55)","v":2.5224977025037677E-3},2.7145824224973825E-10,9.7734429163180222E-12,1.9027873850751198E-10,4.8937212231173352E-10,6.4383093509488493E-5,2.9693067647033772E-5,3.1751809039312291E-5,1.5328305607005495E-4,1.009503365350775E-6,1.0131268237691999E-5,0.35321190801232211,1.0797290320800943,1.1787762810588618E-3,1.5556204134707322E-7,3.4715511299424212E-2,null,"Scenario 2","Mechanical (Trebo)Sum",{"$f":"'#18 Lists'!G8","v":"Mechanical (Trebo)"},"Mechanical","Sum",null,0,{"$f":"IF(AH56>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH56,AH56),AH56)","v":0},null,{"$f":"SUM(AK42:AK55)","v":2.5224977025037677E-3},{"$f":"SUM(AL42:AL55)","v":2.7145824224973825E-10},9.7734429163180222E-12,1.9027873850751198E-10,4.8937212231173352E-10,6.4383093509488493E-5,2.9693067647033772E-5,3.1751809039312291E-5,1.5328305607005495E-4,1.009503365350775E-6,1.0131268237691999E-5,0.35321190801232211,1.0797290320800943,1.1787762810588618E-3,1.5556204134707322E-7,3.4715511299424212E-2,null,"Scenario 3","Mechanical (Trebo)Sum","Mechanical (Trebo)","Mechanical","Sum",null,0,{"$f":"IF(BH56>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH56,BH56),BH56)","v":0},null,{"$f":"SUM(BK42:BK55)","v":2.5224977025037677E-3},2.7145824224973825E-10,9.7734429163180222E-12,1.9027873850751198E-10,4.8937212231173352E-10,6.4383093509488493E-5,2.9693067647033772E-5,3.1751809039312291E-5,1.5328305607005495E-4,1.009503365350775E-6,1.0131268237691999E-5,0.35321190801232211,1.0797290320800943,1.1787762810588618E-3,1.5556204134707322E-7,3.4715511299424212E-2]
[null,"Scenario 1","Mechanical recycling (Zirq)Electricity",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(F57=\"Electricity\",\"kWh/kg waste\",F57=\"Heat\",\"MJ/kg waste\",F57=\"Your input\",\"\",1=1,VLOOKUP($F57,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.52,{"$f":"IF(H57>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H57,H57),H57)","v":0.52},null,{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.585812637315109E-2},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.7070476692429058E-9},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.1443704010929242E-11},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1955306043036616E-9},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0842031957248931E-9},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.0282197461920439E-4},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8711653227583317E-4},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9995806826403147E-4},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.6619442998112327E-4},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.2919605214535162E-6},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.2615016655980885E-5},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.2121658291847401},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.8125000303871683},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.1411574700394756E-3},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.8169611287014799E-7},{"$f":"$I57*_xlfn.IFS($F57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.2182342468122539},null,"Scenario 2","Mechanical recycling (Zirq)Electricity",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(AF57=\"Electricity\",\"kWh/kg waste\",AF57=\"Heat\",\"MJ/kg waste\",AF57=\"Your input\",\"\",1=1,VLOOKUP($AF57,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.52,{"$f":"IF(AH57>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH57,AH57),AH57)","v":0.52},null,{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.585812637315109E-2},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.7070476692429058E-9},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.1443704010929242E-11},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1955306043036616E-9},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0842031957248931E-9},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.0282197461920439E-4},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8711653227583317E-4},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9995806826403147E-4},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.6619442998112327E-4},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.2919605214535162E-6},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.2615016655980885E-5},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.2121658291847401},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.8125000303871683},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.1411574700394756E-3},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.8169611287014799E-7},{"$f":"$AI57*_xlfn.IFS($AF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.2182342468122539},null,"Scenario 3","Mechanical recycling (Zirq)Electricity","Mechanical recycling (Zirq)","Mechanical","Electricity",{"$f":"_xlfn.IFS(BF57=\"Electricity\",\"kWh/kg waste\",BF57=\"Heat\",\"MJ/kg waste\",BF57=\"Your input\",\"\",1=1,VLOOKUP($BF57,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.52,{"$f":"IF(BH57>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH57,BH57),BH57)","v":0.52},null,{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.585812637315109E-2},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.7070476692429058E-9},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.1443704010929242E-11},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1955306043036616E-9},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0842031957248931E-9},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.0282197461920439E-4},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8711653227583317E-4},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9995806826403147E-4},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.6619442998112327E-4},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.2919605214535162E-6},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.2615016655980885E-5},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.2121658291847401},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.8125000303871683},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.1411574700394756E-3},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.8169611287014799E-7},{"$f":"$BI57*_xlfn.IFS($BF57=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF57=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF57=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF57,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.2182342468122539}]
[null,"Scenario 1","Mechanical recycling (Zirq)Heat",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(F58=\"Electricity\",\"kWh/kg waste\",F58=\"Heat\",\"MJ/kg waste\",F58=\"Your input\",\"\",1=1,VLOOKUP($F58,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(H58>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H58,H58),H58)","v":0},null,{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I58*_xlfn.IFS($F58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Heat",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(AF58=\"Electricity\",\"kWh/kg waste\",AF58=\"Heat\",\"MJ/kg waste\",AF58=\"Your input\",\"\",1=1,VLOOKUP($AF58,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(AH58>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH58,AH58),AH58)","v":0},null,{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI58*_xlfn.IFS($AF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Heat","Mechanical recycling (Zirq)","Mechanical","Heat",{"$f":"_xlfn.IFS(BF58=\"Electricity\",\"kWh/kg waste\",BF58=\"Heat\",\"MJ/kg waste\",BF58=\"Your input\",\"\",1=1,VLOOKUP($BF58,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(BH58>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH58,BH58),BH58)","v":0},null,{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI58*_xlfn.IFS($BF58=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF58=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF58=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF58,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Water",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Water",{"$f":"_xlfn.IFS(F59=\"Electricity\",\"kWh/kg waste\",F59=\"Heat\",\"MJ/kg waste\",F59=\"Your input\",\"\",1=1,VLOOKUP($F59,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},0,{"$f":"IF(H59>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H59,H59),H59)","v":0},null,{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I59*_xlfn.IFS($F59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Water",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Water",{"$f":"_xlfn.IFS(AF59=\"Electricity\",\"kWh/kg waste\",AF59=\"Heat\",\"MJ/kg waste\",AF59=\"Your input\",\"\",1=1,VLOOKUP($AF59,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},0,{"$f":"IF(AH59>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH59,AH59),AH59)","v":0},null,{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI59*_xlfn.IFS($AF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Water","Mechanical recycling (Zirq)","Mechanical","Water",{"$f":"_xlfn.IFS(BF59=\"Electricity\",\"kWh/kg waste\",BF59=\"Heat\",\"MJ/kg waste\",BF59=\"Your input\",\"\",1=1,VLOOKUP($BF59,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},0,{"$f":"IF(BH59>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH59,BH59),BH59)","v":0},null,{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI59*_xlfn.IFS($BF59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF59=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Wastewater",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(F60=\"Electricity\",\"kWh/kg waste\",F60=\"Heat\",\"MJ/kg waste\",F60=\"Your input\",\"\",1=1,VLOOKUP($F60,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(H60>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H60,H60),H60)","v":0},null,{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I60*_xlfn.IFS($F60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Wastewater",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(AF60=\"Electricity\",\"kWh/kg waste\",AF60=\"Heat\",\"MJ/kg waste\",AF60=\"Your input\",\"\",1=1,VLOOKUP($AF60,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(AH60>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH60,AH60),AH60)","v":0},null,{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI60*_xlfn.IFS($AF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Wastewater","Mechanical recycling (Zirq)","Mechanical","Wastewater",{"$f":"_xlfn.IFS(BF60=\"Electricity\",\"kWh/kg waste\",BF60=\"Heat\",\"MJ/kg waste\",BF60=\"Your input\",\"\",1=1,VLOOKUP($BF60,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(BH60>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH60,BH60),BH60)","v":0},null,{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI60*_xlfn.IFS($BF60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF60=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F61=\"Electricity\",\"kWh/kg waste\",F61=\"Heat\",\"MJ/kg waste\",F61=\"Your input\",\"\",1=1,VLOOKUP($F61,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H61>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H61,H61),H61)","v":0},null,{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I61*_xlfn.IFS($F61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF61=\"Electricity\",\"kWh/kg waste\",AF61=\"Heat\",\"MJ/kg waste\",AF61=\"Your input\",\"\",1=1,VLOOKUP($AF61,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH61>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH61,AH61),AH61)","v":0},null,{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI61*_xlfn.IFS($AF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF61=\"Electricity\",\"kWh/kg waste\",BF61=\"Heat\",\"MJ/kg waste\",BF61=\"Your input\",\"\",1=1,VLOOKUP($BF61,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH61>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH61,BH61),BH61)","v":0},null,{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI61*_xlfn.IFS($BF61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF61=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F62=\"Electricity\",\"kWh/kg waste\",F62=\"Heat\",\"MJ/kg waste\",F62=\"Your input\",\"\",1=1,VLOOKUP($F62,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H62>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H62,H62),H62)","v":0},null,{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I62*_xlfn.IFS($F62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF62=\"Electricity\",\"kWh/kg waste\",AF62=\"Heat\",\"MJ/kg waste\",AF62=\"Your input\",\"\",1=1,VLOOKUP($AF62,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH62>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH62,AH62),AH62)","v":0},null,{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI62*_xlfn.IFS($AF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF62=\"Electricity\",\"kWh/kg waste\",BF62=\"Heat\",\"MJ/kg waste\",BF62=\"Your input\",\"\",1=1,VLOOKUP($BF62,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH62>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH62,BH62),BH62)","v":0},null,{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI62*_xlfn.IFS($BF62=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF62=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF62=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF62,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F63=\"Electricity\",\"kWh/kg waste\",F63=\"Heat\",\"MJ/kg waste\",F63=\"Your input\",\"\",1=1,VLOOKUP($F63,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H63>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H63,H63),H63)","v":0},null,{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I63*_xlfn.IFS($F63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF63=\"Electricity\",\"kWh/kg waste\",AF63=\"Heat\",\"MJ/kg waste\",AF63=\"Your input\",\"\",1=1,VLOOKUP($AF63,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH63>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH63,AH63),AH63)","v":0},null,{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI63*_xlfn.IFS($AF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF63=\"Electricity\",\"kWh/kg waste\",BF63=\"Heat\",\"MJ/kg waste\",BF63=\"Your input\",\"\",1=1,VLOOKUP($BF63,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH63>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH63,BH63),BH63)","v":0},null,{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI63*_xlfn.IFS($BF63=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF63=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF63=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF63,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F64=\"Electricity\",\"kWh/kg waste\",F64=\"Heat\",\"MJ/kg waste\",F64=\"Your input\",\"\",1=1,VLOOKUP($F64,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H64>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H64,H64),H64)","v":0},null,{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I64*_xlfn.IFS($F64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF64=\"Electricity\",\"kWh/kg waste\",AF64=\"Heat\",\"MJ/kg waste\",AF64=\"Your input\",\"\",1=1,VLOOKUP($AF64,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH64>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH64,AH64),AH64)","v":0},null,{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI64*_xlfn.IFS($AF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF64=\"Electricity\",\"kWh/kg waste\",BF64=\"Heat\",\"MJ/kg waste\",BF64=\"Your input\",\"\",1=1,VLOOKUP($BF64,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH64>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH64,BH64),BH64)","v":0},null,{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI64*_xlfn.IFS($BF64=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF64=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF64=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF64,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F65=\"Electricity\",\"kWh/kg waste\",F65=\"Heat\",\"MJ/kg waste\",F65=\"Your input\",\"\",1=1,VLOOKUP($F65,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H65>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H65,H65),H65)","v":0},null,{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I65*_xlfn.IFS($F65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF65=\"Electricity\",\"kWh/kg waste\",AF65=\"Heat\",\"MJ/kg waste\",AF65=\"Your input\",\"\",1=1,VLOOKUP($AF65,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH65>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH65,AH65),AH65)","v":0},null,{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI65*_xlfn.IFS($AF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF65=\"Electricity\",\"kWh/kg waste\",BF65=\"Heat\",\"MJ/kg waste\",BF65=\"Your input\",\"\",1=1,VLOOKUP($BF65,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH65>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH65,BH65),BH65)","v":0},null,{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI65*_xlfn.IFS($BF65=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF65=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF65=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF65,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F66=\"Electricity\",\"kWh/kg waste\",F66=\"Heat\",\"MJ/kg waste\",F66=\"Your input\",\"\",1=1,VLOOKUP($F66,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H66>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H66,H66),H66)","v":0},null,{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I66*_xlfn.IFS($F66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF66=\"Electricity\",\"kWh/kg waste\",AF66=\"Heat\",\"MJ/kg waste\",AF66=\"Your input\",\"\",1=1,VLOOKUP($AF66,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH66>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH66,AH66),AH66)","v":0},null,{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI66*_xlfn.IFS($AF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF66=\"Electricity\",\"kWh/kg waste\",BF66=\"Heat\",\"MJ/kg waste\",BF66=\"Your input\",\"\",1=1,VLOOKUP($BF66,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH66>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH66,BH66),BH66)","v":0},null,{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI66*_xlfn.IFS($BF66=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF66=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF66=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF66,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F67=\"Electricity\",\"kWh/kg waste\",F67=\"Heat\",\"MJ/kg waste\",F67=\"Your input\",\"\",1=1,VLOOKUP($F67,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H67>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H67,H67),H67)","v":0},null,{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I67*_xlfn.IFS($F67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF67=\"Electricity\",\"kWh/kg waste\",AF67=\"Heat\",\"MJ/kg waste\",AF67=\"Your input\",\"\",1=1,VLOOKUP($AF67,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH67>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH67,AH67),AH67)","v":0},null,{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI67*_xlfn.IFS($AF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF67=\"Electricity\",\"kWh/kg waste\",BF67=\"Heat\",\"MJ/kg waste\",BF67=\"Your input\",\"\",1=1,VLOOKUP($BF67,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH67>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH67,BH67),BH67)","v":0},null,{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI67*_xlfn.IFS($BF67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF67=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F68=\"Electricity\",\"kWh/kg waste\",F68=\"Heat\",\"MJ/kg waste\",F68=\"Your input\",\"\",1=1,VLOOKUP($F68,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H68>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H68,H68),H68)","v":0},null,{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I68*_xlfn.IFS($F68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF68=\"Electricity\",\"kWh/kg waste\",AF68=\"Heat\",\"MJ/kg waste\",AF68=\"Your input\",\"\",1=1,VLOOKUP($AF68,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH68>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH68,AH68),AH68)","v":0},null,{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI68*_xlfn.IFS($AF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF68=\"Electricity\",\"kWh/kg waste\",BF68=\"Heat\",\"MJ/kg waste\",BF68=\"Your input\",\"\",1=1,VLOOKUP($BF68,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH68>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH68,BH68),BH68)","v":0},null,{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI68*_xlfn.IFS($BF68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF68=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F69=\"Electricity\",\"kWh/kg waste\",F69=\"Heat\",\"MJ/kg waste\",F69=\"Your input\",\"\",1=1,VLOOKUP($F69,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H69>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H69,H69),H69)","v":0},null,{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I69*_xlfn.IFS($F69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF69=\"Electricity\",\"kWh/kg waste\",AF69=\"Heat\",\"MJ/kg waste\",AF69=\"Your input\",\"\",1=1,VLOOKUP($AF69,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH69>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH69,AH69),AH69)","v":0},null,{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI69*_xlfn.IFS($AF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF69=\"Electricity\",\"kWh/kg waste\",BF69=\"Heat\",\"MJ/kg waste\",BF69=\"Your input\",\"\",1=1,VLOOKUP($BF69,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH69>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH69,BH69),BH69)","v":0},null,{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI69*_xlfn.IFS($BF69=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF69=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF69=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF69,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F70=\"Electricity\",\"kWh/kg waste\",F70=\"Heat\",\"MJ/kg waste\",F70=\"Your input\",\"\",1=1,VLOOKUP($F70,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H70>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H70,H70),H70)","v":0},null,{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I70*_xlfn.IFS($F70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (Zirq)Your input",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF70=\"Electricity\",\"kWh/kg waste\",AF70=\"Heat\",\"MJ/kg waste\",AF70=\"Your input\",\"\",1=1,VLOOKUP($AF70,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH70>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH70,AH70),AH70)","v":0},null,{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI70*_xlfn.IFS($AF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (Zirq)Your input","Mechanical recycling (Zirq)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF70=\"Electricity\",\"kWh/kg waste\",BF70=\"Heat\",\"MJ/kg waste\",BF70=\"Your input\",\"\",1=1,VLOOKUP($BF70,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH70>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH70,BH70),BH70)","v":0},null,{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI70*_xlfn.IFS($BF70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF70=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (Zirq)Sum",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Sum",null,null,{"$f":"IF(H71>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H71,H71),H71)","v":0},null,{"$f":"SUM(K57:K70)","v":1.585812637315109E-2},{"$f":"SUM(L57:L70)","v":1.7070476692429058E-9},6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7,0.2182342468122539,null,"Scenario 2","Mechanical recycling (Zirq)Sum",{"$f":"'#18 Lists'!G7","v":"Mechanical recycling (Zirq)"},"Mechanical","Sum",null,0,{"$f":"IF(AH71>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH71,AH71),AH71)","v":0},null,{"$f":"SUM(AK57:AK70)","v":1.585812637315109E-2},1.7070476692429058E-9,6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7,0.2182342468122539,null,"Scenario 3","Mechanical recycling (Zirq)Sum","Mechanical recycling (Zirq)","Mechanical","Sum",null,0,{"$f":"IF(BH71>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH71,BH71),BH71)","v":0},null,{"$f":"SUM(BK57:BK70)","v":1.585812637315109E-2},1.7070476692429058E-9,6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7,0.2182342468122539]
[null,"Scenario 1","Mechanical recycling (general)Electricity",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(F72=\"Electricity\",\"kWh/kg waste\",F72=\"Heat\",\"MJ/kg waste\",F72=\"Your input\",\"\",1=1,VLOOKUP($F72,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"0.44","v":0.44},{"$f":"IF(H72>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H72,H72),H72)","v":0.44},null,{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.3418414623435536E-2},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.4444249508978433E-9},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":5.1990826470786277E-11},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0116028190261752E-9},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.6097103963826017E-9},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.4084936313932683E-4},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.5832937346416651E-4},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.6919528853110355E-4},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":8.1754913306095038E-4},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.3239665950760519E-6},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.298193717044536E-5},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.8718326246947801},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.7644231026352966},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":6.0425178592641718E-3},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.3066594165935602E-7},{"$f":"$I72*_xlfn.IFS($F72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.18465974730267637},null,"Scenario 2","Mechanical recycling (general)Electricity",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(AF72=\"Electricity\",\"kWh/kg waste\",AF72=\"Heat\",\"MJ/kg waste\",AF72=\"Your input\",\"\",1=1,VLOOKUP($AF72,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.44,{"$f":"IF(AH72>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH72,AH72),AH72)","v":0.44},null,{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.3418414623435536E-2},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.4444249508978433E-9},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":5.1990826470786277E-11},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0116028190261752E-9},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.6097103963826017E-9},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.4084936313932683E-4},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.5832937346416651E-4},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.6919528853110355E-4},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":8.1754913306095038E-4},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.3239665950760519E-6},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.298193717044536E-5},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.8718326246947801},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.7644231026352966},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":6.0425178592641718E-3},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.3066594165935602E-7},{"$f":"$AI72*_xlfn.IFS($AF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.18465974730267637},null,"Scenario 3","Mechanical recycling (general)Electricity","Mechanical recycling (general)","Mechanical","Electricity",{"$f":"_xlfn.IFS(BF72=\"Electricity\",\"kWh/kg waste\",BF72=\"Heat\",\"MJ/kg waste\",BF72=\"Your input\",\"\",1=1,VLOOKUP($BF72,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.44,{"$f":"IF(BH72>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH72,BH72),BH72)","v":0.44},null,{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.3418414623435536E-2},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.4444249508978433E-9},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":5.1990826470786277E-11},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0116028190261752E-9},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.6097103963826017E-9},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.4084936313932683E-4},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.5832937346416651E-4},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.6919528853110355E-4},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":8.1754913306095038E-4},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.3239665950760519E-6},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.298193717044536E-5},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.8718326246947801},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.7644231026352966},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":6.0425178592641718E-3},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.3066594165935602E-7},{"$f":"$BI72*_xlfn.IFS($BF72=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF72=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF72=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF72,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.18465974730267637}]
[null,"Scenario 1","Mechanical recycling (general)Heat",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(F73=\"Electricity\",\"kWh/kg waste\",F73=\"Heat\",\"MJ/kg waste\",F73=\"Your input\",\"\",1=1,VLOOKUP($F73,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},null,{"$f":"IF(H73>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H73,H73),H73)","v":0},null,{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I73*_xlfn.IFS($F73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Heat",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(AF73=\"Electricity\",\"kWh/kg waste\",AF73=\"Heat\",\"MJ/kg waste\",AF73=\"Your input\",\"\",1=1,VLOOKUP($AF73,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(AH73>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH73,AH73),AH73)","v":0},null,{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI73*_xlfn.IFS($AF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Heat","Mechanical recycling (general)","Mechanical","Heat",{"$f":"_xlfn.IFS(BF73=\"Electricity\",\"kWh/kg waste\",BF73=\"Heat\",\"MJ/kg waste\",BF73=\"Your input\",\"\",1=1,VLOOKUP($BF73,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(BH73>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH73,BH73),BH73)","v":0},null,{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI73*_xlfn.IFS($BF73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF73=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Water",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Water",{"$f":"_xlfn.IFS(F74=\"Electricity\",\"kWh/kg waste\",F74=\"Heat\",\"MJ/kg waste\",F74=\"Your input\",\"\",1=1,VLOOKUP($F74,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},1.78,{"$f":"IF(H74>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H74,H74),H74)","v":1.78},null,{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.1549431302221794E-4},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":9.6394141771520517E-11},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.6680697351911113E-12},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.3884503163243935E-11},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.600010548614768E-11},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":8.7113800876250061E-5},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.4268709906685421E-6},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.1886074850951412E-6},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4874649356636035E-6},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.33810571410923E-7},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":8.9887724096872935E-7},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.5438919224304121E-2},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.6144400561496215E-3},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.6848708694064446E-2},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-7.2734921086405787E-9},{"$f":"$I74*_xlfn.IFS($F74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":1.574715928639283E-2},null,"Scenario 2",{"$f":"AD74&AF74","v":"Mechanical recycling (general)Water"},{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Water",{"$f":"_xlfn.IFS(AF74=\"Electricity\",\"kWh/kg waste\",AF74=\"Heat\",\"MJ/kg waste\",AF74=\"Your input\",\"\",1=1,VLOOKUP($AF74,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},{"$f":"H74","v":1.78},{"$f":"IF(AH74>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH74,AH74),AH74)","v":1.78},null,{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.1549431302221794E-4},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":9.6394141771520517E-11},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.6680697351911113E-12},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.3884503163243935E-11},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.600010548614768E-11},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":8.7113800876250061E-5},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.4268709906685421E-6},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.1886074850951412E-6},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4874649356636035E-6},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.33810571410923E-7},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":8.9887724096872935E-7},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.5438919224304121E-2},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.6144400561496215E-3},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.6848708694064446E-2},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-7.2734921086405787E-9},{"$f":"$AI74*_xlfn.IFS($AF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":1.574715928639283E-2},null,"Scenario 3","Mechanical recycling (general)Water","Mechanical recycling (general)","Mechanical","Water",{"$f":"_xlfn.IFS(BF74=\"Electricity\",\"kWh/kg waste\",BF74=\"Heat\",\"MJ/kg waste\",BF74=\"Your input\",\"\",1=1,VLOOKUP($BF74,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},{"$f":"H74","v":1.78},{"$f":"IF(BH74>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH74,BH74),BH74)","v":1.78},null,{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.1549431302221794E-4},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":9.6394141771520517E-11},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.6680697351911113E-12},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.3884503163243935E-11},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.600010548614768E-11},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":8.7113800876250061E-5},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.4268709906685421E-6},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.1886074850951412E-6},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4874649356636035E-6},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.33810571410923E-7},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":8.9887724096872935E-7},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.5438919224304121E-2},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.6144400561496215E-3},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.6848708694064446E-2},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-7.2734921086405787E-9},{"$f":"$BI74*_xlfn.IFS($BF74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF74=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":1.574715928639283E-2}]
[null,"Scenario 1","Mechanical recycling (general)Wastewater",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(F75=\"Electricity\",\"kWh/kg waste\",F75=\"Heat\",\"MJ/kg waste\",F75=\"Your input\",\"\",1=1,VLOOKUP($F75,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"H74/1000","v":1.7800000000000001E-3},{"$f":"IF(H75>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H75,H75),H75)","v":1.7800000000000001E-3},null,{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.592023106447939E-4},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5267713622370204E-11},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8450516835571582E-12},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0176909581216827E-10},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.9203649559743187E-11},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.9861569223836826E-6},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.508024337770433E-6},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":6.8826972397970817E-6},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.8816569239526803E-5},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8767442551073346E-6},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.6127934995971307E-5},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.45186161120895169},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.9511519127568397E-3},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-6.8479437501102372E-2},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.666912035884411E-9},{"$f":"$I75*_xlfn.IFS($F75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":7.5763292141092006E-3},null,"Scenario 2","Mechanical recycling (general)Wastewater",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(AF75=\"Electricity\",\"kWh/kg waste\",AF75=\"Heat\",\"MJ/kg waste\",AF75=\"Your input\",\"\",1=1,VLOOKUP($AF75,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.7800000000000001E-3,{"$f":"IF(AH75>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH75,AH75),AH75)","v":1.7800000000000001E-3},null,{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.592023106447939E-4},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5267713622370204E-11},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8450516835571582E-12},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0176909581216827E-10},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.9203649559743187E-11},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.9861569223836826E-6},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.508024337770433E-6},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":6.8826972397970817E-6},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.8816569239526803E-5},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8767442551073346E-6},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.6127934995971307E-5},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.45186161120895169},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.9511519127568397E-3},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-6.8479437501102372E-2},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.666912035884411E-9},{"$f":"$AI75*_xlfn.IFS($AF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":7.5763292141092006E-3},null,"Scenario 3","Mechanical recycling (general)Wastewater","Mechanical recycling (general)","Mechanical","Wastewater",{"$f":"_xlfn.IFS(BF75=\"Electricity\",\"kWh/kg waste\",BF75=\"Heat\",\"MJ/kg waste\",BF75=\"Your input\",\"\",1=1,VLOOKUP($BF75,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.7800000000000001E-3,{"$f":"IF(BH75>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH75,BH75),BH75)","v":1.7800000000000001E-3},null,{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.592023106447939E-4},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5267713622370204E-11},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8450516835571582E-12},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0176909581216827E-10},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.9203649559743187E-11},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.9861569223836826E-6},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.508024337770433E-6},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":6.8826972397970817E-6},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.8816569239526803E-5},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8767442551073346E-6},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.6127934995971307E-5},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.45186161120895169},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.9511519127568397E-3},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-6.8479437501102372E-2},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.666912035884411E-9},{"$f":"$BI75*_xlfn.IFS($BF75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF75=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":7.5763292141092006E-3}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F76=\"Electricity\",\"kWh/kg waste\",F76=\"Heat\",\"MJ/kg waste\",F76=\"Your input\",\"\",1=1,VLOOKUP($F76,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H76>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H76,H76),H76)","v":0},null,{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I76*_xlfn.IFS($F76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF76=\"Electricity\",\"kWh/kg waste\",AF76=\"Heat\",\"MJ/kg waste\",AF76=\"Your input\",\"\",1=1,VLOOKUP($AF76,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH76>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH76,AH76),AH76)","v":0},null,{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI76*_xlfn.IFS($AF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF76=\"Electricity\",\"kWh/kg waste\",BF76=\"Heat\",\"MJ/kg waste\",BF76=\"Your input\",\"\",1=1,VLOOKUP($BF76,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH76>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH76,BH76),BH76)","v":0},null,{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI76*_xlfn.IFS($BF76=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF76=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF76=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF76,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F77=\"Electricity\",\"kWh/kg waste\",F77=\"Heat\",\"MJ/kg waste\",F77=\"Your input\",\"\",1=1,VLOOKUP($F77,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H77>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H77,H77),H77)","v":0},null,{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I77*_xlfn.IFS($F77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF77=\"Electricity\",\"kWh/kg waste\",AF77=\"Heat\",\"MJ/kg waste\",AF77=\"Your input\",\"\",1=1,VLOOKUP($AF77,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH77>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH77,AH77),AH77)","v":0},null,{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI77*_xlfn.IFS($AF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF77=\"Electricity\",\"kWh/kg waste\",BF77=\"Heat\",\"MJ/kg waste\",BF77=\"Your input\",\"\",1=1,VLOOKUP($BF77,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH77>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH77,BH77),BH77)","v":0},null,{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI77*_xlfn.IFS($BF77=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF77=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF77=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF77,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F78=\"Electricity\",\"kWh/kg waste\",F78=\"Heat\",\"MJ/kg waste\",F78=\"Your input\",\"\",1=1,VLOOKUP($F78,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H78>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H78,H78),H78)","v":0},null,{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I78*_xlfn.IFS($F78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF78=\"Electricity\",\"kWh/kg waste\",AF78=\"Heat\",\"MJ/kg waste\",AF78=\"Your input\",\"\",1=1,VLOOKUP($AF78,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH78>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH78,AH78),AH78)","v":0},null,{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI78*_xlfn.IFS($AF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF78=\"Electricity\",\"kWh/kg waste\",BF78=\"Heat\",\"MJ/kg waste\",BF78=\"Your input\",\"\",1=1,VLOOKUP($BF78,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH78>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH78,BH78),BH78)","v":0},null,{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI78*_xlfn.IFS($BF78=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF78=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF78=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF78,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F79=\"Electricity\",\"kWh/kg waste\",F79=\"Heat\",\"MJ/kg waste\",F79=\"Your input\",\"\",1=1,VLOOKUP($F79,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H79>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H79,H79),H79)","v":0},null,{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I79*_xlfn.IFS($F79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF79=\"Electricity\",\"kWh/kg waste\",AF79=\"Heat\",\"MJ/kg waste\",AF79=\"Your input\",\"\",1=1,VLOOKUP($AF79,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH79>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH79,AH79),AH79)","v":0},null,{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI79*_xlfn.IFS($AF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF79=\"Electricity\",\"kWh/kg waste\",BF79=\"Heat\",\"MJ/kg waste\",BF79=\"Your input\",\"\",1=1,VLOOKUP($BF79,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH79>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH79,BH79),BH79)","v":0},null,{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI79*_xlfn.IFS($BF79=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF79=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF79=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF79,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F80=\"Electricity\",\"kWh/kg waste\",F80=\"Heat\",\"MJ/kg waste\",F80=\"Your input\",\"\",1=1,VLOOKUP($F80,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H80>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H80,H80),H80)","v":0},null,{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I80*_xlfn.IFS($F80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF80=\"Electricity\",\"kWh/kg waste\",AF80=\"Heat\",\"MJ/kg waste\",AF80=\"Your input\",\"\",1=1,VLOOKUP($AF80,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH80>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH80,AH80),AH80)","v":0},null,{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI80*_xlfn.IFS($AF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF80=\"Electricity\",\"kWh/kg waste\",BF80=\"Heat\",\"MJ/kg waste\",BF80=\"Your input\",\"\",1=1,VLOOKUP($BF80,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH80>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH80,BH80),BH80)","v":0},null,{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI80*_xlfn.IFS($BF80=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF80=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF80=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF80,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F81=\"Electricity\",\"kWh/kg waste\",F81=\"Heat\",\"MJ/kg waste\",F81=\"Your input\",\"\",1=1,VLOOKUP($F81,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H81>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H81,H81),H81)","v":0},null,{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I81*_xlfn.IFS($F81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF81=\"Electricity\",\"kWh/kg waste\",AF81=\"Heat\",\"MJ/kg waste\",AF81=\"Your input\",\"\",1=1,VLOOKUP($AF81,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH81>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH81,AH81),AH81)","v":0},null,{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI81*_xlfn.IFS($AF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF81=\"Electricity\",\"kWh/kg waste\",BF81=\"Heat\",\"MJ/kg waste\",BF81=\"Your input\",\"\",1=1,VLOOKUP($BF81,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH81>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH81,BH81),BH81)","v":0},null,{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI81*_xlfn.IFS($BF81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF81=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F82=\"Electricity\",\"kWh/kg waste\",F82=\"Heat\",\"MJ/kg waste\",F82=\"Your input\",\"\",1=1,VLOOKUP($F82,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H82>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H82,H82),H82)","v":0},null,{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I82*_xlfn.IFS($F82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF82=\"Electricity\",\"kWh/kg waste\",AF82=\"Heat\",\"MJ/kg waste\",AF82=\"Your input\",\"\",1=1,VLOOKUP($AF82,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH82>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH82,AH82),AH82)","v":0},null,{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI82*_xlfn.IFS($AF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF82=\"Electricity\",\"kWh/kg waste\",BF82=\"Heat\",\"MJ/kg waste\",BF82=\"Your input\",\"\",1=1,VLOOKUP($BF82,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH82>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH82,BH82),BH82)","v":0},null,{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI82*_xlfn.IFS($BF82=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF82=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF82=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF82,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F83=\"Electricity\",\"kWh/kg waste\",F83=\"Heat\",\"MJ/kg waste\",F83=\"Your input\",\"\",1=1,VLOOKUP($F83,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H83>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H83,H83),H83)","v":0},null,{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I83*_xlfn.IFS($F83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF83=\"Electricity\",\"kWh/kg waste\",AF83=\"Heat\",\"MJ/kg waste\",AF83=\"Your input\",\"\",1=1,VLOOKUP($AF83,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH83>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH83,AH83),AH83)","v":0},null,{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI83*_xlfn.IFS($AF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF83=\"Electricity\",\"kWh/kg waste\",BF83=\"Heat\",\"MJ/kg waste\",BF83=\"Your input\",\"\",1=1,VLOOKUP($BF83,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH83>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH83,BH83),BH83)","v":0},null,{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI83*_xlfn.IFS($BF83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF83=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F84=\"Electricity\",\"kWh/kg waste\",F84=\"Heat\",\"MJ/kg waste\",F84=\"Your input\",\"\",1=1,VLOOKUP($F84,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H84>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H84,H84),H84)","v":0},null,{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I84*_xlfn.IFS($F84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF84=\"Electricity\",\"kWh/kg waste\",AF84=\"Heat\",\"MJ/kg waste\",AF84=\"Your input\",\"\",1=1,VLOOKUP($AF84,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH84>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH84,AH84),AH84)","v":0},null,{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI84*_xlfn.IFS($AF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF84=\"Electricity\",\"kWh/kg waste\",BF84=\"Heat\",\"MJ/kg waste\",BF84=\"Your input\",\"\",1=1,VLOOKUP($BF84,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH84>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH84,BH84),BH84)","v":0},null,{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI84*_xlfn.IFS($BF84=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF84=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF84=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF84,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F85=\"Electricity\",\"kWh/kg waste\",F85=\"Heat\",\"MJ/kg waste\",F85=\"Your input\",\"\",1=1,VLOOKUP($F85,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0.51,{"$f":"IF(H85>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H85,H85),H85)","v":0.51},null,{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I85*_xlfn.IFS($F85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF85=\"Electricity\",\"kWh/kg waste\",AF85=\"Heat\",\"MJ/kg waste\",AF85=\"Your input\",\"\",1=1,VLOOKUP($AF85,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0.51,{"$f":"IF(AH85>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH85,AH85),AH85)","v":0.51},null,{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI85*_xlfn.IFS($AF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF85=\"Electricity\",\"kWh/kg waste\",BF85=\"Heat\",\"MJ/kg waste\",BF85=\"Your input\",\"\",1=1,VLOOKUP($BF85,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0.51,{"$f":"IF(BH85>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH85,BH85),BH85)","v":0.51},null,{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI85*_xlfn.IFS($BF85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF85=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Sum",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Sum",null,null,{"$f":"IF(H86>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H86,H86),H86)","v":0},null,{"$f":"SUM(K72:K85)","v":1.5093111247102548E-2},{"$f":"SUM(L72:L75)","v":1.6060868062917341E-9},5.8503947889534549E-11,1.1572564180015874E-9,2.7149141514284927E-9,4.3794932093796059E-4,1.6526426879260548E-4,1.8026659325599579E-4,8.4585316723614077E-4,7.5345214215943098E-6,9.0008749407385387E-5,2.3391331551280357,5.7739886946042027,1.4411789052226245E-2,8.3205936158659987E-7,0.2079832358031784,null,"Scenario 2","Mechanical recycling (general)Sum",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Sum",null,0,{"$f":"IF(AH86>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH86,AH86),AH86)","v":0},null,{"$f":"SUM(AK72:AK85)","v":1.5093111247102548E-2},1.6060868062917341E-9,5.8503947889534549E-11,1.1572564180015874E-9,2.7149141514284927E-9,4.3794932093796059E-4,1.6526426879260548E-4,1.8026659325599579E-4,8.4585316723614077E-4,7.5345214215943098E-6,9.0008749407385387E-5,2.3391331551280357,5.7739886946042027,1.4411789052226245E-2,8.3205936158659987E-7,0.2079832358031784,null,"Scenario 3","Mechanical recycling (general)Sum","Mechanical recycling (general)","Mechanical","Sum",null,0,{"$f":"IF(BH86>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH86,BH86),BH86)","v":0},null,{"$f":"SUM(BK72:BK85)","v":1.5093111247102548E-2},1.6060868062917341E-9,5.8503947889534549E-11,1.1572564180015874E-9,2.7149141514284927E-9,4.3794932093796059E-4,1.6526426879260548E-4,1.8026659325599579E-4,8.4585316723614077E-4,7.5345214215943098E-6,9.0008749407385387E-5,2.3391331551280357,5.7739886946042027,1.4411789052226245E-2,8.3205936158659987E-7,0.2079832358031784]
[null,"Scenario 1","Mechanical recycling (general)Electricity",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(F87=\"Electricity\",\"kWh/kg waste\",F87=\"Heat\",\"MJ/kg waste\",F87=\"Your input\",\"\",1=1,VLOOKUP($F87,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.32,{"$f":"IF(H87>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H87,H87),H87)","v":0.32},null,{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.7588469988622081E-3},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.0504908733802497E-9},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.7811510160571838E-11},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":7.3571114110994553E-10},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.8979711973691651E-9},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":2.4789044591951042E-4},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.1514863524666656E-4},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.2305111893171167E-4},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":5.9458118768069125E-4},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.871975705509856E-6},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.8532317942142079E-5},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.3613328179598401},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":4.192307711007488},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":4.3945584431012161E-3},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":6.0412068484316797E-7},{"$f":"$I87*_xlfn.IFS($F87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.13429799803831008},null,"Scenario 2","Mechanical recycling (general)Electricity",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Electricity",{"$f":"_xlfn.IFS(AF87=\"Electricity\",\"kWh/kg waste\",AF87=\"Heat\",\"MJ/kg waste\",AF87=\"Your input\",\"\",1=1,VLOOKUP($AF87,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.32,{"$f":"IF(AH87>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH87,AH87),AH87)","v":0.32},null,{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.7588469988622081E-3},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.0504908733802497E-9},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.7811510160571838E-11},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":7.3571114110994553E-10},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.8979711973691651E-9},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":2.4789044591951042E-4},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.1514863524666656E-4},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.2305111893171167E-4},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":5.9458118768069125E-4},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.871975705509856E-6},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.8532317942142079E-5},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.3613328179598401},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":4.192307711007488},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":4.3945584431012161E-3},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":6.0412068484316797E-7},{"$f":"$AI87*_xlfn.IFS($AF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.13429799803831008},null,"Scenario 3","Mechanical recycling (general)Electricity","Mechanical recycling (general)","Mechanical","Electricity",{"$f":"_xlfn.IFS(BF87=\"Electricity\",\"kWh/kg waste\",BF87=\"Heat\",\"MJ/kg waste\",BF87=\"Your input\",\"\",1=1,VLOOKUP($BF87,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.32,{"$f":"IF(BH87>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH87,BH87),BH87)","v":0.32},null,{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.7588469988622081E-3},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.0504908733802497E-9},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.7811510160571838E-11},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":7.3571114110994553E-10},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.8979711973691651E-9},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":2.4789044591951042E-4},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.1514863524666656E-4},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.2305111893171167E-4},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":5.9458118768069125E-4},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.871975705509856E-6},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.8532317942142079E-5},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.3613328179598401},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":4.192307711007488},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":4.3945584431012161E-3},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":6.0412068484316797E-7},{"$f":"$BI87*_xlfn.IFS($BF87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF87=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.13429799803831008}]
[null,"Scenario 1","Mechanical recycling (general)Heat",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(F88=\"Electricity\",\"kWh/kg waste\",F88=\"Heat\",\"MJ/kg waste\",F88=\"Your input\",\"\",1=1,VLOOKUP($F88,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(H88>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H88,H88),H88)","v":0},null,{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I88*_xlfn.IFS($F88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Heat",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Heat",{"$f":"_xlfn.IFS(AF88=\"Electricity\",\"kWh/kg waste\",AF88=\"Heat\",\"MJ/kg waste\",AF88=\"Your input\",\"\",1=1,VLOOKUP($AF88,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(AH88>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH88,AH88),AH88)","v":0},null,{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI88*_xlfn.IFS($AF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Heat","Mechanical recycling (general)","Mechanical","Heat",{"$f":"_xlfn.IFS(BF88=\"Electricity\",\"kWh/kg waste\",BF88=\"Heat\",\"MJ/kg waste\",BF88=\"Your input\",\"\",1=1,VLOOKUP($BF88,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(BH88>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH88,BH88),BH88)","v":0},null,{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI88*_xlfn.IFS($BF88=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF88=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF88=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF88,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Water",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Water",{"$f":"_xlfn.IFS(F89=\"Electricity\",\"kWh/kg waste\",F89=\"Heat\",\"MJ/kg waste\",F89=\"Your input\",\"\",1=1,VLOOKUP($F89,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},1.78,{"$f":"IF(H89>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H89,H89),H89)","v":1.78},null,{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.1549431302221794E-4},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":9.6394141771520517E-11},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.6680697351911113E-12},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.3884503163243935E-11},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.600010548614768E-11},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":8.7113800876250061E-5},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.4268709906685421E-6},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.1886074850951412E-6},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4874649356636035E-6},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.33810571410923E-7},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":8.9887724096872935E-7},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.5438919224304121E-2},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.6144400561496215E-3},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.6848708694064446E-2},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-7.2734921086405787E-9},{"$f":"$I89*_xlfn.IFS($F89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":1.574715928639283E-2},null,"Scenario 2","Mechanical recycling (general)Water",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Water",{"$f":"_xlfn.IFS(AF89=\"Electricity\",\"kWh/kg waste\",AF89=\"Heat\",\"MJ/kg waste\",AF89=\"Your input\",\"\",1=1,VLOOKUP($AF89,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},1.78,{"$f":"IF(AH89>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH89,AH89),AH89)","v":1.78},null,{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.1549431302221794E-4},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":9.6394141771520517E-11},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.6680697351911113E-12},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.3884503163243935E-11},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.600010548614768E-11},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":8.7113800876250061E-5},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.4268709906685421E-6},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.1886074850951412E-6},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4874649356636035E-6},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.33810571410923E-7},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":8.9887724096872935E-7},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.5438919224304121E-2},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.6144400561496215E-3},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.6848708694064446E-2},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-7.2734921086405787E-9},{"$f":"$AI89*_xlfn.IFS($AF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":1.574715928639283E-2},null,"Scenario 3","Mechanical recycling (general)Water","Mechanical recycling (general)","Mechanical","Water",{"$f":"_xlfn.IFS(BF89=\"Electricity\",\"kWh/kg waste\",BF89=\"Heat\",\"MJ/kg waste\",BF89=\"Your input\",\"\",1=1,VLOOKUP($BF89,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},1.78,{"$f":"IF(BH89>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH89,BH89),BH89)","v":1.78},null,{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":9.1549431302221794E-4},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":9.6394141771520517E-11},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.6680697351911113E-12},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.3884503163243935E-11},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.600010548614768E-11},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":8.7113800876250061E-5},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.4268709906685421E-6},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.1886074850951412E-6},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4874649356636035E-6},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":3.33810571410923E-7},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":8.9887724096872935E-7},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.5438919224304121E-2},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.6144400561496215E-3},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.6848708694064446E-2},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-7.2734921086405787E-9},{"$f":"$BI89*_xlfn.IFS($BF89=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF89=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF89=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF89,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":1.574715928639283E-2}]
[null,"Scenario 1","Mechanical recycling (general)Wastewater",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(F90=\"Electricity\",\"kWh/kg waste\",F90=\"Heat\",\"MJ/kg waste\",F90=\"Your input\",\"\",1=1,VLOOKUP($F90,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"H89/1000","v":1.7800000000000001E-3},{"$f":"IF(H90>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H90,H90),H90)","v":1.7800000000000001E-3},null,{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.592023106447939E-4},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5267713622370204E-11},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8450516835571582E-12},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0176909581216827E-10},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.9203649559743187E-11},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.9861569223836826E-6},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.508024337770433E-6},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":6.8826972397970817E-6},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.8816569239526803E-5},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8767442551073346E-6},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.6127934995971307E-5},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.45186161120895169},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.9511519127568397E-3},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-6.8479437501102372E-2},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.666912035884411E-9},{"$f":"$I90*_xlfn.IFS($F90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":7.5763292141092006E-3},null,"Scenario 2","Mechanical recycling (general)Wastewater",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Wastewater",{"$f":"_xlfn.IFS(AF90=\"Electricity\",\"kWh/kg waste\",AF90=\"Heat\",\"MJ/kg waste\",AF90=\"Your input\",\"\",1=1,VLOOKUP($AF90,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.7800000000000001E-3,{"$f":"IF(AH90>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH90,AH90),AH90)","v":1.7800000000000001E-3},null,{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.592023106447939E-4},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5267713622370204E-11},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8450516835571582E-12},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0176909581216827E-10},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.9203649559743187E-11},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.9861569223836826E-6},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.508024337770433E-6},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":6.8826972397970817E-6},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.8816569239526803E-5},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8767442551073346E-6},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.6127934995971307E-5},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.45186161120895169},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.9511519127568397E-3},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-6.8479437501102372E-2},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.666912035884411E-9},{"$f":"$AI90*_xlfn.IFS($AF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":7.5763292141092006E-3},null,"Scenario 3","Mechanical recycling (general)Wastewater","Mechanical recycling (general)","Mechanical","Wastewater",{"$f":"_xlfn.IFS(BF90=\"Electricity\",\"kWh/kg waste\",BF90=\"Heat\",\"MJ/kg waste\",BF90=\"Your input\",\"\",1=1,VLOOKUP($BF90,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.7800000000000001E-3,{"$f":"IF(BH90>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH90,BH90),BH90)","v":1.7800000000000001E-3},null,{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.592023106447939E-4},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5267713622370204E-11},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":3.8450516835571582E-12},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0176909581216827E-10},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":5.9203649559743187E-11},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.9861569223836826E-6},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.508024337770433E-6},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":6.8826972397970817E-6},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.8816569239526803E-5},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8767442551073346E-6},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":3.6127934995971307E-5},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.45186161120895169},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.9511519127568397E-3},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-6.8479437501102372E-2},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.666912035884411E-9},{"$f":"$BI90*_xlfn.IFS($BF90=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF90=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF90=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF90,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":7.5763292141092006E-3}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F91=\"Electricity\",\"kWh/kg waste\",F91=\"Heat\",\"MJ/kg waste\",F91=\"Your input\",\"\",1=1,VLOOKUP($F91,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0.51,{"$f":"IF(H91>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H91,H91),H91)","v":0.51},null,{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I91*_xlfn.IFS($F91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF91=\"Electricity\",\"kWh/kg waste\",AF91=\"Heat\",\"MJ/kg waste\",AF91=\"Your input\",\"\",1=1,VLOOKUP($AF91,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0.51,{"$f":"IF(AH91>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH91,AH91),AH91)","v":0.51},null,{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI91*_xlfn.IFS($AF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF91=\"Electricity\",\"kWh/kg waste\",BF91=\"Heat\",\"MJ/kg waste\",BF91=\"Your input\",\"\",1=1,VLOOKUP($BF91,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0.51,{"$f":"IF(BH91>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH91,BH91),BH91)","v":0.51},null,{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI91*_xlfn.IFS($BF91=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF91=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF91=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF91,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F92=\"Electricity\",\"kWh/kg waste\",F92=\"Heat\",\"MJ/kg waste\",F92=\"Your input\",\"\",1=1,VLOOKUP($F92,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H92>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H92,H92),H92)","v":0},null,{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I92*_xlfn.IFS($F92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF92=\"Electricity\",\"kWh/kg waste\",AF92=\"Heat\",\"MJ/kg waste\",AF92=\"Your input\",\"\",1=1,VLOOKUP($AF92,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH92>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH92,AH92),AH92)","v":0},null,{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI92*_xlfn.IFS($AF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF92=\"Electricity\",\"kWh/kg waste\",BF92=\"Heat\",\"MJ/kg waste\",BF92=\"Your input\",\"\",1=1,VLOOKUP($BF92,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH92>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH92,BH92),BH92)","v":0},null,{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI92*_xlfn.IFS($BF92=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF92=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF92=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF92,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F93=\"Electricity\",\"kWh/kg waste\",F93=\"Heat\",\"MJ/kg waste\",F93=\"Your input\",\"\",1=1,VLOOKUP($F93,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H93>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H93,H93),H93)","v":0},null,{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I93*_xlfn.IFS($F93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF93=\"Electricity\",\"kWh/kg waste\",AF93=\"Heat\",\"MJ/kg waste\",AF93=\"Your input\",\"\",1=1,VLOOKUP($AF93,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH93>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH93,AH93),AH93)","v":0},null,{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI93*_xlfn.IFS($AF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF93=\"Electricity\",\"kWh/kg waste\",BF93=\"Heat\",\"MJ/kg waste\",BF93=\"Your input\",\"\",1=1,VLOOKUP($BF93,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH93>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH93,BH93),BH93)","v":0},null,{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI93*_xlfn.IFS($BF93=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF93=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF93=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF93,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F94=\"Electricity\",\"kWh/kg waste\",F94=\"Heat\",\"MJ/kg waste\",F94=\"Your input\",\"\",1=1,VLOOKUP($F94,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H94>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H94,H94),H94)","v":0},null,{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I94*_xlfn.IFS($F94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF94=\"Electricity\",\"kWh/kg waste\",AF94=\"Heat\",\"MJ/kg waste\",AF94=\"Your input\",\"\",1=1,VLOOKUP($AF94,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH94>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH94,AH94),AH94)","v":0},null,{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI94*_xlfn.IFS($AF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF94=\"Electricity\",\"kWh/kg waste\",BF94=\"Heat\",\"MJ/kg waste\",BF94=\"Your input\",\"\",1=1,VLOOKUP($BF94,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH94>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH94,BH94),BH94)","v":0},null,{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI94*_xlfn.IFS($BF94=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF94=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF94=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF94,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F95=\"Electricity\",\"kWh/kg waste\",F95=\"Heat\",\"MJ/kg waste\",F95=\"Your input\",\"\",1=1,VLOOKUP($F95,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H95>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H95,H95),H95)","v":0},null,{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I95*_xlfn.IFS($F95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF95=\"Electricity\",\"kWh/kg waste\",AF95=\"Heat\",\"MJ/kg waste\",AF95=\"Your input\",\"\",1=1,VLOOKUP($AF95,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH95>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH95,AH95),AH95)","v":0},null,{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI95*_xlfn.IFS($AF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF95=\"Electricity\",\"kWh/kg waste\",BF95=\"Heat\",\"MJ/kg waste\",BF95=\"Your input\",\"\",1=1,VLOOKUP($BF95,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH95>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH95,BH95),BH95)","v":0},null,{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI95*_xlfn.IFS($BF95=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF95=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF95=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF95,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F96=\"Electricity\",\"kWh/kg waste\",F96=\"Heat\",\"MJ/kg waste\",F96=\"Your input\",\"\",1=1,VLOOKUP($F96,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H96>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H96,H96),H96)","v":0},null,{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I96*_xlfn.IFS($F96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF96=\"Electricity\",\"kWh/kg waste\",AF96=\"Heat\",\"MJ/kg waste\",AF96=\"Your input\",\"\",1=1,VLOOKUP($AF96,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH96>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH96,AH96),AH96)","v":0},null,{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI96*_xlfn.IFS($AF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF96=\"Electricity\",\"kWh/kg waste\",BF96=\"Heat\",\"MJ/kg waste\",BF96=\"Your input\",\"\",1=1,VLOOKUP($BF96,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH96>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH96,BH96),BH96)","v":0},null,{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI96*_xlfn.IFS($BF96=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF96=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF96=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF96,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F97=\"Electricity\",\"kWh/kg waste\",F97=\"Heat\",\"MJ/kg waste\",F97=\"Your input\",\"\",1=1,VLOOKUP($F97,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H97>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H97,H97),H97)","v":0},null,{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I97*_xlfn.IFS($F97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF97=\"Electricity\",\"kWh/kg waste\",AF97=\"Heat\",\"MJ/kg waste\",AF97=\"Your input\",\"\",1=1,VLOOKUP($AF97,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH97>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH97,AH97),AH97)","v":0},null,{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI97*_xlfn.IFS($AF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF97=\"Electricity\",\"kWh/kg waste\",BF97=\"Heat\",\"MJ/kg waste\",BF97=\"Your input\",\"\",1=1,VLOOKUP($BF97,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH97>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH97,BH97),BH97)","v":0},null,{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI97*_xlfn.IFS($BF97=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF97=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF97=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF97,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F98=\"Electricity\",\"kWh/kg waste\",F98=\"Heat\",\"MJ/kg waste\",F98=\"Your input\",\"\",1=1,VLOOKUP($F98,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H98>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H98,H98),H98)","v":0},null,{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I98*_xlfn.IFS($F98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF98=\"Electricity\",\"kWh/kg waste\",AF98=\"Heat\",\"MJ/kg waste\",AF98=\"Your input\",\"\",1=1,VLOOKUP($AF98,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH98>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH98,AH98),AH98)","v":0},null,{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI98*_xlfn.IFS($AF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF98=\"Electricity\",\"kWh/kg waste\",BF98=\"Heat\",\"MJ/kg waste\",BF98=\"Your input\",\"\",1=1,VLOOKUP($BF98,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH98>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH98,BH98),BH98)","v":0},null,{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI98*_xlfn.IFS($BF98=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF98=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF98=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF98,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F99=\"Electricity\",\"kWh/kg waste\",F99=\"Heat\",\"MJ/kg waste\",F99=\"Your input\",\"\",1=1,VLOOKUP($F99,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H99>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H99,H99),H99)","v":0},null,{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I99*_xlfn.IFS($F99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF99=\"Electricity\",\"kWh/kg waste\",AF99=\"Heat\",\"MJ/kg waste\",AF99=\"Your input\",\"\",1=1,VLOOKUP($AF99,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH99>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH99,AH99),AH99)","v":0},null,{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI99*_xlfn.IFS($AF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF99=\"Electricity\",\"kWh/kg waste\",BF99=\"Heat\",\"MJ/kg waste\",BF99=\"Your input\",\"\",1=1,VLOOKUP($BF99,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH99>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH99,BH99),BH99)","v":0},null,{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI99*_xlfn.IFS($BF99=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF99=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF99=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF99,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(F100=\"Electricity\",\"kWh/kg waste\",F100=\"Heat\",\"MJ/kg waste\",F100=\"Your input\",\"\",1=1,VLOOKUP($F100,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H100>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H100,H100),H100)","v":0},null,{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I100*_xlfn.IFS($F100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Mechanical recycling (general)Your input",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AF100=\"Electricity\",\"kWh/kg waste\",AF100=\"Heat\",\"MJ/kg waste\",AF100=\"Your input\",\"\",1=1,VLOOKUP($AF100,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(AH100>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH100,AH100),AH100)","v":0},null,{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI100*_xlfn.IFS($AF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Mechanical recycling (general)Your input","Mechanical recycling (general)","Mechanical","Your input",{"$f":"_xlfn.IFS(BF100=\"Electricity\",\"kWh/kg waste\",BF100=\"Heat\",\"MJ/kg waste\",BF100=\"Your input\",\"\",1=1,VLOOKUP($BF100,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},0,{"$f":"IF(BH100>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH100,BH100),BH100)","v":0},null,{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI100*_xlfn.IFS($BF100=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF100=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF100=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF100,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Mechanical recycling (general)Sum",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Sum",null,null,{"$f":"IF(H101>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H101,H101),H101)","v":0},null,{"$f":"SUM(K87:K100)","v":1.143354362252922E-2},1.2121527287741404E-9,4.4324631579320103E-11,8.8136474008535777E-10,2.0031749524150561E-9,3.4499040371814419E-4,1.2208353057510554E-4,1.3412242365660391E-4,6.2288522185588164E-4,6.0825305320281139E-6,7.5559130179082113E-5,1.8286333483930959,4.2018733029763942,1.276382963606329E-2,6.0551410477041181E-7,0.15762148653881211,null,"Scenario 2","Mechanical recycling (general)Sum",{"$f":"'#18 Lists'!G6","v":"Mechanical recycling (general)"},"Mechanical","Sum",null,0,{"$f":"IF(AH101>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH101,AH101),AH101)","v":0},null,{"$f":"SUM(AK87:AK100)","v":1.143354362252922E-2},1.2121527287741404E-9,4.4324631579320103E-11,8.8136474008535777E-10,2.0031749524150561E-9,3.4499040371814419E-4,1.2208353057510554E-4,1.3412242365660391E-4,6.2288522185588164E-4,6.0825305320281139E-6,7.5559130179082113E-5,1.8286333483930959,4.2018733029763942,1.276382963606329E-2,6.0551410477041181E-7,0.15762148653881211,null,"Scenario 3","Mechanical recycling (general)Sum","Mechanical recycling (general)","Mechanical","Sum",null,0,{"$f":"IF(BH101>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH101,BH101),BH101)","v":0},null,{"$f":"SUM(BK87:BK100)","v":1.143354362252922E-2},1.2121527287741404E-9,4.4324631579320103E-11,8.8136474008535777E-10,2.0031749524150561E-9,3.4499040371814419E-4,1.2208353057510554E-4,1.3412242365660391E-4,6.2288522185588164E-4,6.0825305320281139E-6,7.5559130179082113E-5,1.8286333483930959,4.2018733029763942,1.276382963606329E-2,6.0551410477041181E-7,0.15762148653881211]
[null,"Scenario 1","Hydrothermal liquefication (AU)Electricity",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Electricity",{"$f":"_xlfn.IFS(F102=\"Electricity\",\"kWh/kg waste\",F102=\"Heat\",\"MJ/kg waste\",F102=\"Your input\",\"\",1=1,VLOOKUP($F102,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},2.34,{"$f":"IF(H102>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H102,H102),H102)","v":2.34},null,{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.1361568679179893E-2},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":7.6817145115930741E-9},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.7649666804918157E-10},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":5.3798877193664767E-9},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.3878914380762018E-8},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.8126988857864196E-3},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":8.4202439524124915E-4},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":8.998113071881416E-4},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":4.3478749349150541E-3},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.8313822346540823E-5},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.8176757495191392E-4},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":9.9547462313313293},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":30.656250136742255},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":3.2135208615177636E-2},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":4.4176325079156656E-6},{"$f":"$I102*_xlfn.IFS($F102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.98205411065514236},null,"Scenario 2","Hydrothermal liquefication (AU)Electricity",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Electricity",{"$f":"_xlfn.IFS(AF102=\"Electricity\",\"kWh/kg waste\",AF102=\"Heat\",\"MJ/kg waste\",AF102=\"Your input\",\"\",1=1,VLOOKUP($AF102,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},2.34,{"$f":"IF(AH102>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH102,AH102),AH102)","v":2.34},null,{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.1361568679179893E-2},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":7.6817145115930741E-9},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.7649666804918157E-10},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":5.3798877193664767E-9},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.3878914380762018E-8},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.8126988857864196E-3},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":8.4202439524124915E-4},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":8.998113071881416E-4},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":4.3478749349150541E-3},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.8313822346540823E-5},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.8176757495191392E-4},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":9.9547462313313293},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":30.656250136742255},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":3.2135208615177636E-2},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":4.4176325079156656E-6},{"$f":"$AI102*_xlfn.IFS($AF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.98205411065514236},null,"Scenario 3","Hydrothermal liquefication (AU)Electricity","Hydrothermal liquefication (AU)","Chemical","Electricity",{"$f":"_xlfn.IFS(BF102=\"Electricity\",\"kWh/kg waste\",BF102=\"Heat\",\"MJ/kg waste\",BF102=\"Your input\",\"\",1=1,VLOOKUP($BF102,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},2.34,{"$f":"IF(BH102>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH102,BH102),BH102)","v":2.34},null,{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":7.1361568679179893E-2},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":7.6817145115930741E-9},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.7649666804918157E-10},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":5.3798877193664767E-9},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.3878914380762018E-8},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.8126988857864196E-3},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":8.4202439524124915E-4},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":8.998113071881416E-4},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":4.3478749349150541E-3},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.8313822346540823E-5},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.8176757495191392E-4},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":9.9547462313313293},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":30.656250136742255},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":3.2135208615177636E-2},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":4.4176325079156656E-6},{"$f":"$BI102*_xlfn.IFS($BF102=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF102=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF102=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF102,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.98205411065514236}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Heat",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Heat",{"$f":"_xlfn.IFS(F103=\"Electricity\",\"kWh/kg waste\",F103=\"Heat\",\"MJ/kg waste\",F103=\"Your input\",\"\",1=1,VLOOKUP($F103,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(H103>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H103,H103),H103)","v":0},null,{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I103*_xlfn.IFS($F103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Heat",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Heat",{"$f":"_xlfn.IFS(AF103=\"Electricity\",\"kWh/kg waste\",AF103=\"Heat\",\"MJ/kg waste\",AF103=\"Your input\",\"\",1=1,VLOOKUP($AF103,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(AH103>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH103,AH103),AH103)","v":0},null,{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI103*_xlfn.IFS($AF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Heat","Hydrothermal liquefication (AU)","Chemical","Heat",{"$f":"_xlfn.IFS(BF103=\"Electricity\",\"kWh/kg waste\",BF103=\"Heat\",\"MJ/kg waste\",BF103=\"Your input\",\"\",1=1,VLOOKUP($BF103,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(BH103>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH103,BH103),BH103)","v":0},null,{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI103*_xlfn.IFS($BF103=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF103=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF103=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF103,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Water",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Water",{"$f":"_xlfn.IFS(F104=\"Electricity\",\"kWh/kg waste\",F104=\"Heat\",\"MJ/kg waste\",F104=\"Your input\",\"\",1=1,VLOOKUP($F104,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},{"$f":"0.0115*1000","v":11.5},{"$f":"IF(H104>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H104,H104),H104)","v":11.5},null,{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":5.9147104493008458E-3},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.2277114065869997E-10},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.7237529188032459E-11},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.8352347549286811E-10},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.971916927475833E-10},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.6281388206566043E-4},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.2139896849824849E-5},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.706122813404164E-5},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":6.129541952816373E-5},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.1566413321492216E-6},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.807352961314824E-6},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":9.9745826449155833E-2},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.6273067778494747E-2},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0.49649446628187699},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-4.6991662499644188E-8},{"$f":"$I104*_xlfn.IFS($F104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.10173726505253794},null,"Scenario 2","Hydrothermal liquefication (AU)Water",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Water",{"$f":"_xlfn.IFS(AF104=\"Electricity\",\"kWh/kg waste\",AF104=\"Heat\",\"MJ/kg waste\",AF104=\"Your input\",\"\",1=1,VLOOKUP($AF104,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},11.5,{"$f":"IF(AH104>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH104,AH104),AH104)","v":11.5},null,{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":5.9147104493008458E-3},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.2277114065869997E-10},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.7237529188032459E-11},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.8352347549286811E-10},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.971916927475833E-10},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.6281388206566043E-4},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.2139896849824849E-5},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.706122813404164E-5},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":6.129541952816373E-5},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.1566413321492216E-6},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.807352961314824E-6},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":9.9745826449155833E-2},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.6273067778494747E-2},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0.49649446628187699},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-4.6991662499644188E-8},{"$f":"$AI104*_xlfn.IFS($AF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.10173726505253794},null,"Scenario 3","Hydrothermal liquefication (AU)Water","Hydrothermal liquefication (AU)","Chemical","Water",{"$f":"_xlfn.IFS(BF104=\"Electricity\",\"kWh/kg waste\",BF104=\"Heat\",\"MJ/kg waste\",BF104=\"Your input\",\"\",1=1,VLOOKUP($BF104,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},11.5,{"$f":"IF(BH104>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH104,BH104),BH104)","v":11.5},null,{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":5.9147104493008458E-3},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.2277114065869997E-10},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.7237529188032459E-11},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.8352347549286811E-10},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.971916927475833E-10},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.6281388206566043E-4},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.2139896849824849E-5},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.706122813404164E-5},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":6.129541952816373E-5},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.1566413321492216E-6},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.807352961314824E-6},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":9.9745826449155833E-2},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.6273067778494747E-2},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0.49649446628187699},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-4.6991662499644188E-8},{"$f":"$BI104*_xlfn.IFS($BF104=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF104=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF104=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF104,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.10173726505253794}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Wastewater",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Wastewater",{"$f":"_xlfn.IFS(F105=\"Electricity\",\"kWh/kg waste\",F105=\"Heat\",\"MJ/kg waste\",F105=\"Your input\",\"\",1=1,VLOOKUP($F105,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.15E-2,{"$f":"IF(H105>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H105,H105),H105)","v":1.15E-2},null,{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.9049587485478253E-3},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.2167343070632428E-10},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.4841626045453546E-11},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":6.5749696732580614E-10},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.8249548872867788E-10},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.4517305959220422E-5},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.2664202182224706E-5},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.4466864189700246E-5},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.2156772261492036E-4},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.2125033108839521E-5},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.3341081598520785E-4},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.9193306342151368},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":2.5527105054327898E-2},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-0.44242333217004337},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":5.5994094613859959E-8},{"$f":"$I105*_xlfn.IFS($F105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":4.8948194360817862E-2},null,"Scenario 2","Hydrothermal liquefication (AU)Wastewater",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Wastewater",{"$f":"_xlfn.IFS(AF105=\"Electricity\",\"kWh/kg waste\",AF105=\"Heat\",\"MJ/kg waste\",AF105=\"Your input\",\"\",1=1,VLOOKUP($AF105,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.15E-2,{"$f":"IF(AH105>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH105,AH105),AH105)","v":1.15E-2},null,{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.9049587485478253E-3},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.2167343070632428E-10},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.4841626045453546E-11},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":6.5749696732580614E-10},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.8249548872867788E-10},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.4517305959220422E-5},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.2664202182224706E-5},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.4466864189700246E-5},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.2156772261492036E-4},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.2125033108839521E-5},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.3341081598520785E-4},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.9193306342151368},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":2.5527105054327898E-2},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-0.44242333217004337},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":5.5994094613859959E-8},{"$f":"$AI105*_xlfn.IFS($AF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":4.8948194360817862E-2},null,"Scenario 3","Hydrothermal liquefication (AU)Wastewater","Hydrothermal liquefication (AU)","Chemical","Wastewater",{"$f":"_xlfn.IFS(BF105=\"Electricity\",\"kWh/kg waste\",BF105=\"Heat\",\"MJ/kg waste\",BF105=\"Your input\",\"\",1=1,VLOOKUP($BF105,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},1.15E-2,{"$f":"IF(BH105>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH105,BH105),BH105)","v":1.15E-2},null,{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.9049587485478253E-3},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.2167343070632428E-10},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.4841626045453546E-11},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":6.5749696732580614E-10},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.8249548872867788E-10},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.4517305959220422E-5},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.2664202182224706E-5},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.4466864189700246E-5},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.2156772261492036E-4},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.2125033108839521E-5},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.3341081598520785E-4},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.9193306342151368},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":2.5527105054327898E-2},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":-0.44242333217004337},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":5.5994094613859959E-8},{"$f":"$BI105*_xlfn.IFS($BF105=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF105=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF105=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF105,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":4.8948194360817862E-2}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F106=\"Electricity\",\"kWh/kg waste\",F106=\"Heat\",\"MJ/kg waste\",F106=\"Your input\",\"\",1=1,VLOOKUP($F106,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H106>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H106,H106),H106)","v":0},null,{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I106*_xlfn.IFS($F106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2",{"$f":"AD106&AF106","v":"Hydrothermal liquefication (AU)Your input"},{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF106=\"Electricity\",\"kWh/kg waste\",AF106=\"Heat\",\"MJ/kg waste\",AF106=\"Your input\",\"\",1=1,VLOOKUP($AF106,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH106>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH106,AH106),AH106)","v":0},null,{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI106*_xlfn.IFS($AF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF106=\"Electricity\",\"kWh/kg waste\",BF106=\"Heat\",\"MJ/kg waste\",BF106=\"Your input\",\"\",1=1,VLOOKUP($BF106,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH106>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH106,BH106),BH106)","v":0},null,{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI106*_xlfn.IFS($BF106=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF106=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF106=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF106,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1",{"$f":"D107&F107","v":"Hydrothermal liquefication (AU)Your input"},{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F107=\"Electricity\",\"kWh/kg waste\",F107=\"Heat\",\"MJ/kg waste\",F107=\"Your input\",\"\",1=1,VLOOKUP($F107,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H107>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H107,H107),H107)","v":0},null,{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I107*_xlfn.IFS($F107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF107=\"Electricity\",\"kWh/kg waste\",AF107=\"Heat\",\"MJ/kg waste\",AF107=\"Your input\",\"\",1=1,VLOOKUP($AF107,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH107>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH107,AH107),AH107)","v":0},null,{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI107*_xlfn.IFS($AF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3",{"$f":"BD107&BF107","v":"Hydrothermal liquefication (AU)Your input"},"Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF107=\"Electricity\",\"kWh/kg waste\",BF107=\"Heat\",\"MJ/kg waste\",BF107=\"Your input\",\"\",1=1,VLOOKUP($BF107,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH107>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH107,BH107),BH107)","v":0},null,{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI107*_xlfn.IFS($BF107=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF107=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF107=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF107,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F108=\"Electricity\",\"kWh/kg waste\",F108=\"Heat\",\"MJ/kg waste\",F108=\"Your input\",\"\",1=1,VLOOKUP($F108,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H108>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H108,H108),H108)","v":0},null,{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I108*_xlfn.IFS($F108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF108=\"Electricity\",\"kWh/kg waste\",AF108=\"Heat\",\"MJ/kg waste\",AF108=\"Your input\",\"\",1=1,VLOOKUP($AF108,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH108>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH108,AH108),AH108)","v":0},null,{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI108*_xlfn.IFS($AF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF108=\"Electricity\",\"kWh/kg waste\",BF108=\"Heat\",\"MJ/kg waste\",BF108=\"Your input\",\"\",1=1,VLOOKUP($BF108,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH108>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH108,BH108),BH108)","v":0},null,{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI108*_xlfn.IFS($BF108=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF108=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF108=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF108,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F109=\"Electricity\",\"kWh/kg waste\",F109=\"Heat\",\"MJ/kg waste\",F109=\"Your input\",\"\",1=1,VLOOKUP($F109,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H109>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H109,H109),H109)","v":0},null,{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I109*_xlfn.IFS($F109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF109=\"Electricity\",\"kWh/kg waste\",AF109=\"Heat\",\"MJ/kg waste\",AF109=\"Your input\",\"\",1=1,VLOOKUP($AF109,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH109>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH109,AH109),AH109)","v":0},null,{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI109*_xlfn.IFS($AF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF109=\"Electricity\",\"kWh/kg waste\",BF109=\"Heat\",\"MJ/kg waste\",BF109=\"Your input\",\"\",1=1,VLOOKUP($BF109,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH109>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH109,BH109),BH109)","v":0},null,{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI109*_xlfn.IFS($BF109=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF109=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF109=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF109,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F110=\"Electricity\",\"kWh/kg waste\",F110=\"Heat\",\"MJ/kg waste\",F110=\"Your input\",\"\",1=1,VLOOKUP($F110,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H110>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H110,H110),H110)","v":0},null,{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I110*_xlfn.IFS($F110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF110=\"Electricity\",\"kWh/kg waste\",AF110=\"Heat\",\"MJ/kg waste\",AF110=\"Your input\",\"\",1=1,VLOOKUP($AF110,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH110>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH110,AH110),AH110)","v":0},null,{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI110*_xlfn.IFS($AF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF110=\"Electricity\",\"kWh/kg waste\",BF110=\"Heat\",\"MJ/kg waste\",BF110=\"Your input\",\"\",1=1,VLOOKUP($BF110,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH110>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH110,BH110),BH110)","v":0},null,{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI110*_xlfn.IFS($BF110=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF110=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF110=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF110,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F111=\"Electricity\",\"kWh/kg waste\",F111=\"Heat\",\"MJ/kg waste\",F111=\"Your input\",\"\",1=1,VLOOKUP($F111,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H111>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H111,H111),H111)","v":0},null,{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I111*_xlfn.IFS($F111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF111=\"Electricity\",\"kWh/kg waste\",AF111=\"Heat\",\"MJ/kg waste\",AF111=\"Your input\",\"\",1=1,VLOOKUP($AF111,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH111>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH111,AH111),AH111)","v":0},null,{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI111*_xlfn.IFS($AF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF111=\"Electricity\",\"kWh/kg waste\",BF111=\"Heat\",\"MJ/kg waste\",BF111=\"Your input\",\"\",1=1,VLOOKUP($BF111,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH111>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH111,BH111),BH111)","v":0},null,{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI111*_xlfn.IFS($BF111=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF111=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF111=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF111,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F112=\"Electricity\",\"kWh/kg waste\",F112=\"Heat\",\"MJ/kg waste\",F112=\"Your input\",\"\",1=1,VLOOKUP($F112,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H112>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H112,H112),H112)","v":0},null,{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I112*_xlfn.IFS($F112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF112=\"Electricity\",\"kWh/kg waste\",AF112=\"Heat\",\"MJ/kg waste\",AF112=\"Your input\",\"\",1=1,VLOOKUP($AF112,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH112>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH112,AH112),AH112)","v":0},null,{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI112*_xlfn.IFS($AF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF112=\"Electricity\",\"kWh/kg waste\",BF112=\"Heat\",\"MJ/kg waste\",BF112=\"Your input\",\"\",1=1,VLOOKUP($BF112,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH112>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH112,BH112),BH112)","v":0},null,{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI112*_xlfn.IFS($BF112=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF112=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF112=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF112,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F113=\"Electricity\",\"kWh/kg waste\",F113=\"Heat\",\"MJ/kg waste\",F113=\"Your input\",\"\",1=1,VLOOKUP($F113,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H113>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H113,H113),H113)","v":0},null,{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I113*_xlfn.IFS($F113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF113=\"Electricity\",\"kWh/kg waste\",AF113=\"Heat\",\"MJ/kg waste\",AF113=\"Your input\",\"\",1=1,VLOOKUP($AF113,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH113>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH113,AH113),AH113)","v":0},null,{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI113*_xlfn.IFS($AF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF113=\"Electricity\",\"kWh/kg waste\",BF113=\"Heat\",\"MJ/kg waste\",BF113=\"Your input\",\"\",1=1,VLOOKUP($BF113,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH113>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH113,BH113),BH113)","v":0},null,{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI113*_xlfn.IFS($BF113=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF113=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF113=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF113,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F114=\"Electricity\",\"kWh/kg waste\",F114=\"Heat\",\"MJ/kg waste\",F114=\"Your input\",\"\",1=1,VLOOKUP($F114,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H114>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H114,H114),H114)","v":0},null,{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I114*_xlfn.IFS($F114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF114=\"Electricity\",\"kWh/kg waste\",AF114=\"Heat\",\"MJ/kg waste\",AF114=\"Your input\",\"\",1=1,VLOOKUP($AF114,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH114>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH114,AH114),AH114)","v":0},null,{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI114*_xlfn.IFS($AF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF114=\"Electricity\",\"kWh/kg waste\",BF114=\"Heat\",\"MJ/kg waste\",BF114=\"Your input\",\"\",1=1,VLOOKUP($BF114,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH114>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH114,BH114),BH114)","v":0},null,{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI114*_xlfn.IFS($BF114=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF114=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF114=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF114,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F115=\"Electricity\",\"kWh/kg waste\",F115=\"Heat\",\"MJ/kg waste\",F115=\"Your input\",\"\",1=1,VLOOKUP($F115,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H115>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H115,H115),H115)","v":0},null,{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I115*_xlfn.IFS($F115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Hydrothermal liquefication (AU)Your input",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF115=\"Electricity\",\"kWh/kg waste\",AF115=\"Heat\",\"MJ/kg waste\",AF115=\"Your input\",\"\",1=1,VLOOKUP($AF115,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH115>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH115,AH115),AH115)","v":0},null,{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI115*_xlfn.IFS($AF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Hydrothermal liquefication (AU)Your input","Hydrothermal liquefication (AU)","Chemical","Your input",{"$f":"_xlfn.IFS(BF115=\"Electricity\",\"kWh/kg waste\",BF115=\"Heat\",\"MJ/kg waste\",BF115=\"Your input\",\"\",1=1,VLOOKUP($BF115,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH115>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH115,BH115),BH115)","v":0},null,{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI115*_xlfn.IFS($BF115=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF115=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF115=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF115,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Hydrothermal liquefication (AU)Sum",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Sum",null,null,{"$f":"IF(H116>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H116,H116),H116)","v":0},null,{"$f":"SUM(K102:K105)","v":8.2181237877028565E-2},{"$f":"SUM(L102:L105)","v":8.7261590829580984E-9},3.185758232826676E-10,6.3209081621851509E-9,1.4558601562238281E-8,2.4400300738113005E-3,8.8682849427329871E-4,9.7133939951188342E-4,4.5307380770581379E-3,4.2595496787529565E-5,5.2098574389843662E-4,12.973822691995622,30.718050309575077,8.620634272701122E-2,4.426634940029881E-6,1.1327395700684981,null,"Scenario 2","Hydrothermal liquefication (AU)Sum",{"$f":"'#18 Lists'!G10","v":"Hydrothermal liquefication (AU)"},"Chemical","Sum",null,{"$f":"H116","v":0},{"$f":"IF(AH116>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH116,AH116),AH116)","v":0},{"$f":"J116","v":0},{"$f":"SUM(AK102:AK115)","v":8.2181237877028565E-2},{"$f":"SUM(AL102:AL115)","v":8.7261590829580984E-9},3.185758232826676E-10,6.3209081621851509E-9,1.4558601562238281E-8,2.4400300738113005E-3,8.8682849427329871E-4,9.7133939951188342E-4,4.5307380770581379E-3,4.2595496787529565E-5,5.2098574389843662E-4,12.973822691995622,30.718050309575077,8.620634272701122E-2,4.426634940029881E-6,1.1327395700684981,null,"Scenario 3","Hydrothermal liquefication (AU)Sum","Hydrothermal liquefication (AU)","Chemical","Sum",null,{"$f":"H116","v":0},{"$f":"IF(BH116>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH116,BH116),BH116)","v":0},null,{"$f":"SUM(BK102:BK115)","v":8.2181237877028565E-2},8.7261590829580984E-9,3.185758232826676E-10,6.3209081621851509E-9,1.4558601562238281E-8,2.4400300738113005E-3,8.8682849427329871E-4,9.7133939951188342E-4,4.5307380770581379E-3,4.2595496787529565E-5,5.2098574389843662E-4,12.973822691995622,30.718050309575077,8.620634272701122E-2,4.426634940029881E-6,1.1327395700684981]
[null,"Scenario 1","Pyrolysis (Makeen)Electricity",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Electricity",{"$f":"_xlfn.IFS(F117=\"Electricity\",\"kWh/kg waste\",F117=\"Heat\",\"MJ/kg waste\",F117=\"Your input\",\"\",1=1,VLOOKUP($F117,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.82,{"$f":"IF(H117>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H117,H117),H117)","v":0.82},null,{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":2.5007045434584409E-2},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.6918828630368893E-9},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":9.6891994786465337E-11},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.8852597990942353E-9},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.8635511932584844E-9},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.3521926766874537E-4},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.9506837781958302E-4},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.1531849226251117E-4},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.523614293431771E-3},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":9.9219377453690055E-6},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":9.8739064726739069E-5},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":3.4884153460220899},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":10.742788509456688},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.1261056010446864E-2},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.5480592549106179E-6},{"$f":"$I117*_xlfn.IFS($F117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.34413861997316958},null,"Scenario 2","Pyrolysis (Makeen)Electricity",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Electricity",{"$f":"_xlfn.IFS(AF117=\"Electricity\",\"kWh/kg waste\",AF117=\"Heat\",\"MJ/kg waste\",AF117=\"Your input\",\"\",1=1,VLOOKUP($AF117,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"H117","v":0.82},{"$f":"IF(AH117>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH117,AH117),AH117)","v":0.82},{"$f":"J117","v":0},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":2.5007045434584409E-2},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.6918828630368893E-9},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":9.6891994786465337E-11},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.8852597990942353E-9},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.8635511932584844E-9},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.3521926766874537E-4},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.9506837781958302E-4},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.1531849226251117E-4},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.523614293431771E-3},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":9.9219377453690055E-6},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":9.8739064726739069E-5},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":3.4884153460220899},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":10.742788509456688},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.1261056010446864E-2},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.5480592549106179E-6},{"$f":"$AI117*_xlfn.IFS($AF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.34413861997316958},null,"Scenario 3","Pyrolysis (Makeen)Electricity","Pyrolysis (Makeen)","Chemical","Electricity",{"$f":"_xlfn.IFS(BF117=\"Electricity\",\"kWh/kg waste\",BF117=\"Heat\",\"MJ/kg waste\",BF117=\"Your input\",\"\",1=1,VLOOKUP($BF117,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"H117","v":0.82},{"$f":"IF(BH117>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH117,BH117),BH117)","v":0.82},null,{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":2.5007045434584409E-2},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.6918828630368893E-9},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":9.6891994786465337E-11},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.8852597990942353E-9},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.8635511932584844E-9},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":6.3521926766874537E-4},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.9506837781958302E-4},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":3.1531849226251117E-4},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.523614293431771E-3},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":9.9219377453690055E-6},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":9.8739064726739069E-5},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":3.4884153460220899},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":10.742788509456688},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.1261056010446864E-2},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.5480592549106179E-6},{"$f":"$BI117*_xlfn.IFS($BF117=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF117=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF117=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF117,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.34413861997316958}]
[null,"Scenario 1","Pyrolysis (Makeen)Heat",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Heat",{"$f":"_xlfn.IFS(F118=\"Electricity\",\"kWh/kg waste\",F118=\"Heat\",\"MJ/kg waste\",F118=\"Your input\",\"\",1=1,VLOOKUP($F118,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},0,{"$f":"IF(H118>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H118,H118),H118)","v":0},null,{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I118*_xlfn.IFS($F118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Heat",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Heat",{"$f":"_xlfn.IFS(AF118=\"Electricity\",\"kWh/kg waste\",AF118=\"Heat\",\"MJ/kg waste\",AF118=\"Your input\",\"\",1=1,VLOOKUP($AF118,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"H118","v":0},{"$f":"IF(AH118>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH118,AH118),AH118)","v":0},{"$f":"J118","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI118*_xlfn.IFS($AF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Heat","Pyrolysis (Makeen)","Chemical","Heat",{"$f":"_xlfn.IFS(BF118=\"Electricity\",\"kWh/kg waste\",BF118=\"Heat\",\"MJ/kg waste\",BF118=\"Your input\",\"\",1=1,VLOOKUP($BF118,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"H118","v":0},{"$f":"IF(BH118>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH118,BH118),BH118)","v":0},null,{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI118*_xlfn.IFS($BF118=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF118=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF118=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF118,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Water",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Water",{"$f":"_xlfn.IFS(F119=\"Electricity\",\"kWh/kg waste\",F119=\"Heat\",\"MJ/kg waste\",F119=\"Your input\",\"\",1=1,VLOOKUP($F119,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},null,{"$f":"IF(H119>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H119,H119),H119)","v":0},null,{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I119*_xlfn.IFS($F119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Water",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Water",{"$f":"_xlfn.IFS(AF119=\"Electricity\",\"kWh/kg waste\",AF119=\"Heat\",\"MJ/kg waste\",AF119=\"Your input\",\"\",1=1,VLOOKUP($AF119,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},{"$f":"H119","v":0},{"$f":"IF(AH119>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH119,AH119),AH119)","v":0},{"$f":"J119","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI119*_xlfn.IFS($AF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Water","Pyrolysis (Makeen)","Chemical","Water",{"$f":"_xlfn.IFS(BF119=\"Electricity\",\"kWh/kg waste\",BF119=\"Heat\",\"MJ/kg waste\",BF119=\"Your input\",\"\",1=1,VLOOKUP($BF119,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kg/kg waste"},{"$f":"H119","v":0},{"$f":"IF(BH119>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH119,BH119),BH119)","v":0},null,{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI119*_xlfn.IFS($BF119=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF119=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF119=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF119,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Wastewater",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Wastewater",{"$f":"_xlfn.IFS(F120=\"Electricity\",\"kWh/kg waste\",F120=\"Heat\",\"MJ/kg waste\",F120=\"Your input\",\"\",1=1,VLOOKUP($F120,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},null,{"$f":"IF(H120>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H120,H120),H120)","v":0},null,{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I120*_xlfn.IFS($F120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Wastewater",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Wastewater",{"$f":"_xlfn.IFS(AF120=\"Electricity\",\"kWh/kg waste\",AF120=\"Heat\",\"MJ/kg waste\",AF120=\"Your input\",\"\",1=1,VLOOKUP($AF120,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"H120","v":0},{"$f":"IF(AH120>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH120,AH120),AH120)","v":0},{"$f":"J120","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI120*_xlfn.IFS($AF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Wastewater","Pyrolysis (Makeen)","Chemical","Wastewater",{"$f":"_xlfn.IFS(BF120=\"Electricity\",\"kWh/kg waste\",BF120=\"Heat\",\"MJ/kg waste\",BF120=\"Your input\",\"\",1=1,VLOOKUP($BF120,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"H120","v":0},{"$f":"IF(BH120>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH120,BH120),BH120)","v":0},null,{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI120*_xlfn.IFS($BF120=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF120=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF120=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF120,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F121=\"Electricity\",\"kWh/kg waste\",F121=\"Heat\",\"MJ/kg waste\",F121=\"Your input\",\"\",1=1,VLOOKUP($F121,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H121>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H121,H121),H121)","v":0},null,{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I121*_xlfn.IFS($F121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF121=\"Electricity\",\"kWh/kg waste\",AF121=\"Heat\",\"MJ/kg waste\",AF121=\"Your input\",\"\",1=1,VLOOKUP($AF121,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH121>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH121,AH121),AH121)","v":0},null,{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI121*_xlfn.IFS($AF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF121=\"Electricity\",\"kWh/kg waste\",BF121=\"Heat\",\"MJ/kg waste\",BF121=\"Your input\",\"\",1=1,VLOOKUP($BF121,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH121>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH121,BH121),BH121)","v":0},null,{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI121*_xlfn.IFS($BF121=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF121=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF121=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF121,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F122=\"Electricity\",\"kWh/kg waste\",F122=\"Heat\",\"MJ/kg waste\",F122=\"Your input\",\"\",1=1,VLOOKUP($F122,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H122>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H122,H122),H122)","v":0},null,{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I122*_xlfn.IFS($F122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF122=\"Electricity\",\"kWh/kg waste\",AF122=\"Heat\",\"MJ/kg waste\",AF122=\"Your input\",\"\",1=1,VLOOKUP($AF122,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH122>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH122,AH122),AH122)","v":0},null,{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI122*_xlfn.IFS($AF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF122=\"Electricity\",\"kWh/kg waste\",BF122=\"Heat\",\"MJ/kg waste\",BF122=\"Your input\",\"\",1=1,VLOOKUP($BF122,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH122>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH122,BH122),BH122)","v":0},null,{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI122*_xlfn.IFS($BF122=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF122=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF122=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF122,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F123=\"Electricity\",\"kWh/kg waste\",F123=\"Heat\",\"MJ/kg waste\",F123=\"Your input\",\"\",1=1,VLOOKUP($F123,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H123>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H123,H123),H123)","v":0},null,{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I123*_xlfn.IFS($F123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF123=\"Electricity\",\"kWh/kg waste\",AF123=\"Heat\",\"MJ/kg waste\",AF123=\"Your input\",\"\",1=1,VLOOKUP($AF123,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH123>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH123,AH123),AH123)","v":0},null,{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI123*_xlfn.IFS($AF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF123=\"Electricity\",\"kWh/kg waste\",BF123=\"Heat\",\"MJ/kg waste\",BF123=\"Your input\",\"\",1=1,VLOOKUP($BF123,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH123>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH123,BH123),BH123)","v":0},null,{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI123*_xlfn.IFS($BF123=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF123=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF123=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF123,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F124=\"Electricity\",\"kWh/kg waste\",F124=\"Heat\",\"MJ/kg waste\",F124=\"Your input\",\"\",1=1,VLOOKUP($F124,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H124>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H124,H124),H124)","v":0},null,{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I124*_xlfn.IFS($F124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF124=\"Electricity\",\"kWh/kg waste\",AF124=\"Heat\",\"MJ/kg waste\",AF124=\"Your input\",\"\",1=1,VLOOKUP($AF124,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH124>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH124,AH124),AH124)","v":0},null,{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI124*_xlfn.IFS($AF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF124=\"Electricity\",\"kWh/kg waste\",BF124=\"Heat\",\"MJ/kg waste\",BF124=\"Your input\",\"\",1=1,VLOOKUP($BF124,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH124>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH124,BH124),BH124)","v":0},null,{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI124*_xlfn.IFS($BF124=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF124=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF124=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF124,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F125=\"Electricity\",\"kWh/kg waste\",F125=\"Heat\",\"MJ/kg waste\",F125=\"Your input\",\"\",1=1,VLOOKUP($F125,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H125>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H125,H125),H125)","v":0},null,{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I125*_xlfn.IFS($F125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF125=\"Electricity\",\"kWh/kg waste\",AF125=\"Heat\",\"MJ/kg waste\",AF125=\"Your input\",\"\",1=1,VLOOKUP($AF125,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH125>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH125,AH125),AH125)","v":0},null,{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI125*_xlfn.IFS($AF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF125=\"Electricity\",\"kWh/kg waste\",BF125=\"Heat\",\"MJ/kg waste\",BF125=\"Your input\",\"\",1=1,VLOOKUP($BF125,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH125>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH125,BH125),BH125)","v":0},null,{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI125*_xlfn.IFS($BF125=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF125=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF125=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF125,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F126=\"Electricity\",\"kWh/kg waste\",F126=\"Heat\",\"MJ/kg waste\",F126=\"Your input\",\"\",1=1,VLOOKUP($F126,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H126>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H126,H126),H126)","v":0},null,{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I126*_xlfn.IFS($F126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF126=\"Electricity\",\"kWh/kg waste\",AF126=\"Heat\",\"MJ/kg waste\",AF126=\"Your input\",\"\",1=1,VLOOKUP($AF126,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH126>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH126,AH126),AH126)","v":0},null,{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI126*_xlfn.IFS($AF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF126=\"Electricity\",\"kWh/kg waste\",BF126=\"Heat\",\"MJ/kg waste\",BF126=\"Your input\",\"\",1=1,VLOOKUP($BF126,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH126>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH126,BH126),BH126)","v":0},null,{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI126*_xlfn.IFS($BF126=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF126=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF126=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF126,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F127=\"Electricity\",\"kWh/kg waste\",F127=\"Heat\",\"MJ/kg waste\",F127=\"Your input\",\"\",1=1,VLOOKUP($F127,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H127>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H127,H127),H127)","v":0},null,{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I127*_xlfn.IFS($F127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF127=\"Electricity\",\"kWh/kg waste\",AF127=\"Heat\",\"MJ/kg waste\",AF127=\"Your input\",\"\",1=1,VLOOKUP($AF127,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH127>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH127,AH127),AH127)","v":0},null,{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI127*_xlfn.IFS($AF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF127=\"Electricity\",\"kWh/kg waste\",BF127=\"Heat\",\"MJ/kg waste\",BF127=\"Your input\",\"\",1=1,VLOOKUP($BF127,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH127>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH127,BH127),BH127)","v":0},null,{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI127*_xlfn.IFS($BF127=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF127=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF127=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF127,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F128=\"Electricity\",\"kWh/kg waste\",F128=\"Heat\",\"MJ/kg waste\",F128=\"Your input\",\"\",1=1,VLOOKUP($F128,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H128>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H128,H128),H128)","v":0},null,{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I128*_xlfn.IFS($F128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF128=\"Electricity\",\"kWh/kg waste\",AF128=\"Heat\",\"MJ/kg waste\",AF128=\"Your input\",\"\",1=1,VLOOKUP($AF128,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH128>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH128,AH128),AH128)","v":0},null,{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI128*_xlfn.IFS($AF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF128=\"Electricity\",\"kWh/kg waste\",BF128=\"Heat\",\"MJ/kg waste\",BF128=\"Your input\",\"\",1=1,VLOOKUP($BF128,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH128>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH128,BH128),BH128)","v":0},null,{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI128*_xlfn.IFS($BF128=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF128=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF128=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF128,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F129=\"Electricity\",\"kWh/kg waste\",F129=\"Heat\",\"MJ/kg waste\",F129=\"Your input\",\"\",1=1,VLOOKUP($F129,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H129>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H129,H129),H129)","v":0},null,{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I129*_xlfn.IFS($F129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF129=\"Electricity\",\"kWh/kg waste\",AF129=\"Heat\",\"MJ/kg waste\",AF129=\"Your input\",\"\",1=1,VLOOKUP($AF129,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH129>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH129,AH129),AH129)","v":0},null,{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI129*_xlfn.IFS($AF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF129=\"Electricity\",\"kWh/kg waste\",BF129=\"Heat\",\"MJ/kg waste\",BF129=\"Your input\",\"\",1=1,VLOOKUP($BF129,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH129>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH129,BH129),BH129)","v":0},null,{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI129*_xlfn.IFS($BF129=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF129=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF129=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF129,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(F130=\"Electricity\",\"kWh/kg waste\",F130=\"Heat\",\"MJ/kg waste\",F130=\"Your input\",\"\",1=1,VLOOKUP($F130,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H130>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H130,H130),H130)","v":0},null,{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I130*_xlfn.IFS($F130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pyrolysis (Makeen)Your input",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Your input",{"$f":"_xlfn.IFS(AF130=\"Electricity\",\"kWh/kg waste\",AF130=\"Heat\",\"MJ/kg waste\",AF130=\"Your input\",\"\",1=1,VLOOKUP($AF130,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH130>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH130,AH130),AH130)","v":0},null,{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI130*_xlfn.IFS($AF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Pyrolysis (Makeen)Your input","Pyrolysis (Makeen)","Chemical","Your input",{"$f":"_xlfn.IFS(BF130=\"Electricity\",\"kWh/kg waste\",BF130=\"Heat\",\"MJ/kg waste\",BF130=\"Your input\",\"\",1=1,VLOOKUP($BF130,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH130>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH130,BH130),BH130)","v":0},null,{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI130*_xlfn.IFS($BF130=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF130=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF130=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF130,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pyrolysis (Makeen)Sum",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Sum",null,null,{"$f":"IF(H131>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H131,H131),H131)","v":0},null,{"$f":"SUM(K117:K120)","v":2.5007045434584409E-2},{"$f":"SUM(L117:L120)","v":2.6918828630368893E-9},9.6891994786465337E-11,1.8852597990942353E-9,4.8635511932584844E-9,6.3521926766874537E-4,2.9506837781958302E-4,3.1531849226251117E-4,1.523614293431771E-3,9.9219377453690055E-6,9.8739064726739069E-5,3.4884153460220899,10.742788509456688,1.1261056010446864E-2,1.5480592549106179E-6,0.34413861997316958,null,"Scenario 2","Pyrolysis (Makeen)Sum",{"$f":"'#18 Lists'!G9","v":"Pyrolysis (Makeen)"},"Chemical","Sum",null,{"$f":"H131","v":0},{"$f":"IF(AH131>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH131,AH131),AH131)","v":0},{"$f":"J131","v":0},{"$f":"SUM(AK117:AK130)","v":2.5007045434584409E-2},{"$f":"SUM(AL117:AL130)","v":2.6918828630368893E-9},9.6891994786465337E-11,1.8852597990942353E-9,4.8635511932584844E-9,6.3521926766874537E-4,2.9506837781958302E-4,3.1531849226251117E-4,1.523614293431771E-3,9.9219377453690055E-6,9.8739064726739069E-5,3.4884153460220899,10.742788509456688,1.1261056010446864E-2,1.5480592549106179E-6,0.34413861997316958,null,"Scenario 3","Pyrolysis (Makeen)Sum","Pyrolysis (Makeen)","Chemical","Sum",null,null,{"$f":"IF(BH131>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH131,BH131),BH131)","v":0},null,{"$f":"SUM(BK117:BK130)","v":2.5007045434584409E-2},2.6918828630368893E-9,9.6891994786465337E-11,1.8852597990942353E-9,4.8635511932584844E-9,6.3521926766874537E-4,2.9506837781958302E-4,3.1531849226251117E-4,1.523614293431771E-3,9.9219377453690055E-6,9.8739064726739069E-5,3.4884153460220899,10.742788509456688,1.1261056010446864E-2,1.5480592549106179E-6,0.34413861997316958]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(H132>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H132,H132),H132)","v":0},null,{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I132*_xlfn.IFS($F132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(AH132>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH132,AH132),AH132)","v":0},null,{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI132*_xlfn.IFS($AF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(BH132>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH132,BH132),BH132)","v":0},null,{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI132*_xlfn.IFS($BF132=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF132=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF132=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF132,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input",{"$f":"D132","v":"Your process 1"},null,"Your input",null,null,{"$f":"IF(H133>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H133,H133),H133)","v":0},null,{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I133*_xlfn.IFS($F133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input",{"$f":"AD132","v":"Your process 1"},null,"Your input",null,null,{"$f":"IF(AH133>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH133,AH133),AH133)","v":0},null,{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI133*_xlfn.IFS($AF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input",{"$f":"BD132","v":"Your process 1"},null,"Your input",null,null,{"$f":"IF(BH133>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH133,BH133),BH133)","v":0},null,{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI133*_xlfn.IFS($BF133=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF133=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF133=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF133,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input",{"$f":"D133","v":"Your process 1"},null,"Your input",null,null,{"$f":"IF(H134>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H134,H134),H134)","v":0},null,{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I134*_xlfn.IFS($F134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input",{"$f":"AD133","v":"Your process 1"},null,"Your input",null,null,{"$f":"IF(AH134>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH134,AH134),AH134)","v":0},null,{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI134*_xlfn.IFS($AF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input",{"$f":"BD133","v":"Your process 1"},null,"Your input",null,null,{"$f":"IF(BH134>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH134,BH134),BH134)","v":0},null,{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI134*_xlfn.IFS($BF134=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF134=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF134=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF134,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(H135>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H135,H135),H135)","v":0},null,{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I135*_xlfn.IFS($F135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(AH135>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH135,AH135),AH135)","v":0},null,{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI135*_xlfn.IFS($AF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(BH135>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH135,BH135),BH135)","v":0},null,{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI135*_xlfn.IFS($BF135=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF135=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF135=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF135,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(H136>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H136,H136),H136)","v":0},null,{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I136*_xlfn.IFS($F136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(AH136>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH136,AH136),AH136)","v":0},null,{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI136*_xlfn.IFS($AF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",null,null,{"$f":"IF(BH136>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH136,BH136),BH136)","v":0},null,{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI136*_xlfn.IFS($BF136=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF136=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF136=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF136,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F137=\"Electricity\",\"kWh/kg waste\",F137=\"Heat\",\"MJ/kg waste\",F137=\"Your input\",\"\",1=1,VLOOKUP($F137,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H137>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H137,H137),H137)","v":0},null,{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I137*_xlfn.IFS($F137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF137=\"Electricity\",\"kWh/kg waste\",AF137=\"Heat\",\"MJ/kg waste\",AF137=\"Your input\",\"\",1=1,VLOOKUP($F137,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH137>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH137,AH137),AH137)","v":0},null,{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI137*_xlfn.IFS($AF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF137=\"Electricity\",\"kWh/kg waste\",BF137=\"Heat\",\"MJ/kg waste\",BF137=\"Your input\",\"\",1=1,VLOOKUP($F137,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH137>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH137,BH137),BH137)","v":0},null,{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI137*_xlfn.IFS($BF137=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF137=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF137=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF137,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F138=\"Electricity\",\"kWh/kg waste\",F138=\"Heat\",\"MJ/kg waste\",F138=\"Your input\",\"\",1=1,VLOOKUP($F138,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H138>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H138,H138),H138)","v":0},null,{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I138*_xlfn.IFS($F138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2",{"$f":"AD138&AF138","v":"Your process 1Your input"},"Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF138=\"Electricity\",\"kWh/kg waste\",AF138=\"Heat\",\"MJ/kg waste\",AF138=\"Your input\",\"\",1=1,VLOOKUP($F138,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH138>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH138,AH138),AH138)","v":0},null,{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI138*_xlfn.IFS($AF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF138=\"Electricity\",\"kWh/kg waste\",BF138=\"Heat\",\"MJ/kg waste\",BF138=\"Your input\",\"\",1=1,VLOOKUP($F138,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH138>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH138,BH138),BH138)","v":0},null,{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI138*_xlfn.IFS($BF138=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF138=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF138=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF138,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F139=\"Electricity\",\"kWh/kg waste\",F139=\"Heat\",\"MJ/kg waste\",F139=\"Your input\",\"\",1=1,VLOOKUP($F139,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H139>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H139,H139),H139)","v":0},null,{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I139*_xlfn.IFS($F139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF139=\"Electricity\",\"kWh/kg waste\",AF139=\"Heat\",\"MJ/kg waste\",AF139=\"Your input\",\"\",1=1,VLOOKUP($F139,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH139>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH139,AH139),AH139)","v":0},null,{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI139*_xlfn.IFS($AF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF139=\"Electricity\",\"kWh/kg waste\",BF139=\"Heat\",\"MJ/kg waste\",BF139=\"Your input\",\"\",1=1,VLOOKUP($F139,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH139>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH139,BH139),BH139)","v":0},null,{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI139*_xlfn.IFS($BF139=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF139=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF139=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF139,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F140=\"Electricity\",\"kWh/kg waste\",F140=\"Heat\",\"MJ/kg waste\",F140=\"Your input\",\"\",1=1,VLOOKUP($F140,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H140>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H140,H140),H140)","v":0},null,{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I140*_xlfn.IFS($F140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF140=\"Electricity\",\"kWh/kg waste\",AF140=\"Heat\",\"MJ/kg waste\",AF140=\"Your input\",\"\",1=1,VLOOKUP($F140,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH140>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH140,AH140),AH140)","v":0},null,{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI140*_xlfn.IFS($AF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF140=\"Electricity\",\"kWh/kg waste\",BF140=\"Heat\",\"MJ/kg waste\",BF140=\"Your input\",\"\",1=1,VLOOKUP($F140,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH140>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH140,BH140),BH140)","v":0},null,{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI140*_xlfn.IFS($BF140=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF140=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF140=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF140,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F141=\"Electricity\",\"kWh/kg waste\",F141=\"Heat\",\"MJ/kg waste\",F141=\"Your input\",\"\",1=1,VLOOKUP($F141,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H141>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H141,H141),H141)","v":0},null,{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I141*_xlfn.IFS($F141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF141=\"Electricity\",\"kWh/kg waste\",AF141=\"Heat\",\"MJ/kg waste\",AF141=\"Your input\",\"\",1=1,VLOOKUP($F141,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH141>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH141,AH141),AH141)","v":0},null,{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI141*_xlfn.IFS($AF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF141=\"Electricity\",\"kWh/kg waste\",BF141=\"Heat\",\"MJ/kg waste\",BF141=\"Your input\",\"\",1=1,VLOOKUP($F141,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH141>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH141,BH141),BH141)","v":0},null,{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI141*_xlfn.IFS($BF141=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF141=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF141=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF141,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F142=\"Electricity\",\"kWh/kg waste\",F142=\"Heat\",\"MJ/kg waste\",F142=\"Your input\",\"\",1=1,VLOOKUP($F142,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H142>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H142,H142),H142)","v":0},null,{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I142*_xlfn.IFS($F142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF142=\"Electricity\",\"kWh/kg waste\",AF142=\"Heat\",\"MJ/kg waste\",AF142=\"Your input\",\"\",1=1,VLOOKUP($F142,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH142>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH142,AH142),AH142)","v":0},null,{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI142*_xlfn.IFS($AF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF142=\"Electricity\",\"kWh/kg waste\",BF142=\"Heat\",\"MJ/kg waste\",BF142=\"Your input\",\"\",1=1,VLOOKUP($F142,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH142>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH142,BH142),BH142)","v":0},null,{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI142*_xlfn.IFS($BF142=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF142=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF142=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF142,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F143=\"Electricity\",\"kWh/kg waste\",F143=\"Heat\",\"MJ/kg waste\",F143=\"Your input\",\"\",1=1,VLOOKUP($F143,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H143>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H143,H143),H143)","v":0},null,{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I143*_xlfn.IFS($F143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF143=\"Electricity\",\"kWh/kg waste\",AF143=\"Heat\",\"MJ/kg waste\",AF143=\"Your input\",\"\",1=1,VLOOKUP($F143,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH143>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH143,AH143),AH143)","v":0},null,{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI143*_xlfn.IFS($AF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF143=\"Electricity\",\"kWh/kg waste\",BF143=\"Heat\",\"MJ/kg waste\",BF143=\"Your input\",\"\",1=1,VLOOKUP($F143,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH143>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH143,BH143),BH143)","v":0},null,{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI143*_xlfn.IFS($BF143=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF143=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF143=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF143,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F144=\"Electricity\",\"kWh/kg waste\",F144=\"Heat\",\"MJ/kg waste\",F144=\"Your input\",\"\",1=1,VLOOKUP($F144,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H144>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H144,H144),H144)","v":0},null,{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I144*_xlfn.IFS($F144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF144=\"Electricity\",\"kWh/kg waste\",AF144=\"Heat\",\"MJ/kg waste\",AF144=\"Your input\",\"\",1=1,VLOOKUP($F144,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH144>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH144,AH144),AH144)","v":0},null,{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI144*_xlfn.IFS($AF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF144=\"Electricity\",\"kWh/kg waste\",BF144=\"Heat\",\"MJ/kg waste\",BF144=\"Your input\",\"\",1=1,VLOOKUP($F144,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH144>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH144,BH144),BH144)","v":0},null,{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI144*_xlfn.IFS($BF144=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF144=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF144=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF144,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F145=\"Electricity\",\"kWh/kg waste\",F145=\"Heat\",\"MJ/kg waste\",F145=\"Your input\",\"\",1=1,VLOOKUP($F145,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H145>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H145,H145),H145)","v":0},null,{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I145*_xlfn.IFS($F145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF145=\"Electricity\",\"kWh/kg waste\",AF145=\"Heat\",\"MJ/kg waste\",AF145=\"Your input\",\"\",1=1,VLOOKUP($F145,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH145>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH145,AH145),AH145)","v":0},null,{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI145*_xlfn.IFS($AF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF145=\"Electricity\",\"kWh/kg waste\",BF145=\"Heat\",\"MJ/kg waste\",BF145=\"Your input\",\"\",1=1,VLOOKUP($F145,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH145>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH145,BH145),BH145)","v":0},null,{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI145*_xlfn.IFS($BF145=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF145=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF145=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF145,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(F146=\"Electricity\",\"kWh/kg waste\",F146=\"Heat\",\"MJ/kg waste\",F146=\"Your input\",\"\",1=1,VLOOKUP($F146,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H146>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H146,H146),H146)","v":0},null,{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I146*_xlfn.IFS($F146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(AF146=\"Electricity\",\"kWh/kg waste\",AF146=\"Heat\",\"MJ/kg waste\",AF146=\"Your input\",\"\",1=1,VLOOKUP($F146,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH146>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH146,AH146),AH146)","v":0},null,{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI146*_xlfn.IFS($AF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 1Your input","Your process 1",null,"Your input",{"$f":"_xlfn.IFS(BF146=\"Electricity\",\"kWh/kg waste\",BF146=\"Heat\",\"MJ/kg waste\",BF146=\"Your input\",\"\",1=1,VLOOKUP($F146,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH146>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH146,BH146),BH146)","v":0},null,{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI146*_xlfn.IFS($BF146=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF146=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF146=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF146,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 1Sum",{"$f":"D146","v":"Your process 1"},null,"Sum",null,null,{"$f":"IF(H147>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H147,H147),H147)","v":0},null,{"$f":"SUM(K132:K146)","v":0},{"$f":"SUM(L132:L146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 2","Your process 1Sum",{"$f":"AD146","v":"Your process 1"},null,"Sum",null,null,{"$f":"IF(AH147>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH147,AH147),AH147)","v":0},null,{"$f":"SUM(AK132:AK146)","v":0},{"$f":"SUM(AL132:AL146)","v":0},{"$f":"SUM(AM132:AM146)","v":0},{"$f":"SUM(AN132:AN146)","v":0},{"$f":"SUM(AO132:AO146)","v":0},{"$f":"SUM(AP132:AP146)","v":0},{"$f":"SUM(AQ132:AQ146)","v":0},{"$f":"SUM(AR132:AR146)","v":0},{"$f":"SUM(AS132:AS146)","v":0},{"$f":"SUM(AT132:AT146)","v":0},{"$f":"SUM(AU132:AU146)","v":0},{"$f":"SUM(AV132:AV146)","v":0},{"$f":"SUM(AW132:AW146)","v":0},{"$f":"SUM(AX132:AX146)","v":0},{"$f":"SUM(AY132:AY146)","v":0},{"$f":"SUM(AZ132:AZ146)","v":0},null,"Scenario 3","Your process 1Sum",{"$f":"BD146","v":"Your process 1"},null,"Sum",null,null,{"$f":"IF(BH147>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH147,BH147),BH147)","v":0},null,{"$f":"SUM(BK132:BK146)","v":0},{"$f":"SUM(BL132:BL146)","v":0},{"$f":"SUM(BM132:BM146)","v":0},{"$f":"SUM(BN132:BN146)","v":0},{"$f":"SUM(BO132:BO146)","v":0},{"$f":"SUM(BP132:BP146)","v":0},{"$f":"SUM(BQ132:BQ146)","v":0},{"$f":"SUM(BR132:BR146)","v":0},{"$f":"SUM(BS132:BS146)","v":0},{"$f":"SUM(BT132:BT146)","v":0},{"$f":"SUM(BU132:BU146)","v":0},{"$f":"SUM(BV132:BV146)","v":0},{"$f":"SUM(BW132:BW146)","v":0},{"$f":"SUM(BX132:BX146)","v":0},{"$f":"SUM(BY132:BY146)","v":0},{"$f":"SUM(BZ132:BZ146)","v":0}]
[null,"Scenario 1",{"$f":"D148&F148","v":"Your process 2Your input"},"Your process 2",null,"Your input",null,null,{"$f":"IF(H148>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H148,H148),H148)","v":0},null,{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I148*_xlfn.IFS($F148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",null,null,{"$f":"IF(AH148>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH148,AH148),AH148)","v":0},null,{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI148*_xlfn.IFS($AF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3",{"$f":"BD148&BF148","v":"Your process 2Your input"},"Your process 2",null,"Your input",null,null,{"$f":"IF(BH148>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH148,BH148),BH148)","v":0},null,{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI148*_xlfn.IFS($BF148=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF148=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF148=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF148,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input",{"$f":"D148","v":"Your process 2"},null,"Your input",null,null,{"$f":"IF(H149>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H149,H149),H149)","v":0},null,{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I149*_xlfn.IFS($F149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input",{"$f":"AD148","v":"Your process 2"},null,"Your input",null,null,{"$f":"IF(AH149>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH149,AH149),AH149)","v":0},null,{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI149*_xlfn.IFS($AF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input",{"$f":"BD148","v":"Your process 2"},null,"Your input",null,null,{"$f":"IF(BH149>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH149,BH149),BH149)","v":0},null,{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI149*_xlfn.IFS($BF149=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF149=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF149=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF149,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input",{"$f":"D149","v":"Your process 2"},null,"Your input",null,null,{"$f":"IF(H150>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H150,H150),H150)","v":0},null,{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I150*_xlfn.IFS($F150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input",{"$f":"AD149","v":"Your process 2"},null,"Your input",null,null,{"$f":"IF(AH150>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH150,AH150),AH150)","v":0},null,{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI150*_xlfn.IFS($AF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input",{"$f":"BD149","v":"Your process 2"},null,"Your input",null,null,{"$f":"IF(BH150>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH150,BH150),BH150)","v":0},null,{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI150*_xlfn.IFS($BF150=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF150=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF150=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF150,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",null,null,{"$f":"IF(H151>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H151,H151),H151)","v":0},null,{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I151*_xlfn.IFS($F151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",null,null,{"$f":"IF(AH151>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH151,AH151),AH151)","v":0},null,{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI151*_xlfn.IFS($AF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",null,null,{"$f":"IF(BH151>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH151,BH151),BH151)","v":0},null,{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI151*_xlfn.IFS($BF151=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF151=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF151=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF151,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",null,null,{"$f":"IF(H152>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H152,H152),H152)","v":0},null,{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I152*_xlfn.IFS($F152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",null,null,{"$f":"IF(AH152>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH152,AH152),AH152)","v":0},null,{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI152*_xlfn.IFS($AF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",null,null,{"$f":"IF(BH152>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH152,BH152),BH152)","v":0},null,{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI152*_xlfn.IFS($BF152=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF152=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF152=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF152,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F153=\"Electricity\",\"kWh/kg waste\",F153=\"Heat\",\"MJ/kg waste\",F153=\"Your input\",\"\",1=1,VLOOKUP($F153,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H153>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H153,H153),H153)","v":0},null,{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I153*_xlfn.IFS($F153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF153=\"Electricity\",\"kWh/kg waste\",AF153=\"Heat\",\"MJ/kg waste\",AF153=\"Your input\",\"\",1=1,VLOOKUP($F153,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH153>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH153,AH153),AH153)","v":0},null,{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI153*_xlfn.IFS($AF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF153=\"Electricity\",\"kWh/kg waste\",BF153=\"Heat\",\"MJ/kg waste\",BF153=\"Your input\",\"\",1=1,VLOOKUP($F153,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH153>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH153,BH153),BH153)","v":0},null,{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI153*_xlfn.IFS($BF153=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF153=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF153=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF153,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F154=\"Electricity\",\"kWh/kg waste\",F154=\"Heat\",\"MJ/kg waste\",F154=\"Your input\",\"\",1=1,VLOOKUP($F154,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H154>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H154,H154),H154)","v":0},null,{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I154*_xlfn.IFS($F154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF154=\"Electricity\",\"kWh/kg waste\",AF154=\"Heat\",\"MJ/kg waste\",AF154=\"Your input\",\"\",1=1,VLOOKUP($F154,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH154>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH154,AH154),AH154)","v":0},null,{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI154*_xlfn.IFS($AF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF154=\"Electricity\",\"kWh/kg waste\",BF154=\"Heat\",\"MJ/kg waste\",BF154=\"Your input\",\"\",1=1,VLOOKUP($F154,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH154>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH154,BH154),BH154)","v":0},null,{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI154*_xlfn.IFS($BF154=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF154=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF154=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF154,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F155=\"Electricity\",\"kWh/kg waste\",F155=\"Heat\",\"MJ/kg waste\",F155=\"Your input\",\"\",1=1,VLOOKUP($F155,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H155>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H155,H155),H155)","v":0},null,{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I155*_xlfn.IFS($F155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF155=\"Electricity\",\"kWh/kg waste\",AF155=\"Heat\",\"MJ/kg waste\",AF155=\"Your input\",\"\",1=1,VLOOKUP($F155,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH155>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH155,AH155),AH155)","v":0},null,{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI155*_xlfn.IFS($AF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF155=\"Electricity\",\"kWh/kg waste\",BF155=\"Heat\",\"MJ/kg waste\",BF155=\"Your input\",\"\",1=1,VLOOKUP($F155,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH155>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH155,BH155),BH155)","v":0},null,{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI155*_xlfn.IFS($BF155=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF155=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF155=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF155,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F156=\"Electricity\",\"kWh/kg waste\",F156=\"Heat\",\"MJ/kg waste\",F156=\"Your input\",\"\",1=1,VLOOKUP($F156,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H156>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H156,H156),H156)","v":0},null,{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I156*_xlfn.IFS($F156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF156=\"Electricity\",\"kWh/kg waste\",AF156=\"Heat\",\"MJ/kg waste\",AF156=\"Your input\",\"\",1=1,VLOOKUP($F156,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH156>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH156,AH156),AH156)","v":0},null,{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI156*_xlfn.IFS($AF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF156=\"Electricity\",\"kWh/kg waste\",BF156=\"Heat\",\"MJ/kg waste\",BF156=\"Your input\",\"\",1=1,VLOOKUP($F156,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH156>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH156,BH156),BH156)","v":0},null,{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI156*_xlfn.IFS($BF156=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF156=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF156=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF156,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F157=\"Electricity\",\"kWh/kg waste\",F157=\"Heat\",\"MJ/kg waste\",F157=\"Your input\",\"\",1=1,VLOOKUP($F157,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H157>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H157,H157),H157)","v":0},null,{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I157*_xlfn.IFS($F157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF157=\"Electricity\",\"kWh/kg waste\",AF157=\"Heat\",\"MJ/kg waste\",AF157=\"Your input\",\"\",1=1,VLOOKUP($F157,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH157>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH157,AH157),AH157)","v":0},null,{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI157*_xlfn.IFS($AF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF157=\"Electricity\",\"kWh/kg waste\",BF157=\"Heat\",\"MJ/kg waste\",BF157=\"Your input\",\"\",1=1,VLOOKUP($F157,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH157>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH157,BH157),BH157)","v":0},null,{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI157*_xlfn.IFS($BF157=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF157=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF157=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF157,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F158=\"Electricity\",\"kWh/kg waste\",F158=\"Heat\",\"MJ/kg waste\",F158=\"Your input\",\"\",1=1,VLOOKUP($F158,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H158>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H158,H158),H158)","v":0},null,{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I158*_xlfn.IFS($F158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF158=\"Electricity\",\"kWh/kg waste\",AF158=\"Heat\",\"MJ/kg waste\",AF158=\"Your input\",\"\",1=1,VLOOKUP($F158,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH158>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH158,AH158),AH158)","v":0},null,{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI158*_xlfn.IFS($AF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF158=\"Electricity\",\"kWh/kg waste\",BF158=\"Heat\",\"MJ/kg waste\",BF158=\"Your input\",\"\",1=1,VLOOKUP($F158,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH158>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH158,BH158),BH158)","v":0},null,{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI158*_xlfn.IFS($BF158=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF158=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF158=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF158,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F159=\"Electricity\",\"kWh/kg waste\",F159=\"Heat\",\"MJ/kg waste\",F159=\"Your input\",\"\",1=1,VLOOKUP($F159,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H159>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H159,H159),H159)","v":0},null,{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I159*_xlfn.IFS($F159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF159=\"Electricity\",\"kWh/kg waste\",AF159=\"Heat\",\"MJ/kg waste\",AF159=\"Your input\",\"\",1=1,VLOOKUP($F159,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH159>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH159,AH159),AH159)","v":0},null,{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI159*_xlfn.IFS($AF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF159=\"Electricity\",\"kWh/kg waste\",BF159=\"Heat\",\"MJ/kg waste\",BF159=\"Your input\",\"\",1=1,VLOOKUP($F159,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH159>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH159,BH159),BH159)","v":0},null,{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI159*_xlfn.IFS($BF159=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF159=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF159=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF159,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F160=\"Electricity\",\"kWh/kg waste\",F160=\"Heat\",\"MJ/kg waste\",F160=\"Your input\",\"\",1=1,VLOOKUP($F160,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H160>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H160,H160),H160)","v":0},null,{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I160*_xlfn.IFS($F160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF160=\"Electricity\",\"kWh/kg waste\",AF160=\"Heat\",\"MJ/kg waste\",AF160=\"Your input\",\"\",1=1,VLOOKUP($F160,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH160>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH160,AH160),AH160)","v":0},null,{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI160*_xlfn.IFS($AF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF160=\"Electricity\",\"kWh/kg waste\",BF160=\"Heat\",\"MJ/kg waste\",BF160=\"Your input\",\"\",1=1,VLOOKUP($F160,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH160>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH160,BH160),BH160)","v":0},null,{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI160*_xlfn.IFS($BF160=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF160=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF160=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF160,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F161=\"Electricity\",\"kWh/kg waste\",F161=\"Heat\",\"MJ/kg waste\",F161=\"Your input\",\"\",1=1,VLOOKUP($F161,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H161>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H161,H161),H161)","v":0},null,{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I161*_xlfn.IFS($F161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF161=\"Electricity\",\"kWh/kg waste\",AF161=\"Heat\",\"MJ/kg waste\",AF161=\"Your input\",\"\",1=1,VLOOKUP($F161,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH161>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH161,AH161),AH161)","v":0},null,{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI161*_xlfn.IFS($AF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF161=\"Electricity\",\"kWh/kg waste\",BF161=\"Heat\",\"MJ/kg waste\",BF161=\"Your input\",\"\",1=1,VLOOKUP($F161,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH161>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH161,BH161),BH161)","v":0},null,{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI161*_xlfn.IFS($BF161=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF161=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF161=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF161,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(F162=\"Electricity\",\"kWh/kg waste\",F162=\"Heat\",\"MJ/kg waste\",F162=\"Your input\",\"\",1=1,VLOOKUP($F162,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(H162>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H162,H162),H162)","v":0},null,{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$I162*_xlfn.IFS($F162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$F162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$F162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$F162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(AF162=\"Electricity\",\"kWh/kg waste\",AF162=\"Heat\",\"MJ/kg waste\",AF162=\"Your input\",\"\",1=1,VLOOKUP($F162,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AH162>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH162,AH162),AH162)","v":0},null,{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AI162*_xlfn.IFS($AF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$AF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your process 2Your input","Your process 2",null,"Your input",{"$f":"_xlfn.IFS(BF162=\"Electricity\",\"kWh/kg waste\",BF162=\"Heat\",\"MJ/kg waste\",BF162=\"Your input\",\"\",1=1,VLOOKUP($F162,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BH162>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH162,BH162),BH162)","v":0},null,{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BI162*_xlfn.IFS($BF162=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BF162=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BF162=\"Your input\",0,1=1,VLOOKUP('#9 Recycling Inputs'!$BF162,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your process 2Sum","Your process 2",null,"Sum",null,null,{"$f":"IF(H163>0,IF('#3 Efficiency '!$E$32>0,'#3 Efficiency '!$E$32*H163,H163),H163)","v":0},null,{"$f":"SUM(K148:K162)","v":0},{"$f":"SUM(L148:L162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 2","Your process 2Sum","Your process 2",null,"Sum",null,null,{"$f":"IF(AH163>0,IF('#3 Efficiency '!$O$32>0,'#3 Efficiency '!$O$32*AH163,AH163),AH163)","v":0},null,{"$f":"SUM(AK148:AK162)","v":0},{"$f":"SUM(AL148:AL162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 3","Your process 2Sum","Your process 2",null,"Sum",null,null,{"$f":"IF(BH163>0,IF('#3 Efficiency '!$Y$32>0,'#3 Efficiency '!$Y$32*BH163,BH163),BH163)","v":0},null,{"$f":"SUM(BK148:BK162)","v":0},{"$f":"SUM(BL148:BL162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"#10 Other Rec. Inputs","index":10,"n_rows":88,"n_cols":75,"rows_kept":88,"cut":false,"hidden":false,"merged":[[16,1,16,24],[16,26,16,49],[16,51,16,74],[17,1,17,8],[17,9,17,24],[17,26,17,33],[17,34,17,49],[17,51,17,58],[17,59,17,74],[49,26,49,49],[49,51,49,74],[50,1,50,8],[50,9,50,24],[50,26,50,33],[50,34,50,49],[50,51,50,58],[50,59,50,74],[49,1,49,24],[63,1,63,24],[63,26,63,49],[63,51,63,74],[64,1,64,8],[64,9,64,24],[64,26,64,33],[64,34,64,49],[64,51,64,58],[64,59,64,74],[77,1,77,24],[77,26,77,49],[77,51,77,74],[78,1,78,8],[78,9,78,24],[78,26,78,33],[78,34,78,49],[78,51,78,58],[78,59,78,74]]}
[]
[]
[null,null,null,"Impacts per kg waste treated","Process","Treatment",{"$f":"IF(D14=\"\",\"\",VLOOKUP($C$19,$C$19:$Y$19,D$14,FALSE))","v":"Comment"},{"$f":"IF(E14=\"\",\"\",VLOOKUP($C$19,$C$19:$Y$19,E$14,FALSE))","v":"Climate change "},{"$f":"IF(F14=\"\",\"\",VLOOKUP($C$19,$C$19:$Y$19,F$14,FALSE))","v":"Ozone depletion"},"Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,null,null,"Scenario 1","Sorting",{"$f":"'#1 Scenario Definition'!C14","v":0},null,{"$f":"IF(OR(E$14=\"\",$F4=\"None\",$F4=0),\"\",VLOOKUP($F4&\"\"&$D$15,$C$20:$Y$48,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F4=\"None\",$F4=0),\"\",VLOOKUP($F4&\"\"&$D$15,$C$20:$Y$48,F$14,FALSE))","v":""},{"$f":"IF(OR(G$14=\"\",$F4=\"None\",$F4=0),\"\",VLOOKUP($F4&\"\"&$D$15,$C$20:$Y$48,G$14,FALSE))","v":""},"","","","","","","","","","","","",{"$f":"IF(OR(T$14=\"\",$F4=\"None\",$F4=0),\"\",VLOOKUP($F4&\"\"&$D$15,$C$20:$Y$48,T$14,FALSE))","v":""}]
[null,null,null,"Scenario 1","Shredding",{"$f":"'#1 Scenario Definition'!C16","v":0},null,{"$f":"IF(OR(E$14=\"\",$F5=\"None\",$F5=0),\"\",VLOOKUP($F5&\"\"&$D$15,$C$53:$Y$62,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F5=\"None\",$F5=0),\"\",VLOOKUP($F5&\"\"&$D$15,$C$53:$Y$62,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 1","Extrusion",{"$f":"'#1 Scenario Definition'!C18","v":0},null,{"$f":"IF(OR(E$14=\"\",$F6=\"None\",$F6=0),\"\",VLOOKUP($F6&\"\"&$D$15,$C$67:$Y$76,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F6=\"None\",$F6=0),\"\",VLOOKUP($F6&\"\"&$D$15,$C$67:$Y$76,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 2","Sorting",{"$f":"'#1 Scenario Definition'!P14","v":0},null,{"$f":"IF(OR(E$14=\"\",$F$7=\"None\",$F$7=0),\"\",VLOOKUP($F7&\"\"&$D$15,$AB$20:$AX$48,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F$7=\"None\",$F$7=0),\"\",VLOOKUP($F7&\"\"&$D$15,$AB$20:$AX$48,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 2","Shredding",{"$f":"'#1 Scenario Definition'!P16","v":0},null,{"$f":"IF(OR(E$14=\"\",$F$8=\"None\",$F$8=0),\"\",VLOOKUP($F8&\"\"&$D$15,$AB$53:$AX$62,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F$8=\"None\",$F$8=0),\"\",VLOOKUP($F8&\"\"&$D$15,$AB$53:$AX$62,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 2","Extrusion",{"$f":"'#1 Scenario Definition'!P18","v":0},null,{"$f":"IF(OR(E$14=\"\",$F$9=\"None\",$F$9=0),\"\",VLOOKUP($F9&\"\"&$D$15,$AB$67:$AX$76,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F$9=\"None\",$F$9=0),\"\",VLOOKUP($F9&\"\"&$D$15,$AB$67:$AX$76,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 3","Sorting",{"$f":"'#1 Scenario Definition'!AB14","v":0},null,{"$f":"IF(OR(E$14=\"\",$F$10=\"None\",$F$10=0),\"\",VLOOKUP($F10&\"\"&$D$15,$BA$20:$BW$48,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F$10=\"None\",$F$10=0),\"\",VLOOKUP($F10&\"\"&$D$15,$BA$20:$BW$48,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 3","Shredding",{"$f":"'#1 Scenario Definition'!AB16","v":0},{"$f":"IF(OR(D$14=\"\",$F$11=\"None\",$F$11=0),\"\",VLOOKUP($F11&\"\"&$D$15,$BA$53:$BW$62,D$14,FALSE))","v":""},{"$f":"IF(OR(E$14=\"\",$F$11=\"None\",$F$11=0),\"\",VLOOKUP($F11&\"\"&$D$15,$BA$53:$BW$62,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F$11=\"None\",$F$11=0),\"\",VLOOKUP($F11&\"\"&$D$15,$BA$53:$BW$62,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,null,"Scenario 3","Extrusion",{"$f":"'#1 Scenario Definition'!AB18","v":0},{"$f":"IF(OR(D$14=\"\",$F$12=\"None\",$F$12=0),\"\",VLOOKUP($F12&\"\"&$D$15,$BA$67:$BW$76,D$14,FALSE))","v":""},{"$f":"IF(OR(E$14=\"\",$F$12=\"None\",$F$12=0),\"\",VLOOKUP($F12&\"\"&$D$15,$BA$67:$BW$76,E$14,FALSE))","v":""},{"$f":"IF(OR(F$14=\"\",$F$12=\"None\",$F$12=0),\"\",VLOOKUP($F12&\"\"&$D$15,$BA$67:$BW$76,F$14,FALSE))","v":""},"","","","","","","","","","","","","",""]
[null,null,{"$f":"'#9 Recycling Inputs'!D35","v":"All"},{"$f":"'#9 Recycling Inputs'!F35","v":7},{"$f":"'#9 Recycling Inputs'!G35","v":8},{"$f":"'#9 Recycling Inputs'!H35","v":9},{"$f":"'#9 Recycling Inputs'!I35","v":10},{"$f":"'#9 Recycling Inputs'!J35","v":11},{"$f":"'#9 Recycling Inputs'!K35","v":12},{"$f":"'#9 Recycling Inputs'!L35","v":13},{"$f":"'#9 Recycling Inputs'!M35","v":14},{"$f":"'#9 Recycling Inputs'!N35","v":15},{"$f":"'#9 Recycling Inputs'!O35","v":16},{"$f":"'#9 Recycling Inputs'!P35","v":17},{"$f":"'#9 Recycling Inputs'!Q35","v":18},{"$f":"'#9 Recycling Inputs'!R35","v":19},{"$f":"'#9 Recycling Inputs'!S35","v":20},{"$f":"'#9 Recycling Inputs'!T35","v":21},{"$f":"'#9 Recycling Inputs'!U35","v":22},{"$f":"'#9 Recycling Inputs'!V35","v":23},{"$f":"'#9 Recycling Inputs'!W35","v":24}]
[null,null,{"$f":"'#9 Recycling Inputs'!D36","v":"Info regarding impact categories for vlookup (7 = CC, 22 = Resource use (energy))"},{"$f":"'#9 Recycling Inputs'!F36","v":7},{"$f":"'#9 Recycling Inputs'!G36","v":8},{"$f":"'#9 Recycling Inputs'!H36","v":9},{"$f":"'#9 Recycling Inputs'!I36","v":10},{"$f":"'#9 Recycling Inputs'!J36","v":11},{"$f":"'#9 Recycling Inputs'!K36","v":12},{"$f":"'#9 Recycling Inputs'!L36","v":13},{"$f":"'#9 Recycling Inputs'!M36","v":14},{"$f":"'#9 Recycling Inputs'!N36","v":15},{"$f":"'#9 Recycling Inputs'!O36","v":16},{"$f":"'#9 Recycling Inputs'!P36","v":17},{"$f":"'#9 Recycling Inputs'!Q36","v":18},{"$f":"'#9 Recycling Inputs'!R36","v":19},{"$f":"'#9 Recycling Inputs'!S36","v":20},{"$f":"'#9 Recycling Inputs'!T36","v":21},{"$f":"'#9 Recycling Inputs'!U36","v":22},{"$f":"'#9 Recycling Inputs'!V36","v":23}]
[null,null,{"$f":"'#9 Recycling Inputs'!D37","v":"DON’T DELETE ->"},{"$f":"E29","v":"Sum"}]
[]
[null,"SCENARIO 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3"]
[null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA"]
[null,"Scenario ","HELP","Technology","Input","Unit","Value","Adjusted value","Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value","Adjusted value","Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,"Scenario 1",{"$f":"D20&E20","v":"MechanicalElectricity"},{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Electricity","MJ/kg",{"$f":"0.0458/3.6","v":1.2722222222222222E-2},{"$f":"G20","v":1.2722222222222222E-2},null,{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":3.879819379755982E-4},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.1764307292374508E-11},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.5032701088144012E-12},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.9249626964266929E-11},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":7.5457535450961586E-11},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.8553666867305348E-6},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":4.5779578943553193E-6},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.8921364991947867E-6},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":2.3638731246333033E-5},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.5393792301419394E-7},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.5319272237414125E-6},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":5.4122433214028362E-2},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.16667334476054077},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.747142158802393E-4},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":2.401799250504956E-8},{"$f":"$H20*_xlfn.IFS($E20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":5.3392780470092023E-3},null,"Scenario 2",{"$f":"AC20&AD20","v":"MechanicalElectricity"},{"$f":"D20","v":"Mechanical"},"Electricity",{"$f":"_xlfn.IFS(AD20=\"Electricity\",\"kWh/kg waste\",AD20=\"Heat\",\"MJ/kg waste\",AD20=\"Your input\",\"\",1=1,VLOOKUP($AD20,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"G20","v":1.2722222222222222E-2},{"$f":"AF20","v":1.2722222222222222E-2},{"$f":"I20","v":0},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":3.879819379755982E-4},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.1764307292374508E-11},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.5032701088144012E-12},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.9249626964266929E-11},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":7.5457535450961586E-11},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.8553666867305348E-6},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":4.5779578943553193E-6},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.8921364991947867E-6},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":2.3638731246333033E-5},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.5393792301419394E-7},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.5319272237414125E-6},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":5.4122433214028362E-2},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.16667334476054077},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.747142158802393E-4},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":2.401799250504956E-8},{"$f":"$AG20*_xlfn.IFS($AD20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":5.3392780470092023E-3},null,"Scenario 3",{"$f":"BB20&BC20","v":"MechanicalElectricity"},{"$f":"AC20","v":"Mechanical"},"Electricity",{"$f":"_xlfn.IFS(BC20=\"Electricity\",\"kWh/kg waste\",BC20=\"Heat\",\"MJ/kg waste\",BC20=\"Your input\",\"\",1=1,VLOOKUP($AD20,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"AF20","v":1.2722222222222222E-2},{"$f":"BE20","v":1.2722222222222222E-2},null,{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":3.879819379755982E-4},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.1764307292374508E-11},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.5032701088144012E-12},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.9249626964266929E-11},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":7.5457535450961586E-11},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":9.8553666867305348E-6},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":4.5779578943553193E-6},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.8921364991947867E-6},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":2.3638731246333033E-5},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.5393792301419394E-7},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.5319272237414125E-6},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":5.4122433214028362E-2},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.16667334476054077},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.747142158802393E-4},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":2.401799250504956E-8},{"$f":"$BF20*_xlfn.IFS($BC20=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC20=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC20=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC20,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":5.3392780470092023E-3}]
[null,"Scenario 1",{"$f":"D21&E21","v":"MechanicalNatural gas"},{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Natural gas","MJ/kg",1.0900000000000001E-4,{"$f":"G21","v":1.0900000000000001E-4},null,1.7450929288061301E-5,3.1133831016283402E-12,-3.9412849669518698E-15,-1.06950975216185E-13,-1.9342625138132301E-13,-1.6159470981619701E-6,7.1317156305668003E-9,1.0940190148097201E-9,-6.45256867481528E-9,-4.11296025415911E-10,1.01234648906532E-9,-1.5275969371311501E-4,-4.2451781202277803E-4,-3.1401931360747498E-7,-2.6653998477165801E-10,2.9302009721566597E-4,null,"Scenario 2",{"$f":"AC21&AD21","v":"MechanicalNatural gas"},{"$f":"D21","v":"Mechanical"},"Natural gas",{"$f":"F21","v":"MJ/kg"},{"$f":"G21","v":1.0900000000000001E-4},{"$f":"AF21","v":1.0900000000000001E-4},0,1.7450929288061301E-5,3.1133831016283402E-12,-3.9412849669518698E-15,-1.06950975216185E-13,-1.9342625138132301E-13,-1.6159470981619701E-6,7.1317156305668003E-9,1.0940190148097201E-9,-6.45256867481528E-9,-4.11296025415911E-10,1.01234648906532E-9,-1.5275969371311501E-4,-4.2451781202277803E-4,-3.1401931360747498E-7,-2.6653998477165801E-10,2.9302009721566597E-4,-6.45256867481528E-9,"Scenario 3",{"$f":"BB21&BC21","v":"MechanicalNatural gas"},{"$f":"AC21","v":"Mechanical"},"Natural gas",{"$f":"AE21","v":"MJ/kg"},{"$f":"AF21","v":1.0900000000000001E-4},{"$f":"BE21","v":1.0900000000000001E-4},null,1.7450929288061301E-5,3.1133831016283402E-12,-3.9412849669518698E-15,-1.06950975216185E-13,-1.9342625138132301E-13,-1.6159470981619701E-6,7.1317156305668003E-9,1.0940190148097201E-9,-6.45256867481528E-9,-4.11296025415911E-10,1.01234648906532E-9,-1.5275969371311501E-4,-4.2451781202277803E-4,-3.1401931360747498E-7,-2.6653998477165801E-10,2.9302009721566597E-4]
[null,"Scenario 1","MechanicalDiesel ",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Diesel ","kg/kg",3.4772727272727269E-5,3.4772727272727269E-5,null,3.27843348847906E-6,6.9549325589029201E-13,1.0830057093309499E-15,1.8244167939026899E-14,8.8941900113617497E-13,1.7807529862704799E-7,4.4604595892167298E-8,3.2432947706064903E-8,1.6149854437148901E-7,1.321158732673E-10,1.47299446459398E-8,2.7698911876709601E-5,4.9287809285565197E-6,8.8736755401471098E-8,-1.43279262779808E-11,4.46220419849886E-5,null,"Scenario 2","MechanicalDiesel ","Mechanical","Diesel ","kg/kg",3.4772727272727269E-5,3.4772727272727269E-5,0,3.27843348847906E-6,6.9549325589029201E-13,1.0830057093309499E-15,1.8244167939026899E-14,8.8941900113617497E-13,1.7807529862704799E-7,4.4604595892167298E-8,3.2432947706064903E-8,1.6149854437148901E-7,1.321158732673E-10,1.47299446459398E-8,2.7698911876709601E-5,4.9287809285565197E-6,8.8736755401471098E-8,-1.43279262779808E-11,4.46220419849886E-5,1.6149854437148901E-7,"Scenario 3","MechanicalDiesel ","Mechanical","Diesel ","kg/kg",3.4772727272727269E-5,3.4772727272727269E-5,null,3.27843348847906E-6,6.9549325589029201E-13,1.0830057093309499E-15,1.8244167939026899E-14,8.8941900113617497E-13,1.7807529862704799E-7,4.4604595892167298E-8,3.2432947706064903E-8,1.6149854437148901E-7,1.321158732673E-10,1.47299446459398E-8,2.7698911876709601E-5,4.9287809285565197E-6,8.8736755401471098E-8,-1.43279262779808E-11,4.46220419849886E-5]
[null,"Scenario 1","MechanicalLPG",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"LPG","MJ/kg",7.8E-2,7.8E-2,null,7.2216909564871501E-3,5.4059604210116502E-10,3.1719621009170801E-12,7.3136519297760004E-11,1.95540628301933E-10,1.48047117169399E-5,1.8553120311931099E-5,1.5725464819115699E-5,5.2445492177898802E-5,9.549291858169881E-7,4.8840559906219604E-6,5.4585180603082303E-2,1.6363842153417199E-2,6.0806516965147904E-4,2.2857972320209701E-8,8.9434779449446902E-2,null,"Scenario 2","MechanicalLPG","Mechanical","LPG","MJ/kg",7.8E-2,7.8E-2,0,7.2216909564871501E-3,5.4059604210116502E-10,3.1719621009170801E-12,7.3136519297760004E-11,1.95540628301933E-10,1.48047117169399E-5,1.8553120311931099E-5,1.5725464819115699E-5,5.2445492177898802E-5,9.549291858169881E-7,4.8840559906219604E-6,5.4585180603082303E-2,1.6363842153417199E-2,6.0806516965147904E-4,2.2857972320209701E-8,8.9434779449446902E-2,5.2445492177898802E-5,"Scenario 3","MechanicalLPG","Mechanical","LPG","MJ/kg",7.8E-2,7.8E-2,null,7.2216909564871501E-3,5.4059604210116502E-10,3.1719621009170801E-12,7.3136519297760004E-11,1.95540628301933E-10,1.48047117169399E-5,1.8553120311931099E-5,1.5725464819115699E-5,5.2445492177898802E-5,9.549291858169881E-7,4.8840559906219604E-6,5.4585180603082303E-2,1.6363842153417199E-2,6.0806516965147904E-4,2.2857972320209701E-8,8.9434779449446902E-2]
[null,"Scenario 1","MechanicalYour input",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Your input",{"$f":"_xlfn.IFS(E24=\"Electricity\",\"kWh/kg waste\",E24=\"Heat\",\"MJ/kg waste\",E24=\"Your input\",\"\",1=1,VLOOKUP($E24,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H24*_xlfn.IFS($E24=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E24=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2",{"$f":"AC24&AD24","v":"MechanicalYour input"},"Mechanical","Your input",{"$f":"_xlfn.IFS(AD24=\"Electricity\",\"kWh/kg waste\",AD24=\"Heat\",\"MJ/kg waste\",AD24=\"Your input\",\"\",1=1,VLOOKUP($AD24,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG24*_xlfn.IFS($AD24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(BC24=\"Electricity\",\"kWh/kg waste\",BC24=\"Heat\",\"MJ/kg waste\",BC24=\"Your input\",\"\",1=1,VLOOKUP($AD24,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF24*_xlfn.IFS($BC24=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC24=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC24=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC24,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","MechanicalYour input",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Your input",{"$f":"_xlfn.IFS(E25=\"Electricity\",\"kWh/kg waste\",E25=\"Heat\",\"MJ/kg waste\",E25=\"Your input\",\"\",1=1,VLOOKUP($E25,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H25*_xlfn.IFS($E25=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E25=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(AD25=\"Electricity\",\"kWh/kg waste\",AD25=\"Heat\",\"MJ/kg waste\",AD25=\"Your input\",\"\",1=1,VLOOKUP($AD25,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG25*_xlfn.IFS($AD25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(BC25=\"Electricity\",\"kWh/kg waste\",BC25=\"Heat\",\"MJ/kg waste\",BC25=\"Your input\",\"\",1=1,VLOOKUP($AD25,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF25*_xlfn.IFS($BC25=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC25=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC25=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC25,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","MechanicalYour input",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Your input",{"$f":"_xlfn.IFS(E26=\"Electricity\",\"kWh/kg waste\",E26=\"Heat\",\"MJ/kg waste\",E26=\"Your input\",\"\",1=1,VLOOKUP($E26,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H26*_xlfn.IFS($E26=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E26=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(AD26=\"Electricity\",\"kWh/kg waste\",AD26=\"Heat\",\"MJ/kg waste\",AD26=\"Your input\",\"\",1=1,VLOOKUP($AD26,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG26*_xlfn.IFS($AD26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(BC26=\"Electricity\",\"kWh/kg waste\",BC26=\"Heat\",\"MJ/kg waste\",BC26=\"Your input\",\"\",1=1,VLOOKUP($AD26,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF26*_xlfn.IFS($BC26=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC26=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC26=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC26,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","MechanicalYour input",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Your input",{"$f":"_xlfn.IFS(E27=\"Electricity\",\"kWh/kg waste\",E27=\"Heat\",\"MJ/kg waste\",E27=\"Your input\",\"\",1=1,VLOOKUP($E27,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H27*_xlfn.IFS($E27=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E27=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(AD27=\"Electricity\",\"kWh/kg waste\",AD27=\"Heat\",\"MJ/kg waste\",AD27=\"Your input\",\"\",1=1,VLOOKUP($AD27,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG27*_xlfn.IFS($AD27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(BC27=\"Electricity\",\"kWh/kg waste\",BC27=\"Heat\",\"MJ/kg waste\",BC27=\"Your input\",\"\",1=1,VLOOKUP($AD27,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF27*_xlfn.IFS($BC27=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC27=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC27=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC27,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","MechanicalYour input",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Your input",{"$f":"_xlfn.IFS(E28=\"Electricity\",\"kWh/kg waste\",E28=\"Heat\",\"MJ/kg waste\",E28=\"Your input\",\"\",1=1,VLOOKUP($E28,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H28*_xlfn.IFS($E28=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E28=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(AD28=\"Electricity\",\"kWh/kg waste\",AD28=\"Heat\",\"MJ/kg waste\",AD28=\"Your input\",\"\",1=1,VLOOKUP($AD28,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG28*_xlfn.IFS($AD28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","MechanicalYour input","Mechanical","Your input",{"$f":"_xlfn.IFS(BC28=\"Electricity\",\"kWh/kg waste\",BC28=\"Heat\",\"MJ/kg waste\",BC28=\"Your input\",\"\",1=1,VLOOKUP($AD28,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF28*_xlfn.IFS($BC28=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC28=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC28=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC28,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","MechanicalSum",{"$f":"'#18 Lists'!$J$4","v":"Mechanical"},"Sum",null,null,0,null,{"$f":"SUM(IF(ISNA(J20:J28),0,J20:J28))","v":7.6304022572392886E-3},{"$f":"SUM(IF(ISNA(K20:K28),0,K20:K28))","v":5.8616922575105819E-10},{"$f":"SUM(IF(ISNA(L20:L28),0,L20:L28))","v":4.6723739304738609E-12},{"$f":"SUM(IF(ISNA(M20:M28),0,M20:M28))","v":1.0229743945474978E-10},{"$f":"SUM(IF(ISNA(N20:N28),0,N20:N28))","v":2.7169415650264945E-10},{"$f":"SUM(IF(ISNA(O20:O28),0,O20:O28))","v":2.3222206604135515E-5},{"$f":"SUM(IF(ISNA(P20:P28),0,P20:P28))","v":2.3182814517809153E-5},{"$f":"SUM(IF(ISNA(Q20:Q28),0,Q20:Q28))","v":2.065112828503136E-5},{"$f":"SUM(IF(ISNA(R20:R28),0,R20:R28))","v":7.6239269399928512E-5},{"$f":"SUM(IF(ISNA(S20:S28),0,S20:S28))","v":1.1085879286790334E-6},{"$f":"SUM(IF(ISNA(T20:T28),0,T20:T28))","v":6.4317255054983784E-6},{"$f":"SUM(IF(ISNA(U20:U28),0,U20:U28))","v":0.10858255303527425},{"$f":"SUM(IF(ISNA(V20:V28),0,V20:V28))","v":0.18261759788286375},{"$f":"SUM(IF(ISNA(W20:W28),0,W20:W28))","v":7.8255410297351229E-4},{"$f":"SUM(IF(ISNA(X20:X28),0,X20:X28))","v":4.6595096914209627E-8},{"$f":"SUM(IF(ISNA(Y20:Y28),0,Y20:Y28))","v":9.5111699635656757E-2},null,"Scenario 2","MechanicalSum","Mechanical","Sum",null,null,0,null,{"$f":"SUM(AI20:AI28)","v":7.6304022572392886E-3},5.8616922575105819E-10,4.6723739304738609E-12,1.0229743945474978E-10,2.7169415650264945E-10,2.3222206604135515E-5,2.3182814517809153E-5,2.065112828503136E-5,7.6239269399928512E-5,1.1085879286790334E-6,6.4317255054983784E-6,0.10858255303527425,0.18261759788286375,7.8255410297351229E-4,4.6595096914209627E-8,9.5111699635656757E-2,null,"Scenario 3","MechanicalSum","Mechanical","Sum",null,null,0,null,{"$f":"SUM(BH20:BH28)","v":7.6304022572392886E-3},5.8616922575105819E-10,4.6723739304738609E-12,1.0229743945474978E-10,2.7169415650264945E-10,2.3222206604135515E-5,2.3182814517809153E-5,2.065112828503136E-5,7.6239269399928512E-5,1.1085879286790334E-6,6.4317255054983784E-6,0.10858255303527425,0.18261759788286375,7.8255410297351229E-4,4.6595096914209627E-8,9.5111699635656757E-2]
[null,"Scenario 1","NIR (simple)Electricity",{"$f":"'#18 Lists'!$J$5","v":"NIR (simple)"},"Electricity",{"$f":"_xlfn.IFS(E30=\"Electricity\",\"kWh/kg waste\",E30=\"Heat\",\"MJ/kg waste\",E30=\"Your input\",\"\",1=1,VLOOKUP($E30,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.52,0.52,null,{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.585812637315109E-2},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.7070476692429058E-9},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.1443704010929242E-11},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1955306043036616E-9},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0842031957248931E-9},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.0282197461920439E-4},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8711653227583317E-4},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9995806826403147E-4},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.6619442998112327E-4},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.2919605214535162E-6},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.2615016655980885E-5},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.2121658291847401},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.8125000303871683},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.1411574700394756E-3},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.8169611287014799E-7},{"$f":"$H30*_xlfn.IFS($E30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.2182342468122539},null,"Scenario 2","NIR (simple)Electricity","NIR (simple)","Electricity",{"$f":"_xlfn.IFS(AD30=\"Electricity\",\"kWh/kg waste\",AD30=\"Heat\",\"MJ/kg waste\",AD30=\"Your input\",\"\",1=1,VLOOKUP($AD30,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"G30","v":0.52},0.52,null,{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.585812637315109E-2},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.7070476692429058E-9},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.1443704010929242E-11},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1955306043036616E-9},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0842031957248931E-9},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.0282197461920439E-4},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8711653227583317E-4},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9995806826403147E-4},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.6619442998112327E-4},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.2919605214535162E-6},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.2615016655980885E-5},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.2121658291847401},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.8125000303871683},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.1411574700394756E-3},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.8169611287014799E-7},{"$f":"$AG30*_xlfn.IFS($AD30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.2182342468122539},null,"Scenario 3","NIR (simple)Electricity","NIR (simple)","Electricity",{"$f":"_xlfn.IFS(BC30=\"Electricity\",\"kWh/kg waste\",BC30=\"Heat\",\"MJ/kg waste\",BC30=\"Your input\",\"\",1=1,VLOOKUP($AD30,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"AF30","v":0.52},0.52,null,{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.585812637315109E-2},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.7070476692429058E-9},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.1443704010929242E-11},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1955306043036616E-9},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0842031957248931E-9},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.0282197461920439E-4},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8711653227583317E-4},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9995806826403147E-4},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.6619442998112327E-4},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.2919605214535162E-6},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.2615016655980885E-5},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.2121658291847401},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.8125000303871683},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.1411574700394756E-3},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.8169611287014799E-7},{"$f":"$BF30*_xlfn.IFS($BC30=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC30=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC30=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC30,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.2182342468122539}]
[null,"Scenario 1","NIR (simple)Your input",{"$f":"'#18 Lists'!$J$5","v":"NIR (simple)"},"Your input",null,null,0,null,{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H31*_xlfn.IFS($E31=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E31=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","NIR (simple)Your input","NIR (simple)","Your input",{"$f":"_xlfn.IFS(AD31=\"Electricity\",\"kWh/kg waste\",AD31=\"Heat\",\"MJ/kg waste\",AD31=\"Your input\",\"\",1=1,VLOOKUP($AD31,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG31*_xlfn.IFS($AD31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","NIR (simple)Your input","NIR (simple)","Your input",{"$f":"_xlfn.IFS(BC31=\"Electricity\",\"kWh/kg waste\",BC31=\"Heat\",\"MJ/kg waste\",BC31=\"Your input\",\"\",1=1,VLOOKUP($AD31,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF31*_xlfn.IFS($BC31=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC31=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC31=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC31,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","NIR (simple)Your input",{"$f":"'#18 Lists'!$J$5","v":"NIR (simple)"},"Your input",null,null,0,null,{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H32*_xlfn.IFS($E32=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E32=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","NIR (simple)Your input","NIR (simple)","Your input",{"$f":"_xlfn.IFS(AD32=\"Electricity\",\"kWh/kg waste\",AD32=\"Heat\",\"MJ/kg waste\",AD32=\"Your input\",\"\",1=1,VLOOKUP($AD32,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG32*_xlfn.IFS($AD32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","NIR (simple)Your input","NIR (simple)","Your input",{"$f":"_xlfn.IFS(BC32=\"Electricity\",\"kWh/kg waste\",BC32=\"Heat\",\"MJ/kg waste\",BC32=\"Your input\",\"\",1=1,VLOOKUP($AD32,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF32*_xlfn.IFS($BC32=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC32=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC32=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC32,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","NIR (simple)Your input",{"$f":"'#18 Lists'!$J$5","v":"NIR (simple)"},"Your input",null,null,0,null,{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H33*_xlfn.IFS($E33=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$C$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E33=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","NIR (simple)Your input","NIR (simple)","Your input",{"$f":"_xlfn.IFS(AD33=\"Electricity\",\"kWh/kg waste\",AD33=\"Heat\",\"MJ/kg waste\",AD33=\"Your input\",\"\",1=1,VLOOKUP($AD33,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG33*_xlfn.IFS($AD33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","NIR (simple)Your input","NIR (simple)","Your input",{"$f":"_xlfn.IFS(BC33=\"Electricity\",\"kWh/kg waste\",BC33=\"Heat\",\"MJ/kg waste\",BC33=\"Your input\",\"\",1=1,VLOOKUP($AD33,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF33*_xlfn.IFS($BC33=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC33=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC33=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC33,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","NIR (simple)Sum",{"$f":"'#18 Lists'!$J$5","v":"NIR (simple)"},"Sum",null,null,0,null,{"$f":"SUM(IF(ISNA(J30:J33),0,J30:J33))","v":1.585812637315109E-2},{"$f":"SUM(IF(ISNA(K30:K33),0,K30:K33))","v":1.7070476692429058E-9},{"$f":"SUM(IF(ISNA(L30:L33),0,L30:L33))","v":6.1443704010929242E-11},{"$f":"SUM(IF(ISNA(M30:M33),0,M30:M33))","v":1.1955306043036616E-9},{"$f":"SUM(IF(ISNA(N30:N33),0,N30:N33))","v":3.0842031957248931E-9},{"$f":"SUM(IF(ISNA(O30:O33),0,O30:O33))","v":4.0282197461920439E-4},{"$f":"SUM(IF(ISNA(P30:P33),0,P30:P33))","v":1.8711653227583317E-4},{"$f":"SUM(IF(ISNA(Q30:Q33),0,Q30:Q33))","v":1.9995806826403147E-4},{"$f":"SUM(IF(ISNA(R30:R33),0,R30:R33))","v":9.6619442998112327E-4},{"$f":"SUM(IF(ISNA(S30:S33),0,S30:S33))","v":6.2919605214535162E-6},{"$f":"SUM(IF(ISNA(T30:T33),0,T30:T33))","v":6.2615016655980885E-5},{"$f":"SUM(IF(ISNA(U30:U33),0,U30:U33))","v":2.2121658291847401},{"$f":"SUM(IF(ISNA(V30:V33),0,V30:V33))","v":6.8125000303871683},{"$f":"SUM(IF(ISNA(W30:W33),0,W30:W33))","v":7.1411574700394756E-3},{"$f":"SUM(IF(ISNA(X30:X33),0,X30:X33))","v":9.8169611287014799E-7},{"$f":"SUM(IF(ISNA(Y30:Y33),0,Y30:Y33))","v":0.2182342468122539},null,"Scenario 2","NIR (simple)Sum","NIR (simple)","Sum",null,null,0,null,{"$f":"SUM(AI30:AI33)","v":1.585812637315109E-2},1.7070476692429058E-9,6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7,0.2182342468122539,null,"Scenario 3","NIR (simple)Sum","NIR (simple)","Sum",null,null,0,null,{"$f":"SUM(BH30:BH33)","v":1.585812637315109E-2},1.7070476692429058E-9,6.1443704010929242E-11,1.1955306043036616E-9,3.0842031957248931E-9,4.0282197461920439E-4,1.8711653227583317E-4,1.9995806826403147E-4,9.6619442998112327E-4,6.2919605214535162E-6,6.2615016655980885E-5,2.2121658291847401,6.8125000303871683,7.1411574700394756E-3,9.8169611287014799E-7,0.2182342468122539]
[null,"Scenario 1","NIR (advanced)Electricity",{"$f":"'#18 Lists'!$J$6","v":"NIR (advanced)"},"Electricity",{"$f":"_xlfn.IFS(E35=\"Electricity\",\"kWh/kg waste\",E35=\"Heat\",\"MJ/kg waste\",E35=\"Your input\",\"\",1=1,VLOOKUP($E35,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"0.44","v":0.44},0.44,null,{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.3418414623435536E-2},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.4444249508978433E-9},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":5.1990826470786277E-11},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0116028190261752E-9},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.6097103963826017E-9},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.4084936313932683E-4},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.5832937346416651E-4},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.6919528853110355E-4},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":8.1754913306095038E-4},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.3239665950760519E-6},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.298193717044536E-5},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.8718326246947801},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.7644231026352966},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":6.0425178592641718E-3},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.3066594165935602E-7},{"$f":"$H35*_xlfn.IFS($E35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.18465974730267637},null,"Scenario 2","NIR (advanced)Electricity","NIR (advanced)","Electricity",{"$f":"_xlfn.IFS(AD35=\"Electricity\",\"kWh/kg waste\",AD35=\"Heat\",\"MJ/kg waste\",AD35=\"Your input\",\"\",1=1,VLOOKUP($AD35,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.44,0.44,null,{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.3418414623435536E-2},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.4444249508978433E-9},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":5.1990826470786277E-11},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0116028190261752E-9},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.6097103963826017E-9},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.4084936313932683E-4},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.5832937346416651E-4},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.6919528853110355E-4},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":8.1754913306095038E-4},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.3239665950760519E-6},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.298193717044536E-5},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.8718326246947801},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.7644231026352966},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":6.0425178592641718E-3},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.3066594165935602E-7},{"$f":"$AG35*_xlfn.IFS($AD35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.18465974730267637},null,"Scenario 3","NIR (advanced)Electricity","NIR (advanced)","Electricity",{"$f":"_xlfn.IFS(BC35=\"Electricity\",\"kWh/kg waste\",BC35=\"Heat\",\"MJ/kg waste\",BC35=\"Your input\",\"\",1=1,VLOOKUP($AD35,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"AF35","v":0.44},0.44,null,{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.3418414623435536E-2},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.4444249508978433E-9},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":5.1990826470786277E-11},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.0116028190261752E-9},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":2.6097103963826017E-9},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.4084936313932683E-4},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.5832937346416651E-4},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.6919528853110355E-4},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":8.1754913306095038E-4},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":5.3239665950760519E-6},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":5.298193717044536E-5},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":1.8718326246947801},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":5.7644231026352966},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":6.0425178592641718E-3},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":8.3066594165935602E-7},{"$f":"$BF35*_xlfn.IFS($BC35=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC35=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC35=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC35,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.18465974730267637}]
[null,"Scenario 1","NIR (advanced)Your input",{"$f":"'#18 Lists'!$J$6","v":"NIR (advanced)"},"Your input",{"$f":"_xlfn.IFS(E36=\"Electricity\",\"kWh/kg waste\",E36=\"Heat\",\"MJ/kg waste\",E36=\"Your input\",\"\",1=1,VLOOKUP($E36,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H36*_xlfn.IFS($E36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","NIR (advanced)Your input","NIR (advanced)","Your input",{"$f":"_xlfn.IFS(AD36=\"Electricity\",\"kWh/kg waste\",AD36=\"Heat\",\"MJ/kg waste\",AD36=\"Your input\",\"\",1=1,VLOOKUP($AD36,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG36*_xlfn.IFS($AD36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","NIR (advanced)Your input","NIR (advanced)","Your input",{"$f":"_xlfn.IFS(BC36=\"Electricity\",\"kWh/kg waste\",BC36=\"Heat\",\"MJ/kg waste\",BC36=\"Your input\",\"\",1=1,VLOOKUP($AD36,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF36*_xlfn.IFS($BC36=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC36=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC36=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC36,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","NIR (advanced)Your input",{"$f":"'#18 Lists'!$J$6","v":"NIR (advanced)"},"Your input",{"$f":"_xlfn.IFS(E37=\"Electricity\",\"kWh/kg waste\",E37=\"Heat\",\"MJ/kg waste\",E37=\"Your input\",\"\",1=1,VLOOKUP($E37,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H37*_xlfn.IFS($E37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","NIR (advanced)Your input","NIR (advanced)","Your input",{"$f":"_xlfn.IFS(AD37=\"Electricity\",\"kWh/kg waste\",AD37=\"Heat\",\"MJ/kg waste\",AD37=\"Your input\",\"\",1=1,VLOOKUP($AD37,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG37*_xlfn.IFS($AD37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","NIR (advanced)Your input","NIR (advanced)","Your input",{"$f":"_xlfn.IFS(BC37=\"Electricity\",\"kWh/kg waste\",BC37=\"Heat\",\"MJ/kg waste\",BC37=\"Your input\",\"\",1=1,VLOOKUP($AD37,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF37*_xlfn.IFS($BC37=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC37=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC37=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC37,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","NIR (advanced)Your input",{"$f":"'#18 Lists'!$J$6","v":"NIR (advanced)"},"Your input",{"$f":"_xlfn.IFS(E38=\"Electricity\",\"kWh/kg waste\",E38=\"Heat\",\"MJ/kg waste\",E38=\"Your input\",\"\",1=1,VLOOKUP($E38,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H38*_xlfn.IFS($E38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","NIR (advanced)Your input","NIR (advanced)","Your input",{"$f":"_xlfn.IFS(AD38=\"Electricity\",\"kWh/kg waste\",AD38=\"Heat\",\"MJ/kg waste\",AD38=\"Your input\",\"\",1=1,VLOOKUP($AD38,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG38*_xlfn.IFS($AD38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","NIR (advanced)Your input","NIR (advanced)","Your input",{"$f":"_xlfn.IFS(BC38=\"Electricity\",\"kWh/kg waste\",BC38=\"Heat\",\"MJ/kg waste\",BC38=\"Your input\",\"\",1=1,VLOOKUP($AD38,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF38*_xlfn.IFS($BC38=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC38=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC38=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC38,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","NIR (advanced)Sum",{"$f":"'#18 Lists'!$J$6","v":"NIR (advanced)"},"Sum",null,null,0,null,{"$f":"SUM(IF(ISNA(J35:J38),0,J35:J38))","v":1.3418414623435536E-2},{"$f":"SUM(IF(ISNA(K35:K38),0,K35:K38))","v":1.4444249508978433E-9},{"$f":"SUM(IF(ISNA(L35:L38),0,L35:L38))","v":5.1990826470786277E-11},{"$f":"SUM(IF(ISNA(M35:M38),0,M35:M38))","v":1.0116028190261752E-9},{"$f":"SUM(IF(ISNA(N35:N38),0,N35:N38))","v":2.6097103963826017E-9},{"$f":"SUM(IF(ISNA(O35:O38),0,O35:O38))","v":3.4084936313932683E-4},{"$f":"SUM(IF(ISNA(P35:P38),0,P35:P38))","v":1.5832937346416651E-4},{"$f":"SUM(IF(ISNA(Q35:Q38),0,Q35:Q38))","v":1.6919528853110355E-4},{"$f":"SUM(IF(ISNA(R35:R38),0,R35:R38))","v":8.1754913306095038E-4},{"$f":"SUM(IF(ISNA(S35:S38),0,S35:S38))","v":5.3239665950760519E-6},{"$f":"SUM(IF(ISNA(T35:T38),0,T35:T38))","v":5.298193717044536E-5},{"$f":"SUM(IF(ISNA(U35:U38),0,U35:U38))","v":1.8718326246947801},{"$f":"SUM(IF(ISNA(V35:V38),0,V35:V38))","v":5.7644231026352966},{"$f":"SUM(IF(ISNA(W35:W38),0,W35:W38))","v":6.0425178592641718E-3},{"$f":"SUM(IF(ISNA(X35:X38),0,X35:X38))","v":8.3066594165935602E-7},{"$f":"SUM(IF(ISNA(Y35:Y38),0,Y35:Y38))","v":0.18465974730267637},null,"Scenario 2","NIR (advanced)Sum","NIR (advanced)","Sum",null,null,0,null,{"$f":"SUM(AI35:AI38)","v":1.3418414623435536E-2},1.4444249508978433E-9,5.1990826470786277E-11,1.0116028190261752E-9,2.6097103963826017E-9,3.4084936313932683E-4,1.5832937346416651E-4,1.6919528853110355E-4,8.1754913306095038E-4,5.3239665950760519E-6,5.298193717044536E-5,1.8718326246947801,5.7644231026352966,6.0425178592641718E-3,8.3066594165935602E-7,0.18465974730267637,null,"Scenario 3","NIR (advanced)Sum","NIR (advanced)","Sum",null,null,0,null,{"$f":"SUM(BH35:BH38)","v":1.3418414623435536E-2},1.4444249508978433E-9,5.1990826470786277E-11,1.0116028190261752E-9,2.6097103963826017E-9,3.4084936313932683E-4,1.5832937346416651E-4,1.6919528853110355E-4,8.1754913306095038E-4,5.3239665950760519E-6,5.298193717044536E-5,1.8718326246947801,5.7644231026352966,6.0425178592641718E-3,8.3066594165935602E-7,0.18465974730267637]
[null,"Scenario 1","ManualYour input",{"$f":"'#18 Lists'!$J$7","v":"Manual"},"Your input",{"$f":"_xlfn.IFS(E40=\"Electricity\",\"kWh/kg waste\",E40=\"Heat\",\"MJ/kg waste\",E40=\"Your input\",\"\",1=1,VLOOKUP($E40,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H40*_xlfn.IFS($E40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","ManualYour input","Manual","Your input",{"$f":"_xlfn.IFS(AD40=\"Electricity\",\"kWh/kg waste\",AD40=\"Heat\",\"MJ/kg waste\",AD40=\"Your input\",\"\",1=1,VLOOKUP($AD40,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG40*_xlfn.IFS($AD40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","ManualYour input","Manual","Your input",{"$f":"_xlfn.IFS(BC40=\"Electricity\",\"kWh/kg waste\",BC40=\"Heat\",\"MJ/kg waste\",BC40=\"Your input\",\"\",1=1,VLOOKUP($AD40,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF40*_xlfn.IFS($BC40=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC40=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC40=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC40,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","ManualYour input",{"$f":"'#18 Lists'!$J$7","v":"Manual"},"Your input",{"$f":"_xlfn.IFS(E41=\"Electricity\",\"kWh/kg waste\",E41=\"Heat\",\"MJ/kg waste\",E41=\"Your input\",\"\",1=1,VLOOKUP($E41,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H41*_xlfn.IFS($E41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","ManualYour input","Manual","Your input",{"$f":"_xlfn.IFS(AD41=\"Electricity\",\"kWh/kg waste\",AD41=\"Heat\",\"MJ/kg waste\",AD41=\"Your input\",\"\",1=1,VLOOKUP($AD41,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG41*_xlfn.IFS($AD41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","ManualYour input","Manual","Your input",{"$f":"_xlfn.IFS(BC41=\"Electricity\",\"kWh/kg waste\",BC41=\"Heat\",\"MJ/kg waste\",BC41=\"Your input\",\"\",1=1,VLOOKUP($AD41,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF41*_xlfn.IFS($BC41=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC41=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC41=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC41,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","ManualSum",{"$f":"'#18 Lists'!$J$7","v":"Manual"},"Sum",null,null,0,null,{"$f":"SUM(J40:J41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 2","ManualSum","Manual","Sum",null,null,0,null,{"$f":"SUM(AI40:AI41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 3","ManualSum","Manual","Sum",null,null,0,null,{"$f":"SUM(BH40:BH41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 1",{"$f":"D43&E43","v":"Your sortingYour input"},{"$f":"'#18 Lists'!$J$8","v":"Your sorting"},"Your input",{"$f":"_xlfn.IFS(E43=\"Electricity\",\"kWh/kg waste\",E43=\"Heat\",\"MJ/kg waste\",E43=\"Your input\",\"\",1=1,VLOOKUP($E43,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H43*_xlfn.IFS($E43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2",{"$f":"AC43&AD43","v":"Your sortingYour input"},"Your sorting","Your input",{"$f":"_xlfn.IFS(AD43=\"Electricity\",\"kWh/kg waste\",AD43=\"Heat\",\"MJ/kg waste\",AD43=\"Your input\",\"\",1=1,VLOOKUP($AD43,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG43*_xlfn.IFS($AD43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(BC43=\"Electricity\",\"kWh/kg waste\",BC43=\"Heat\",\"MJ/kg waste\",BC43=\"Your input\",\"\",1=1,VLOOKUP($AD43,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF43*_xlfn.IFS($BC43=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC43=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC43=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC43,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your sortingYour input",{"$f":"'#18 Lists'!$J$8","v":"Your sorting"},"Your input",{"$f":"_xlfn.IFS(E44=\"Electricity\",\"kWh/kg waste\",E44=\"Heat\",\"MJ/kg waste\",E44=\"Your input\",\"\",1=1,VLOOKUP($E44,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H44*_xlfn.IFS($E44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(AD44=\"Electricity\",\"kWh/kg waste\",AD44=\"Heat\",\"MJ/kg waste\",AD44=\"Your input\",\"\",1=1,VLOOKUP($AD44,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG44*_xlfn.IFS($AD44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(BC44=\"Electricity\",\"kWh/kg waste\",BC44=\"Heat\",\"MJ/kg waste\",BC44=\"Your input\",\"\",1=1,VLOOKUP($AD44,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF44*_xlfn.IFS($BC44=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC44=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC44=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC44,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your sortingYour input",{"$f":"'#18 Lists'!$J$8","v":"Your sorting"},"Your input",{"$f":"_xlfn.IFS(E45=\"Electricity\",\"kWh/kg waste\",E45=\"Heat\",\"MJ/kg waste\",E45=\"Your input\",\"\",1=1,VLOOKUP($E45,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H45*_xlfn.IFS($E45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(AD45=\"Electricity\",\"kWh/kg waste\",AD45=\"Heat\",\"MJ/kg waste\",AD45=\"Your input\",\"\",1=1,VLOOKUP($AD45,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG45*_xlfn.IFS($AD45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(BC45=\"Electricity\",\"kWh/kg waste\",BC45=\"Heat\",\"MJ/kg waste\",BC45=\"Your input\",\"\",1=1,VLOOKUP($AD45,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF45*_xlfn.IFS($BC45=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC45=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC45=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC45,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your sortingYour input",{"$f":"'#18 Lists'!$J$8","v":"Your sorting"},"Your input",{"$f":"_xlfn.IFS(E46=\"Electricity\",\"kWh/kg waste\",E46=\"Heat\",\"MJ/kg waste\",E46=\"Your input\",\"\",1=1,VLOOKUP($E46,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H46*_xlfn.IFS($E46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(AD46=\"Electricity\",\"kWh/kg waste\",AD46=\"Heat\",\"MJ/kg waste\",AD46=\"Your input\",\"\",1=1,VLOOKUP($AD46,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG46*_xlfn.IFS($AD46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(BC46=\"Electricity\",\"kWh/kg waste\",BC46=\"Heat\",\"MJ/kg waste\",BC46=\"Your input\",\"\",1=1,VLOOKUP($AD46,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF46*_xlfn.IFS($BC46=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC46=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC46=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC46,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your sortingYour input",{"$f":"'#18 Lists'!$J$8","v":"Your sorting"},"Your input",{"$f":"_xlfn.IFS(E47=\"Electricity\",\"kWh/kg waste\",E47=\"Heat\",\"MJ/kg waste\",E47=\"Your input\",\"\",1=1,VLOOKUP($E47,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H47*_xlfn.IFS($E47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(AD47=\"Electricity\",\"kWh/kg waste\",AD47=\"Heat\",\"MJ/kg waste\",AD47=\"Your input\",\"\",1=1,VLOOKUP($AD47,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AG47*_xlfn.IFS($AD47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 3","Your sortingYour input","Your sorting","Your input",{"$f":"_xlfn.IFS(BC47=\"Electricity\",\"kWh/kg waste\",BC47=\"Heat\",\"MJ/kg waste\",BC47=\"Your input\",\"\",1=1,VLOOKUP($AD47,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,0,null,{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF47*_xlfn.IFS($BC47=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC47=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC47=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC47,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your sortingSum",{"$f":"'#18 Lists'!$J$8","v":"Your sorting"},"Sum",null,null,0,null,{"$f":"SUM(IF(ISNA(J43:J47),0,J43:J47))","v":0},{"$f":"SUM(IF(ISNA(K43:K47),0,K43:K47))","v":0},{"$f":"SUM(IF(ISNA(L43:L47),0,L43:L47))","v":0},{"$f":"SUM(IF(ISNA(M43:M47),0,M43:M47))","v":0},{"$f":"SUM(IF(ISNA(N43:N47),0,N43:N47))","v":0},{"$f":"SUM(IF(ISNA(O43:O47),0,O43:O47))","v":0},{"$f":"SUM(IF(ISNA(P43:P47),0,P43:P47))","v":0},{"$f":"SUM(IF(ISNA(Q43:Q47),0,Q43:Q47))","v":0},{"$f":"SUM(IF(ISNA(R43:R47),0,R43:R47))","v":0},{"$f":"SUM(IF(ISNA(S43:S47),0,S43:S47))","v":0},{"$f":"SUM(IF(ISNA(T43:T47),0,T43:T47))","v":0},{"$f":"SUM(IF(ISNA(U43:U47),0,U43:U47))","v":0},{"$f":"SUM(IF(ISNA(V43:V47),0,V43:V47))","v":0},{"$f":"SUM(IF(ISNA(W43:W47),0,W43:W47))","v":0},{"$f":"SUM(IF(ISNA(X43:X47),0,X43:X47))","v":0},{"$f":"SUM(IF(ISNA(Y43:Y47),0,Y43:Y47))","v":0},null,"Scenario 2","Your sortingSum","Your sorting","Sum",null,null,null,null,{"$f":"SUM(AI43:AI47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 3","Your sortingSum","Your sorting","Sum",null,null,null,null,{"$f":"SUM(BH43:BH47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SCENARIO 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3"]
[null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA"]
[null,"Scenario ","HELP","Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,"Scenario 1",{"$f":"D53&E53","v":"Shredding 1Electricity"},"Shredding 1","Electricity",{"$f":"_xlfn.IFS(E53=\"Electricity\",\"kWh/kg waste\",E53=\"Heat\",\"MJ/kg waste\",E53=\"Your input\",\"\",1=1,VLOOKUP($E53,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"3570/7000","v":0.51},{"$f":"IF(G53>0,IF('#3 Efficiency '!$D$32>0,'#3 Efficiency '!$D$32*G53,G53),G53)","v":0.51},null,{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.5553162404436644E-2},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.6742198294497728E-9},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.0262094318411364E-11},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1725396311439757E-9},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0248915958071067E-9},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.9507539818421969E-4},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8351813742437483E-4},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9611272079741548E-4},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4761376786610158E-4},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.1709612806563337E-6},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.1410881720288941E-5},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.1696241786234953},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.6814904144181844},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.0038275186925627E-3},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.628173414687991E-7},{"$f":"$H53*_xlfn.IFS($E53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.21403743437355668},null,"Scenario 2",{"$f":"AC53&AD53","v":"Shredding 1Electricity"},"Shredding 1","Electricity",{"$f":"_xlfn.IFS(AD53=\"Electricity\",\"kWh/kg waste\",AD53=\"Heat\",\"MJ/kg waste\",AD53=\"Your input\",\"\",1=1,VLOOKUP($E53,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"3570/7000","v":0.51},{"$f":"IF(AF53>0,IF('#3 Efficiency '!$N$32>0,'#3 Efficiency '!$N$32*AF53,AF53),AF53)","v":0.51},null,{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.5553162404436644E-2},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.6742198294497728E-9},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.0262094318411364E-11},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1725396311439757E-9},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0248915958071067E-9},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.9507539818421969E-4},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8351813742437483E-4},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9611272079741548E-4},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4761376786610158E-4},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.1709612806563337E-6},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.1410881720288941E-5},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.1696241786234953},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.6814904144181844},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.0038275186925627E-3},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.628173414687991E-7},{"$f":"$AG53*_xlfn.IFS($AD53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.21403743437355668},null,"Scneario 3",{"$f":"BB53&BC53","v":"Shredding 1Electricity"},"Shredding 1","Electricity",{"$f":"_xlfn.IFS(BC53=\"Electricity\",\"kWh/kg waste\",BC53=\"Heat\",\"MJ/kg waste\",BC53=\"Your input\",\"\",1=1,VLOOKUP($E53,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"3570/7000","v":0.51},{"$f":"IF(BE53>0,IF('#3 Efficiency '!$X$32>0,'#3 Efficiency '!$X$32*BE53,BE53),BE53)","v":0.51},null,{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.5553162404436644E-2},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.6742198294497728E-9},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":6.0262094318411364E-11},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.1725396311439757E-9},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.0248915958071067E-9},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":3.9507539818421969E-4},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":1.8351813742437483E-4},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":1.9611272079741548E-4},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":9.4761376786610158E-4},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":6.1709612806563337E-6},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":6.1410881720288941E-5},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":2.1696241786234953},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":6.6814904144181844},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":7.0038275186925627E-3},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":9.628173414687991E-7},{"$f":"$BF53*_xlfn.IFS($BC53=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC53=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC53=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC53,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.21403743437355668}]
[null,"Scenario 1","Shredding 2Electricity","Shredding 2","Electricity",{"$f":"_xlfn.IFS(E54=\"Electricity\",\"kWh/kg waste\",E54=\"Heat\",\"MJ/kg waste\",E54=\"Your input\",\"\",1=1,VLOOKUP($E54,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"72/1000/3.6","v":1.9999999999999997E-2},{"$f":"IF(G54>0,IF('#3 Efficiency '!$D$32>0,'#3 Efficiency '!$D$32*G54,G54),G54)","v":1.9999999999999997E-2},null,{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":6.099279374288879E-4},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5655679586265593E-11},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.3632193850357394E-12},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.5981946319371589E-11},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.1862319983557279E-10},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.5493152869969398E-5},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":7.1967897029166586E-6},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":7.6906949332319795E-6},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":3.7161324230043196E-5},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.41998481594366E-7},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.4082698713838795E-6},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":8.508330112248999E-2},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.262019231937968},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":2.7465990269382595E-4},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":3.7757542802697991E-8},{"$f":"$H54*_xlfn.IFS($E54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":8.3936248773943782E-3},null,"Scenario 2","Shredding 2Electricity","Shredding 2","Electricity",{"$f":"_xlfn.IFS(AD54=\"Electricity\",\"kWh/kg waste\",AD54=\"Heat\",\"MJ/kg waste\",AD54=\"Your input\",\"\",1=1,VLOOKUP($E54,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"72/1000/3.6","v":1.9999999999999997E-2},{"$f":"IF(AF54>0,IF('#3 Efficiency '!$N$32>0,'#3 Efficiency '!$N$32*AF54,AF54),AF54)","v":1.9999999999999997E-2},null,{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":6.099279374288879E-4},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5655679586265593E-11},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.3632193850357394E-12},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.5981946319371589E-11},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.1862319983557279E-10},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.5493152869969398E-5},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":7.1967897029166586E-6},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":7.6906949332319795E-6},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":3.7161324230043196E-5},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.41998481594366E-7},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.4082698713838795E-6},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":8.508330112248999E-2},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.262019231937968},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":2.7465990269382595E-4},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":3.7757542802697991E-8},{"$f":"$AG54*_xlfn.IFS($AD54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":8.3936248773943782E-3},null,"Scneario 3","Shredding 2Electricity","Shredding 2","Electricity",{"$f":"_xlfn.IFS(BC54=\"Electricity\",\"kWh/kg waste\",BC54=\"Heat\",\"MJ/kg waste\",BC54=\"Your input\",\"\",1=1,VLOOKUP($E54,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"72/1000/3.6","v":1.9999999999999997E-2},{"$f":"IF(BE54>0,IF('#3 Efficiency '!$X$32>0,'#3 Efficiency '!$X$32*BE54,BE54),BE54)","v":1.9999999999999997E-2},null,{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":6.099279374288879E-4},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":6.5655679586265593E-11},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":2.3632193850357394E-12},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":4.5981946319371589E-11},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.1862319983557279E-10},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.5493152869969398E-5},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":7.1967897029166586E-6},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":7.6906949332319795E-6},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":3.7161324230043196E-5},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":2.41998481594366E-7},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.4082698713838795E-6},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":8.508330112248999E-2},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.262019231937968},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":2.7465990269382595E-4},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":3.7757542802697991E-8},{"$f":"$BF54*_xlfn.IFS($BC54=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC54=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC54=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC54,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":8.3936248773943782E-3}]
[null,"Scenario 1","Shredding 3Electricity","Shredding 3","Electricity",{"$f":"_xlfn.IFS(E55=\"Electricity\",\"kWh/kg waste\",E55=\"Heat\",\"MJ/kg waste\",E55=\"Your input\",\"\",1=1,VLOOKUP($E55,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"61.1/1000","v":6.1100000000000002E-2},{"$f":"IF(G55>0,IF('#3 Efficiency '!$D$32>0,'#3 Efficiency '!$D$32*G55,G55),G55)","v":6.1100000000000002E-2},null,{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.8633298488452529E-3},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.0057810113604141E-10},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":7.2196352212841857E-12},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.4047484600568022E-10},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.6239387549767494E-10},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.7331582017756518E-5},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.1986192542410397E-5},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.3495073021023697E-5},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.1352784552278198E-4},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":7.393053612707882E-7},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":7.3572644570777534E-6},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.25992948492920698},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.8004687535704923},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":8.3908600272963841E-4},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.1534929326224239E-7},{"$f":"$H55*_xlfn.IFS($E55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":2.5642524000439832E-2},null,"Scenario 2","Shredding 3Electricity","Shredding 3","Electricity",{"$f":"_xlfn.IFS(AD55=\"Electricity\",\"kWh/kg waste\",AD55=\"Heat\",\"MJ/kg waste\",AD55=\"Your input\",\"\",1=1,VLOOKUP($E55,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"61.1/1000","v":6.1100000000000002E-2},{"$f":"IF(AF55>0,IF('#3 Efficiency '!$N$32>0,'#3 Efficiency '!$N$32*AF55,AF55),AF55)","v":6.1100000000000002E-2},null,{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.8633298488452529E-3},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.0057810113604141E-10},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":7.2196352212841857E-12},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.4047484600568022E-10},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.6239387549767494E-10},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.7331582017756518E-5},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.1986192542410397E-5},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.3495073021023697E-5},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.1352784552278198E-4},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":7.393053612707882E-7},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":7.3572644570777534E-6},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.25992948492920698},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.8004687535704923},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":8.3908600272963841E-4},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.1534929326224239E-7},{"$f":"$AG55*_xlfn.IFS($AD55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":2.5642524000439832E-2},null,"Scneario 3","Shredding 3Electricity","Shredding 3","Electricity",{"$f":"_xlfn.IFS(BC55=\"Electricity\",\"kWh/kg waste\",BC55=\"Heat\",\"MJ/kg waste\",BC55=\"Your input\",\"\",1=1,VLOOKUP($E55,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"61.1/1000","v":6.1100000000000002E-2},{"$f":"IF(BE55>0,IF('#3 Efficiency '!$X$32>0,'#3 Efficiency '!$X$32*BE55,BE55),BE55)","v":6.1100000000000002E-2},null,{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":1.8633298488452529E-3},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.0057810113604141E-10},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":7.2196352212841857E-12},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.4047484600568022E-10},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":3.6239387549767494E-10},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":4.7331582017756518E-5},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.1986192542410397E-5},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.3495073021023697E-5},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.1352784552278198E-4},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":7.393053612707882E-7},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":7.3572644570777534E-6},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.25992948492920698},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.8004687535704923},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":8.3908600272963841E-4},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.1534929326224239E-7},{"$f":"$BF55*_xlfn.IFS($BC55=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC55=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC55=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC55,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":2.5642524000439832E-2}]
[null,"Scenario 1","Shredding (low estimate)Sum",{"$f":"'#18 Lists'!L4","v":"Shredding (low estimate)"},"Sum",null,null,null,null,{"$f":"MIN(J53:J55)","v":6.099279374288879E-4},{"$f":"MIN(K53:K55)","v":6.5655679586265593E-11},2.3632193850357394E-12,4.5981946319371589E-11,1.1862319983557279E-10,1.5493152869969398E-5,7.1967897029166586E-6,7.6906949332319795E-6,3.7161324230043196E-5,2.41998481594366E-7,2.4082698713838795E-6,8.508330112248999E-2,0.262019231937968,2.7465990269382595E-4,3.7757542802697991E-8,8.3936248773943782E-3,null,"Scenario 2","Shredding (low estimate)Sum",{"$f":"D56","v":"Shredding (low estimate)"},"Sum",null,null,null,null,{"$f":"MIN(AI53:AI55)","v":6.099279374288879E-4},{"$f":"MIN(AJ53:AJ55)","v":6.5655679586265593E-11},{"$f":"MIN(AK53:AK55)","v":2.3632193850357394E-12},{"$f":"MIN(AL53:AL55)","v":4.5981946319371589E-11},{"$f":"MIN(AM53:AM55)","v":1.1862319983557279E-10},{"$f":"MIN(AN53:AN55)","v":1.5493152869969398E-5},{"$f":"MIN(AO53:AO55)","v":7.1967897029166586E-6},{"$f":"MIN(AP53:AP55)","v":7.6906949332319795E-6},{"$f":"MIN(AQ53:AQ55)","v":3.7161324230043196E-5},{"$f":"MIN(AR53:AR55)","v":2.41998481594366E-7},{"$f":"MIN(AS53:AS55)","v":2.4082698713838795E-6},{"$f":"MIN(AT53:AT55)","v":8.508330112248999E-2},{"$f":"MIN(AU53:AU55)","v":0.262019231937968},{"$f":"MIN(AV53:AV55)","v":2.7465990269382595E-4},{"$f":"MIN(AW53:AW55)","v":3.7757542802697991E-8},{"$f":"MIN(AX53:AX55)","v":8.3936248773943782E-3},null,"Scneario 3","Shredding (low estimate)Sum",{"$f":"D56","v":"Shredding (low estimate)"},"Sum",null,null,null,null,{"$f":"MIN(BH53:BH55)","v":6.099279374288879E-4},{"$f":"MIN(BI53:BI55)","v":6.5655679586265593E-11},{"$f":"MIN(BJ53:BJ55)","v":2.3632193850357394E-12},{"$f":"MIN(BK53:BK55)","v":4.5981946319371589E-11},{"$f":"MIN(BL53:BL55)","v":1.1862319983557279E-10},{"$f":"MIN(BM53:BM55)","v":1.5493152869969398E-5},{"$f":"MIN(BN53:BN55)","v":7.1967897029166586E-6},{"$f":"MIN(BO53:BO55)","v":7.6906949332319795E-6},{"$f":"MIN(BP53:BP55)","v":3.7161324230043196E-5},{"$f":"MIN(BQ53:BQ55)","v":2.41998481594366E-7},{"$f":"MIN(BR53:BR55)","v":2.4082698713838795E-6},{"$f":"MIN(BS53:BS55)","v":8.508330112248999E-2},{"$f":"MIN(BT53:BT55)","v":0.262019231937968},{"$f":"MIN(BU53:BU55)","v":2.7465990269382595E-4},{"$f":"MIN(BV53:BV55)","v":3.7757542802697991E-8},{"$f":"MIN(BW53:BW55)","v":8.3936248773943782E-3}]
[null,"Scenario 1","Shredding (average)Sum",{"$f":"'#18 Lists'!L5","v":"Shredding (average)"},"Sum",null,null,null,null,{"$f":"AVERAGE(J53:J55)","v":6.0088067302369284E-3},{"$f":"AVERAGE(K53:K55)","v":6.4681787005735988E-10},2.3281649641577098E-11,4.5299880782300917E-10,1.1686362237134515E-9,1.5263337769064853E-4,7.0900373223233964E-5,7.5766162917223717E-5,3.6610097920630893E-4,2.3840883745071624E-6,2.372547201625019E-5,0.83821232155839753,2.5813261333088815,2.7058578080386753E-3,3.7197472584457984E-7,8.2691194417130298E-2,null,"Scenario 2","Shredding (average)Sum",{"$f":"D57","v":"Shredding (average)"},"Sum",null,null,null,null,{"$f":"AVERAGE(AI53:AI55)","v":6.0088067302369284E-3},{"$f":"AVERAGE(AJ53:AJ55)","v":6.4681787005735988E-10},2.3281649641577098E-11,4.5299880782300917E-10,1.1686362237134515E-9,1.5263337769064853E-4,7.0900373223233964E-5,7.5766162917223717E-5,3.6610097920630893E-4,2.3840883745071624E-6,2.372547201625019E-5,0.83821232155839753,2.5813261333088815,2.7058578080386753E-3,3.7197472584457984E-7,8.2691194417130298E-2,null,"Scneario 3","Shredding (average)Sum",{"$f":"D57","v":"Shredding (average)"},"Sum",null,null,null,null,{"$f":"AVERAGE(BH53:BH55)","v":6.0088067302369284E-3},{"$f":"AVERAGE(BI53:BI55)","v":6.4681787005735988E-10},2.3281649641577098E-11,4.5299880782300917E-10,1.1686362237134515E-9,1.5263337769064853E-4,7.0900373223233964E-5,7.5766162917223717E-5,3.6610097920630893E-4,2.3840883745071624E-6,2.372547201625019E-5,0.83821232155839753,2.5813261333088815,2.7058578080386753E-3,3.7197472584457984E-7,8.2691194417130298E-2]
[null,"Scenario 1","Shredding (high estimate)Sum",{"$f":"'#18 Lists'!L6","v":"Shredding (high estimate)"},"Sum",null,null,null,null,{"$f":"MAX(J53:J55)","v":1.5553162404436644E-2},{"$f":"MAX(K53:K55)","v":1.6742198294497728E-9},6.0262094318411364E-11,1.1725396311439757E-9,3.0248915958071067E-9,3.9507539818421969E-4,1.8351813742437483E-4,1.9611272079741548E-4,9.4761376786610158E-4,6.1709612806563337E-6,6.1410881720288941E-5,2.1696241786234953,6.6814904144181844,7.0038275186925627E-3,9.628173414687991E-7,0.21403743437355668,null,"Scenario 2","Shredding (high estimate)Sum","Shredding (high estimate)","Sum",null,null,null,null,{"$f":"MAX(AI53:AI55)","v":1.5553162404436644E-2},{"$f":"MAX(AJ53:AJ55)","v":1.6742198294497728E-9},6.0262094318411364E-11,1.1725396311439757E-9,3.0248915958071067E-9,3.9507539818421969E-4,1.8351813742437483E-4,1.9611272079741548E-4,9.4761376786610158E-4,6.1709612806563337E-6,6.1410881720288941E-5,2.1696241786234953,6.6814904144181844,7.0038275186925627E-3,9.628173414687991E-7,0.21403743437355668,null,"Scneario 3","Shredding (high estimate)Sum","Shredding (high estimate)","Sum",null,null,null,null,{"$f":"MAX(BH53:BH55)","v":1.5553162404436644E-2},{"$f":"MAX(BI53:BI55)","v":1.6742198294497728E-9},6.0262094318411364E-11,1.1725396311439757E-9,3.0248915958071067E-9,3.9507539818421969E-4,1.8351813742437483E-4,1.9611272079741548E-4,9.4761376786610158E-4,6.1709612806563337E-6,6.1410881720288941E-5,2.1696241786234953,6.6814904144181844,7.0038275186925627E-3,9.628173414687991E-7,0.21403743437355668]
[null,"Scenario 1",{"$f":"D59&E59","v":"Your shredding processYour input"},"Your shredding process","Your input",{"$f":"_xlfn.IFS(E59=\"Electricity\",\"kWh/kg waste\",E59=\"Heat\",\"MJ/kg waste\",E59=\"Your input\",\"\",1=1,VLOOKUP($E59,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(G59>0,IF('#3 Efficiency '!$D$32>0,'#3 Efficiency '!$D$32*G59,G59),G59)","v":0},null,{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H59*_xlfn.IFS($E59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your shredding processYour input","Your shredding process","Your input",{"$f":"_xlfn.IFS(AD59=\"Electricity\",\"kWh/kg waste\",AD59=\"Heat\",\"MJ/kg waste\",AD59=\"Your input\",\"\",1=1,VLOOKUP($E59,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF59>0,IF('#3 Efficiency '!$N$32>0,'#3 Efficiency '!$N$32*AF59,AF59),AF59)","v":0},null,{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF59*_xlfn.IFS($AD59=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD59=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your shredding processYour input","Your shredding process","Your input",{"$f":"_xlfn.IFS(BC59=\"Electricity\",\"kWh/kg waste\",BC59=\"Heat\",\"MJ/kg waste\",BC59=\"Your input\",\"\",1=1,VLOOKUP($E59,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE59>0,IF('#3 Efficiency '!$X$32>0,'#3 Efficiency '!$X$32*BE59,BE59),BE59)","v":0},null,{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF59*_xlfn.IFS($BC59=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC59=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC59=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC59,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your shredding processYour input","Your shredding process","Your input",{"$f":"_xlfn.IFS(E60=\"Electricity\",\"kWh/kg waste\",E60=\"Heat\",\"MJ/kg waste\",E60=\"Your input\",\"\",1=1,VLOOKUP($E60,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(G60>0,IF('#3 Efficiency '!$D$32>0,'#3 Efficiency '!$D$32*G60,G60),G60)","v":0},null,{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H60*_xlfn.IFS($E60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your shredding processYour input","Your shredding process","Your input",{"$f":"_xlfn.IFS(AD60=\"Electricity\",\"kWh/kg waste\",AD60=\"Heat\",\"MJ/kg waste\",AD60=\"Your input\",\"\",1=1,VLOOKUP($E60,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF60>0,IF('#3 Efficiency '!$N$32>0,'#3 Efficiency '!$N$32*AF60,AF60),AF60)","v":0},null,{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF60*_xlfn.IFS($AD60=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD60=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your shredding processYour input","Your shredding process","Your input",{"$f":"_xlfn.IFS(BC60=\"Electricity\",\"kWh/kg waste\",BC60=\"Heat\",\"MJ/kg waste\",BC60=\"Your input\",\"\",1=1,VLOOKUP($E60,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE60>0,IF('#3 Efficiency '!$X$32>0,'#3 Efficiency '!$X$32*BE60,BE60),BE60)","v":0},null,{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF60*_xlfn.IFS($BC60=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC60=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC60=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC60,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1",{"$f":"D61&E61","v":"Your shredding processYour input"},"Your shredding process","Your input",{"$f":"_xlfn.IFS(E61=\"Electricity\",\"kWh/kg waste\",E61=\"Heat\",\"MJ/kg waste\",E61=\"Your input\",\"\",1=1,VLOOKUP($E61,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(G61>0,IF('#3 Efficiency '!$D$32>0,'#3 Efficiency '!$D$32*G61,G61),G61)","v":0},null,{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H61*_xlfn.IFS($E61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your shredding processYour input","Your shredding process","Your input",{"$f":"_xlfn.IFS(AD61=\"Electricity\",\"kWh/kg waste\",AD61=\"Heat\",\"MJ/kg waste\",AD61=\"Your input\",\"\",1=1,VLOOKUP($E61,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF61>0,IF('#3 Efficiency '!$N$32>0,'#3 Efficiency '!$N$32*AF61,AF61),AF61)","v":0},null,{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF61*_xlfn.IFS($AD61=\"Electricity\",VLOOKUP('#1 Scenario Definition'!$P$21,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD61=\"Heat\",VLOOKUP('#1 Scenario Definition'!$P$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your shredding processYour input","Your shredding process","Your input",{"$f":"_xlfn.IFS(BC61=\"Electricity\",\"kWh/kg waste\",BC61=\"Heat\",\"MJ/kg waste\",BC61=\"Your input\",\"\",1=1,VLOOKUP($E61,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE61>0,IF('#3 Efficiency '!$X$32>0,'#3 Efficiency '!$X$32*BE61,BE61),BE61)","v":0},null,{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF61*_xlfn.IFS($BC61=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC61=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC61=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC61,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your shredding processSum","Your shredding process","Sum",null,null,null,null,{"$f":"SUM(IF(ISNA(J59:J61),0,J59:J61))","v":0},{"$f":"SUM(IF(ISNA(K59:K61),0,K59:K61))","v":0},{"$f":"SUM(IF(ISNA(L59:L61),0,L59:L61))","v":0},{"$f":"SUM(IF(ISNA(M59:M61),0,M59:M61))","v":0},{"$f":"SUM(IF(ISNA(N59:N61),0,N59:N61))","v":0},{"$f":"SUM(IF(ISNA(O59:O61),0,O59:O61))","v":0},{"$f":"SUM(IF(ISNA(P59:P61),0,P59:P61))","v":0},{"$f":"SUM(IF(ISNA(Q59:Q61),0,Q59:Q61))","v":0},{"$f":"SUM(IF(ISNA(R59:R61),0,R59:R61))","v":0},{"$f":"SUM(IF(ISNA(S59:S61),0,S59:S61))","v":0},{"$f":"SUM(IF(ISNA(T59:T61),0,T59:T61))","v":0},{"$f":"SUM(IF(ISNA(U59:U61),0,U59:U61))","v":0},{"$f":"SUM(IF(ISNA(V59:V61),0,V59:V61))","v":0},{"$f":"SUM(IF(ISNA(W59:W61),0,W59:W61))","v":0},{"$f":"SUM(IF(ISNA(X59:X61),0,X59:X61))","v":0},{"$f":"SUM(IF(ISNA(Y59:Y61),0,Y59:Y61))","v":0},null,"Scenario 2","Your shredding processSum","Your shredding process","Sum",null,null,null,null,{"$f":"SUM(AI59:AI61)","v":0},{"$f":"SUM(AJ59:AJ61)","v":0},{"$f":"SUM(AK59:AK61)","v":0},{"$f":"SUM(AL59:AL61)","v":0},{"$f":"SUM(AM59:AM61)","v":0},{"$f":"SUM(AN59:AN61)","v":0},{"$f":"SUM(AO59:AO61)","v":0},{"$f":"SUM(AP59:AP61)","v":0},{"$f":"SUM(AQ59:AQ61)","v":0},{"$f":"SUM(AR59:AR61)","v":0},{"$f":"SUM(AS59:AS61)","v":0},{"$f":"SUM(AT59:AT61)","v":0},{"$f":"SUM(AU59:AU61)","v":0},{"$f":"SUM(AV59:AV61)","v":0},{"$f":"SUM(AW59:AW61)","v":0},{"$f":"SUM(AX59:AX61)","v":0},null,"Scneario 3","Your shredding processSum","Your shredding process","Sum",null,null,null,null,{"$f":"SUM(BH59:BH61)","v":0},{"$f":"SUM(BI59:BI61)","v":0},{"$f":"SUM(BJ59:BJ61)","v":0},{"$f":"SUM(BK59:BK61)","v":0},{"$f":"SUM(BL59:BL61)","v":0},{"$f":"SUM(BM59:BM61)","v":0},{"$f":"SUM(BN59:BN61)","v":0},{"$f":"SUM(BO59:BO61)","v":0},{"$f":"SUM(BP59:BP61)","v":0},{"$f":"SUM(BQ59:BQ61)","v":0},{"$f":"SUM(BR59:BR61)","v":0},{"$f":"SUM(BS59:BS61)","v":0},{"$f":"SUM(BT59:BT61)","v":0},{"$f":"SUM(BU59:BU61)","v":0},{"$f":"SUM(BV59:BV61)","v":0},{"$f":"SUM(BW59:BW61)","v":0}]
[]
[null,"SCENARIO 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3"]
[null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA"]
[null,"Scenario ","HELP","Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,"Scenario 1",{"$f":"D67&E67","v":"Extrusion (low estimate)Electricity"},"Extrusion (low estimate)","Electricity",{"$f":"_xlfn.IFS(E67=\"Electricity\",\"kWh/kg waste\",E67=\"Heat\",\"MJ/kg waste\",E67=\"Your input\",\"\",1=1,VLOOKUP($E67,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.11,{"$f":"IF(G67>0,IF('#3 Efficiency '!$F$32>0,'#3 Efficiency '!$F$32*G67,G67*'#3 Efficiency '!J$18),G67)","v":0},null,{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H67*_xlfn.IFS($E67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2",{"$f":"AC67&AD67","v":"Extrusion (low estimate)Electricity"},"Extrusion (low estimate)","Electricity",{"$f":"_xlfn.IFS(AD67=\"Electricity\",\"kWh/kg waste\",AD67=\"Heat\",\"MJ/kg waste\",AD67=\"Your input\",\"\",1=1,VLOOKUP($E67,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.11,{"$f":"IF(AF67>0,IF('#3 Efficiency '!$P$32>0,'#3 Efficiency '!$P$32*AF67,AF67*'#3 Efficiency '!J$18),AF67)","v":0},null,{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":3.354603655858884E-3},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":3.6110623772446083E-10},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.2997706617696569E-11},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":2.529007047565438E-10},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":6.5242759909565042E-10},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":8.5212340784831706E-5},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":3.9582343366041629E-5},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":4.2298822132775886E-5},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":2.0438728326523759E-4},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.330991648769013E-6},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.324548429261134E-5},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.46795815617369502},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.4411057756588241},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.510629464816043E-3},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":2.0766648541483901E-7},{"$f":"$AF67*_xlfn.IFS($AD67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":4.6164936825669092E-2},null,"Scneario 3",{"$f":"BB67&BC67","v":"Extrusion (low estimate)Electricity"},"Extrusion (low estimate)","Electricity",{"$f":"_xlfn.IFS(BC67=\"Electricity\",\"kWh/kg waste\",BC67=\"Heat\",\"MJ/kg waste\",BC67=\"Your input\",\"\",1=1,VLOOKUP($E67,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.11,{"$f":"IF(BE67>0,IF('#3 Efficiency '!$Z$32>0,'#3 Efficiency '!$Z$32*BE67,BE67*'#3 Efficiency '!J$18),BE67)","v":0},null,{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF67*_xlfn.IFS($BC67=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC67=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC67=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC67,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Extrusion (low estimate)Heat","Extrusion (low estimate)","Heat",{"$f":"_xlfn.IFS(E68=\"Electricity\",\"kWh/kg waste\",E68=\"Heat\",\"MJ/kg waste\",E68=\"Your input\",\"\",1=1,VLOOKUP($E68,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"(432)/1000","v":0.432},{"$f":"IF(G68>0,IF('#3 Efficiency '!$F$32>0,'#3 Efficiency '!$F$32*G68,G68*'#3 Efficiency '!J$18),G68)","v":0},null,{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H68*_xlfn.IFS($E68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Extrusion (low estimate)Heat","Extrusion (low estimate)","Heat",{"$f":"_xlfn.IFS(AD68=\"Electricity\",\"kWh/kg waste\",AD68=\"Heat\",\"MJ/kg waste\",AD68=\"Your input\",\"\",1=1,VLOOKUP($E68,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"(432)/1000","v":0.432},{"$f":"IF(AF68>0,IF('#3 Efficiency '!$P$32>0,'#3 Efficiency '!$P$32*AF68,AF68*'#3 Efficiency '!J$18),AF68)","v":0},null,{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.0217536501752863E-3},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.0504011651505733E-9},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":8.3911723745459185E-12},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":3.2056615666845043E-10},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.1557438010307001E-9},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.2524337338468529E-4},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":7.2014073889866616E-5},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":8.5267582101779615E-5},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":4.1879838945170402E-4},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.0967149871363491E-6},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.5500279740001437E-5},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.93794779061507527},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.370835842739091},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":3.4366565897477191E-3},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-1.4824516062874291E-7},{"$f":"$AF68*_xlfn.IFS($AD68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":5.9312958196657675E-2},null,"Scneario 3","Extrusion (low estimate)Heat","Extrusion (low estimate)","Heat",{"$f":"_xlfn.IFS(BC68=\"Electricity\",\"kWh/kg waste\",BC68=\"Heat\",\"MJ/kg waste\",BC68=\"Your input\",\"\",1=1,VLOOKUP($E68,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"(432)/1000","v":0.432},{"$f":"IF(BE68>0,IF('#3 Efficiency '!$Z$32>0,'#3 Efficiency '!$Z$32*BE68,BE68*'#3 Efficiency '!J$18),BE68)","v":0},null,{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF68*_xlfn.IFS($BC68=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC68=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC68=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC68,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Extrusion (low estimate)Sum","Extrusion (low estimate)","Sum",null,null,null,null,{"$f":"SUM(J67:J68)","v":0},{"$f":"SUM(K67:K68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 2","Extrusion (low estimate)Sum","Extrusion (low estimate)","Sum",null,null,null,null,{"$f":"SUM(AI67:AI68)","v":7.3763573060341703E-3},{"$f":"SUM(AJ67:AJ68)","v":1.4115074028750342E-9},2.1388878992242489E-11,5.7346686142499423E-10,1.8081714001263506E-9,2.10455714169517E-4,1.1159641725590824E-4,1.2756640423455552E-4,6.2318567271694167E-4,2.4277066359053623E-6,3.874576403261278E-5,1.4059059467887702,4.8119416183979151,4.9472860545637619E-3,5.9421324786096097E-8,0.10547789502232677,null,"Scneario 3","Extrusion (low estimate)Sum","Extrusion (low estimate)","Sum",null,null,null,null,{"$f":"SUM(BH67:BH68)","v":0},{"$f":"MIN(BI67:BI68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 1","Extrusion (high estimate)Electricity","Extrusion (high estimate)","Electricity",{"$f":"_xlfn.IFS(E70=\"Electricity\",\"kWh/kg waste\",E70=\"Heat\",\"MJ/kg waste\",E70=\"Your input\",\"\",1=1,VLOOKUP($E70,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.15,{"$f":"IF(G70>0,IF('#3 Efficiency '!$F$32>0,'#3 Efficiency '!$F$32*G70,G70*'#3 Efficiency '!J$18),G70)","v":0},null,{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H70*_xlfn.IFS($E70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Extrusion (high estimate)Electricity","Extrusion (high estimate)","Electricity",{"$f":"_xlfn.IFS(AD70=\"Electricity\",\"kWh/kg waste\",AD70=\"Heat\",\"MJ/kg waste\",AD70=\"Your input\",\"\",1=1,VLOOKUP($E70,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.15,{"$f":"IF(AF70>0,IF('#3 Efficiency '!$P$32>0,'#3 Efficiency '!$P$32*AF70,AF70*'#3 Efficiency '!J$18),AF70)","v":0},null,{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.5744595307166602E-3},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.9241759689699199E-10},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.772414538776805E-11},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":3.4486459739528699E-10},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":8.8967399876679605E-10},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.1619864652477049E-4},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":5.3975922771874948E-5},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":5.7680211999239849E-5},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":2.7870993172532399E-4},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8149886119577451E-6},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.8062024035379099E-5},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.638124758418675},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":1.96514423953476},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":2.0599492702036946E-3},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":2.8318157102023499E-7},{"$f":"$AF70*_xlfn.IFS($AD70=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD70=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD70=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD70,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":6.2952186580457842E-2},null,"Scneario 3","Extrusion (high estimate)Electricity","Extrusion (high estimate)","Electricity",{"$f":"_xlfn.IFS(BC70=\"Electricity\",\"kWh/kg waste\",BC70=\"Heat\",\"MJ/kg waste\",BC70=\"Your input\",\"\",1=1,VLOOKUP($E70,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},0.15,{"$f":"IF(BE70>0,IF('#3 Efficiency '!$Z$32>0,'#3 Efficiency '!$Z$32*BE70,BE70*'#3 Efficiency '!J$18),BE70)","v":0},null,{"$f":"AVERAGE(BH67:BH68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 1","Extrusion (high estimate)Heat","Extrusion (high estimate)","Heat",{"$f":"_xlfn.IFS(E71=\"Electricity\",\"kWh/kg waste\",E71=\"Heat\",\"MJ/kg waste\",E71=\"Your input\",\"\",1=1,VLOOKUP($E71,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"(432)/1000","v":0.432},{"$f":"IF(G71>0,IF('#3 Efficiency '!$F$32>0,'#3 Efficiency '!$F$32*G71,G71*'#3 Efficiency '!J$18),G71)","v":0},null,{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H71*_xlfn.IFS($E71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Extrusion (high estimate)Heat","Extrusion (high estimate)","Heat",{"$f":"_xlfn.IFS(AD71=\"Electricity\",\"kWh/kg waste\",AD71=\"Heat\",\"MJ/kg waste\",AD71=\"Your input\",\"\",1=1,VLOOKUP($E71,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"(432)/1000","v":0.432},{"$f":"IF(AF71>0,IF('#3 Efficiency '!$P$32>0,'#3 Efficiency '!$P$32*AF71,AF71*'#3 Efficiency '!J$18),AF71)","v":0},null,{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.0217536501752863E-3},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":1.0504011651505733E-9},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":8.3911723745459185E-12},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":3.2056615666845043E-10},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":1.1557438010307001E-9},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.2524337338468529E-4},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":7.2014073889866616E-5},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":8.5267582101779615E-5},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":4.1879838945170402E-4},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.0967149871363491E-6},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":2.5500279740001437E-5},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0.93794779061507527},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":3.370835842739091},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":3.4366565897477191E-3},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":-1.4824516062874291E-7},{"$f":"$AF71*_xlfn.IFS($AD71=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD71=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD71=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD71,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":5.9312958196657675E-2},null,"Scneario 3","Extrusion (high estimate)Heat","Extrusion (high estimate)","Heat",{"$f":"_xlfn.IFS(BC71=\"Electricity\",\"kWh/kg waste\",BC71=\"Heat\",\"MJ/kg waste\",BC71=\"Your input\",\"\",1=1,VLOOKUP($E71,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"MJ/kg waste"},{"$f":"(432)/1000","v":0.432},{"$f":"IF(BE71>0,IF('#3 Efficiency '!$Z$32>0,'#3 Efficiency '!$Z$32*BE71,BE71*'#3 Efficiency '!J$18),BE71)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 1","Extrusion (high estimate)Sum","Extrusion (high estimate)","Sum",null,null,null,null,{"$f":"SUM(J70:J71)","v":0},{"$f":"SUM(K70:K71)","v":0},{"$f":"SUM(L70:L71)","v":0},{"$f":"SUM(M70:M71)","v":0},{"$f":"SUM(N70:N71)","v":0},{"$f":"SUM(O70:O71)","v":0},{"$f":"SUM(P70:P71)","v":0},{"$f":"SUM(Q70:Q71)","v":0},{"$f":"SUM(R70:R71)","v":0},{"$f":"SUM(S70:S71)","v":0},{"$f":"SUM(T70:T71)","v":0},{"$f":"SUM(U70:U71)","v":0},{"$f":"SUM(V70:V71)","v":0},{"$f":"SUM(W70:W71)","v":0},{"$f":"SUM(X70:X71)","v":0},{"$f":"SUM(Y70:Y71)","v":0},null,"Scenario 2","Extrusion (high estimate)Sum","Extrusion (high estimate)","Sum",null,null,null,null,{"$f":"SUM(AI70:AI71)","v":8.5962131808919456E-3},{"$f":"SUM(AJ70:AJ71)","v":1.5428187620475654E-9},2.6115317762313969E-11,6.6543075406373743E-10,2.0454177997974961E-9,2.4144201990945578E-4,1.2598999666174157E-4,1.4294779410101946E-4,6.9750832117702801E-4,2.911703599094094E-6,4.3562303775380536E-5,1.5760725490337504,5.335980082273851,5.4966058599514138E-3,1.3493641039149208E-7,0.12226514477711552,null,"Scneario 3","Extrusion (high estimate)Sum","Extrusion (high estimate)","Sum",null,null,null,null,{"$f":"SUM(BH70:BH71)","v":0},{"$f":"SUM(BI70:BI71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 1","Your extrusion processYour input","Your extrusion process","Your input",null,null,{"$f":"IF(G73>0,IF('#3 Efficiency '!$F$32>0,'#3 Efficiency '!$F$32*G73,G73*'#3 Efficiency '!J$18),G73)","v":0},null,{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H73*_xlfn.IFS($E73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your extrusion processYour input","Your extrusion process","Your input",{"$f":"_xlfn.IFS(AD73=\"Electricity\",\"kWh/kg waste\",AD73=\"Heat\",\"MJ/kg waste\",AD73=\"Your input\",\"\",1=1,VLOOKUP($E73,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF73>0,IF('#3 Efficiency '!$P$32>0,'#3 Efficiency '!$P$32*AF73,AF73*'#3 Efficiency '!J$18),AF73)","v":0},null,{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF73*_xlfn.IFS($AD73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your extrusion processYour input","Your extrusion process","Your input",{"$f":"_xlfn.IFS(BC73=\"Electricity\",\"kWh/kg waste\",BC73=\"Heat\",\"MJ/kg waste\",BC73=\"Your input\",\"\",1=1,VLOOKUP($E73,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE73>0,IF('#3 Efficiency '!$Z$32>0,'#3 Efficiency '!$Z$32*BE73,BE73*'#3 Efficiency '!J$18),BE73)","v":0},null,{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF73*_xlfn.IFS($BC73=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC73=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC73=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC73,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your extrusion processYour input","Your extrusion process","Your input",null,null,{"$f":"IF(G74>0,IF('#3 Efficiency '!$F$32>0,'#3 Efficiency '!$F$32*G74,G74*'#3 Efficiency '!J$18),G74)","v":0},null,{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H74*_xlfn.IFS($E74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your extrusion processYour input","Your extrusion process","Your input",{"$f":"_xlfn.IFS(AD74=\"Electricity\",\"kWh/kg waste\",AD74=\"Heat\",\"MJ/kg waste\",AD74=\"Your input\",\"\",1=1,VLOOKUP($E74,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF74>0,IF('#3 Efficiency '!$P$32>0,'#3 Efficiency '!$P$32*AF74,AF74*'#3 Efficiency '!J$18),AF74)","v":0},null,{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF74*_xlfn.IFS($AD74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your extrusion processYour input","Your extrusion process","Your input",{"$f":"_xlfn.IFS(BC74=\"Electricity\",\"kWh/kg waste\",BC74=\"Heat\",\"MJ/kg waste\",BC74=\"Your input\",\"\",1=1,VLOOKUP($E74,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE74>0,IF('#3 Efficiency '!$Z$32>0,'#3 Efficiency '!$Z$32*BE74,BE74*'#3 Efficiency '!J$18),BE74)","v":0},null,{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF74*_xlfn.IFS($BC74=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC74=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC74=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC74,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your extrusion processYour input","Your extrusion process","Your input",null,null,{"$f":"IF(G75>0,IF('#3 Efficiency '!$F$32>0,'#3 Efficiency '!$F$32*G75,G75*'#3 Efficiency '!J$18),G75)","v":0},null,{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H75*_xlfn.IFS($E75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$B$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your extrusion processYour input","Your extrusion process","Your input",{"$f":"_xlfn.IFS(AD75=\"Electricity\",\"kWh/kg waste\",AD75=\"Heat\",\"MJ/kg waste\",AD75=\"Your input\",\"\",1=1,VLOOKUP($E75,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF75>0,IF('#3 Efficiency '!$P$32>0,'#3 Efficiency '!$P$32*AF75,AF75*'#3 Efficiency '!J$18),AF75)","v":0},null,{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF75*_xlfn.IFS($AD75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your extrusion processYour input","Your extrusion process","Your input",{"$f":"_xlfn.IFS(BC75=\"Electricity\",\"kWh/kg waste\",BC75=\"Heat\",\"MJ/kg waste\",BC75=\"Your input\",\"\",1=1,VLOOKUP($E75,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE75>0,IF('#3 Efficiency '!$Z$32>0,'#3 Efficiency '!$Z$32*BE75,BE75*'#3 Efficiency '!J$18),BE75)","v":0},null,{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF75*_xlfn.IFS($BC75=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC75=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC75=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC75,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your extrusion processSum","Your extrusion process","Sum",null,null,null,null,{"$f":"SUM(J73:J75)","v":0},{"$f":"SUM(K73:K75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 2","Your extrusion processSum","Your extrusion process","Sum",null,null,null,null,{"$f":"SUM(AI72:AI74)","v":8.5962131808919456E-3},1.5428187620475654E-9,2.6115317762313969E-11,6.6543075406373743E-10,2.0454177997974961E-9,2.4144201990945578E-4,1.2598999666174157E-4,1.4294779410101946E-4,6.9750832117702801E-4,2.911703599094094E-6,4.3562303775380536E-5,1.5760725490337504,5.335980082273851,5.4966058599514138E-3,1.3493641039149208E-7,0.12226514477711552,null,"Scneario 3","Your extrusion processSum","Your extrusion process","Sum",null,null,null,null,{"$f":"SUM(BH73:BH75)","v":0},{"$f":"SUM(BI73:BI75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"SCENARIO 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCENARIO 3"]
[null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INPUT DATA",null,null,null,null,null,null,null,"IMPACT DATA"]
[null,"Scenario ","HELP","Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier",null,"Scenario ",null,"Technology","Input","Unit","Value",null,"Comment","Climate change ","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,"Scenario 1",{"$f":"D81&E81","v":"Pellitisation (low)Electricity"},"Pellitisation (low)","Electricity",{"$f":"_xlfn.IFS(E81=\"Electricity\",\"kWh/kg waste\",E81=\"Heat\",\"MJ/kg waste\",E81=\"Your input\",\"\",1=1,VLOOKUP($E81,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},1.4999999999999999E-2,{"$f":"IF(G81>0,IF('#3 Efficiency '!$G$32>0,'#3 Efficiency '!$G$32*G81,G81*'#3 Efficiency '!J$18),G81)","v":0},null,{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H81*_xlfn.IFS($E81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E81=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2",{"$f":"AC81&AD81","v":"Pellitisation (low)Electricity"},"Pellitisation (low)","Electricity",{"$f":"_xlfn.IFS(AD81=\"Electricity\",\"kWh/kg waste\",AD81=\"Heat\",\"MJ/kg waste\",AD81=\"Your input\",\"\",1=1,VLOOKUP($E81,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},1.4999999999999999E-2,{"$f":"IF(AF81>0,IF('#3 Efficiency '!$Q$32>0,'#3 Efficiency '!$Q$32*AF81,AF81*'#3 Efficiency '!J$18),AF81)","v":0},null,{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":4.5744595307166598E-4},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":4.9241759689699198E-11},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":1.7724145387768049E-12},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":3.4486459739528697E-11},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":8.89673998766796E-11},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":1.161986465247705E-5},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":5.3975922771874946E-6},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":5.7680211999239851E-6},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":2.7870993172532397E-5},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":1.8149886119577451E-7},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":1.8062024035379099E-6},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":6.38124758418675E-2},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0.19651442395347601},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":2.0599492702036949E-4},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":2.83181571020235E-8},{"$f":"$AF81*_xlfn.IFS($AD81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":6.2952186580457845E-3},null,"Scneario 3",{"$f":"BB81&BC81","v":"Pellitisation (low)Electricity"},"Pellitisation (low)","Electricity",{"$f":"_xlfn.IFS(BC81=\"Electricity\",\"kWh/kg waste\",BC81=\"Heat\",\"MJ/kg waste\",BC81=\"Your input\",\"\",1=1,VLOOKUP($E81,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},1.4999999999999999E-2,{"$f":"IF(BE81>0,IF('#3 Efficiency '!$AA$32>0,'#3 Efficiency '!$AA$32*BE81,BE81*'#3 Efficiency '!J$18),BE81)","v":0},null,{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF81*_xlfn.IFS($BC81=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC81=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC81=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC81,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pellitisation (low)Sum","Pellitisation (low)","Sum",null,null,null,null,{"$f":"SUM(J81:J81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 2","Pellitisation (low)Sum","Pellitisation (low)","Sum",null,null,null,null,{"$f":"SUM(AI81)","v":4.5744595307166598E-4},{"$f":"SUM(AJ81)","v":4.9241759689699198E-11},1.7724145387768049E-12,3.4486459739528697E-11,8.89673998766796E-11,1.161986465247705E-5,5.3975922771874946E-6,5.7680211999239851E-6,2.7870993172532397E-5,1.8149886119577451E-7,1.8062024035379099E-6,6.38124758418675E-2,0.19651442395347601,2.0599492702036949E-4,2.83181571020235E-8,6.2952186580457845E-3,null,"Scneario 3","Pellitisation (low)Sum","Pellitisation (low)","Sum",null,null,null,null,{"$f":"SUM(BH81)","v":0},{"$f":"SUM(BI81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Scenario 1","Pellitisation (high)Electricity","Pellitisation (high)","Electricity",{"$f":"_xlfn.IFS(E83=\"Electricity\",\"kWh/kg waste\",E83=\"Heat\",\"MJ/kg waste\",E83=\"Your input\",\"\",1=1,VLOOKUP($E83,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"4480/6010","v":0.74542429284525791},{"$f":"IF(G83>0,IF('#3 Efficiency '!$G$32>0,'#3 Efficiency '!$G$32*G83,G83*'#3 Efficiency '!J$18),G83)","v":0},null,{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H83*_xlfn.IFS($E83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E83=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Pellitisation (high)Electricity","Pellitisation (high)","Electricity",{"$f":"_xlfn.IFS(AD83=\"Electricity\",\"kWh/kg waste\",AD83=\"Heat\",\"MJ/kg waste\",AD83=\"Your input\",\"\",1=1,VLOOKUP($E83,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"4480/6010","v":0.74542429284525791},{"$f":"IF(AF83>0,IF('#3 Efficiency '!$Q$32>0,'#3 Efficiency '!$Q$32*AF83,AF83*'#3 Efficiency '!J$18),AF83)","v":0},null,{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":2.2732755072224779E-2},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":2.4470669263433435E-9},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":8.8080056946423585E-11},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":1.7138029909383091E-9},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":4.4212307426236784E-9},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":5.7744862610202086E-4},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":2.6823309375263423E-4},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":2.866415416046528E-4},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":1.3850476917686651E-3},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":9.0195773506053221E-6},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":8.9759143292843444E-5},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":3.1711579786086124},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":9.7657750339608711},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":1.023690818692463E-2},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":1.4072694821637858E-6},{"$f":"$AF83*_xlfn.IFS($AD83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0.31284059443200352},null,"Scneario 3","Pellitisation (high)Electricity","Pellitisation (high)","Electricity",{"$f":"_xlfn.IFS(BC83=\"Electricity\",\"kWh/kg waste\",BC83=\"Heat\",\"MJ/kg waste\",BC83=\"Your input\",\"\",1=1,VLOOKUP($E83,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":"kWh/kg waste"},{"$f":"4480/6010","v":0.74542429284525791},{"$f":"IF(BE83>0,IF('#3 Efficiency '!$AA$32>0,'#3 Efficiency '!$AA$32*BE83,BE83*'#3 Efficiency '!J$18),BE83)","v":0},null,{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF83*_xlfn.IFS($BC83=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC83=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC83=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC83,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Pellitisation (high)Sum","Pellitisation (high)","Sum",null,null,null,null,{"$f":"SUM(J83:J83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"Scenario 2","Pellitisation (high)Sum","Pellitisation (high)","Sum",null,null,null,null,{"$f":"SUM(AI83)","v":2.2732755072224779E-2},2.4470669263433435E-9,8.8080056946423585E-11,1.7138029909383091E-9,4.4212307426236784E-9,5.7744862610202086E-4,2.6823309375263423E-4,2.866415416046528E-4,1.3850476917686651E-3,9.0195773506053221E-6,8.9759143292843444E-5,3.1711579786086124,9.7657750339608711,1.023690818692463E-2,1.4072694821637858E-6,0.31284059443200352,null,"Scneario 3","Pellitisation (high)Sum","Pellitisation (high)","Sum",null,null,null,null,{"$f":"SUM(BH83)","v":0},{"$f":"SUM(BI83)","v":0},{"$f":"SUM(BJ83)","v":0},{"$f":"SUM(BK83)","v":0},{"$f":"SUM(BL83)","v":0},{"$f":"SUM(BM83)","v":0},{"$f":"SUM(BN83)","v":0},{"$f":"SUM(BO83)","v":0},{"$f":"SUM(BP83)","v":0},{"$f":"SUM(BQ83)","v":0},{"$f":"SUM(BR83)","v":0},{"$f":"SUM(BS83)","v":0},{"$f":"SUM(BT83)","v":0},{"$f":"SUM(BU83)","v":0},{"$f":"SUM(BV83)","v":0},{"$f":"SUM(BW83)","v":0}]
[null,"Scenario 1","Your pellitisation processYour input","Your pellitisation process","Your input",null,null,{"$f":"IF(G85>0,IF('#3 Efficiency '!$G$32>0,'#3 Efficiency '!$G$32*G85,G85*'#3 Efficiency '!J$18),G85)","v":0},null,{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H85*_xlfn.IFS($E85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E85=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your pellitisation processYour input","Your pellitisation process","Your input",{"$f":"_xlfn.IFS(AD85=\"Electricity\",\"kWh/kg waste\",AD85=\"Heat\",\"MJ/kg waste\",AD85=\"Your input\",\"\",1=1,VLOOKUP($E85,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF85>0,IF('#3 Efficiency '!$Q$32>0,'#3 Efficiency '!$Q$32*AF85,AF85*'#3 Efficiency '!J$18),AF85)","v":0},null,{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF85*_xlfn.IFS($AD85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your pellitisation processYour input","Your pellitisation process","Your input",{"$f":"_xlfn.IFS(BC85=\"Electricity\",\"kWh/kg waste\",BC85=\"Heat\",\"MJ/kg waste\",BC85=\"Your input\",\"\",1=1,VLOOKUP($E85,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE85>0,IF('#3 Efficiency '!$AA$32>0,'#3 Efficiency '!$AA$32*BE85,BE85*'#3 Efficiency '!J$18),BE85)","v":0},null,{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF85*_xlfn.IFS($BC85=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC85=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC85=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC85,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your pellitisation processYour input","Your pellitisation process","Your input",null,null,{"$f":"IF(G86>0,IF('#3 Efficiency '!$G$32>0,'#3 Efficiency '!$G$32*G86,G86*'#3 Efficiency '!J$18),G86)","v":0},null,{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H86*_xlfn.IFS($E86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E86=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scenario 2","Your pellitisation processYour input","Your pellitisation process","Your input",{"$f":"_xlfn.IFS(AD86=\"Electricity\",\"kWh/kg waste\",AD86=\"Heat\",\"MJ/kg waste\",AD86=\"Your input\",\"\",1=1,VLOOKUP($E86,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF86>0,IF('#3 Efficiency '!$Q$32>0,'#3 Efficiency '!$Q$32*AF86,AF86*'#3 Efficiency '!J$18),AF86)","v":0},null,{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF86*_xlfn.IFS($AD86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,"Scneario 3","Your pellitisation processYour input","Your pellitisation process","Your input",{"$f":"_xlfn.IFS(BC86=\"Electricity\",\"kWh/kg waste\",BC86=\"Heat\",\"MJ/kg waste\",BC86=\"Your input\",\"\",1=1,VLOOKUP($E86,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE86>0,IF('#3 Efficiency '!$AA$32>0,'#3 Efficiency '!$AA$32*BE86,BE86*'#3 Efficiency '!J$18),BE86)","v":0},null,{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF86*_xlfn.IFS($BC86=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC86=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC86=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC86,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your pellitisation processYour input","Your pellitisation process","Your input",null,null,{"$f":"IF(G87>0,IF('#3 Efficiency '!$G$32>0,'#3 Efficiency '!$G$32*G87,G87*'#3 Efficiency '!J$18),G87)","v":0},null,{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$H87*_xlfn.IFS($E87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$B$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$E87=\"Heat\",VLOOKUP('#1 Scenario Definition'!$C$23,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$E87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$E87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,null,"Your pellitisation processYour input","Your pellitisation process","Your input",{"$f":"_xlfn.IFS(AD87=\"Electricity\",\"kWh/kg waste\",AD87=\"Heat\",\"MJ/kg waste\",AD87=\"Your input\",\"\",1=1,VLOOKUP($E87,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(AF87>0,IF('#3 Efficiency '!$Q$32>0,'#3 Efficiency '!$Q$32*AF87,AF87*'#3 Efficiency '!J$18),AF87)","v":0},null,{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$AF87*_xlfn.IFS($AD87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$E$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$AD87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$E$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$AD87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$AD87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0},null,null,"Your pellitisation processYour input","Your pellitisation process","Your input",{"$f":"_xlfn.IFS(BC87=\"Electricity\",\"kWh/kg waste\",BC87=\"Heat\",\"MJ/kg waste\",BC87=\"Your input\",\"\",1=1,VLOOKUP($E87,'#16 Other data'!$C$6:$T$18,18,FALSE))","v":""},null,{"$f":"IF(BE87>0,IF('#3 Efficiency '!$AA$32>0,'#3 Efficiency '!$AA$32*BE87,BE87*'#3 Efficiency '!J$18),BE87)","v":0},null,{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!U$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!U$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!U$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!V$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!V$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!V$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!W$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!W$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!W$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!X$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!X$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!X$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Y$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Y$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Y$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!Z$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!Z$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!Z$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AA$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AA$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AA$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AB$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AB$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AB$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AC$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AC$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AC$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AD$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AD$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AD$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AE$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AE$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AE$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AF$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AF$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AF$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AG$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AG$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AG$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AH$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AH$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AH$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AI$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AI$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AI$3,FALSE))","v":0},{"$f":"$BF87*_xlfn.IFS($BC87=\"Electricity\",VLOOKUP('#11 Incineration and landfilll'!$H$55,'#13 Energy'!$B$5:$R$17,'#18 Lists'!AJ$3,FALSE),$BC87=\"Heat\",VLOOKUP('#11 Incineration and landfilll'!$H$56,'#13 Energy'!$B$27:$R$38,'#18 Lists'!AJ$3,FALSE),$BC87=\"Your input\",0,1=1,VLOOKUP('#10 Other Rec. Inputs'!$BC87,'#16 Other data'!$C$6:$S$18,'#18 Lists'!AJ$3,FALSE))","v":0}]
[null,"Scenario 1","Your pellitisation processSum","Your pellitisation process","Sum",null,null,null,null,{"$f":"SUM(IF(ISNA(J85:J87),0,J85:J87))","v":0},{"$f":"SUM(IF(ISNA(K85:K87),0,K85:K87))","v":0},{"$f":"SUM(IF(ISNA(L85:L87),0,L85:L87))","v":0},{"$f":"SUM(IF(ISNA(M85:M87),0,M85:M87))","v":0},{"$f":"SUM(IF(ISNA(N85:N87),0,N85:N87))","v":0},{"$f":"SUM(IF(ISNA(O85:O87),0,O85:O87))","v":0},{"$f":"SUM(IF(ISNA(P85:P87),0,P85:P87))","v":0},{"$f":"SUM(IF(ISNA(Q85:Q87),0,Q85:Q87))","v":0},{"$f":"SUM(IF(ISNA(R85:R87),0,R85:R87))","v":0},{"$f":"SUM(IF(ISNA(S85:S87),0,S85:S87))","v":0},{"$f":"SUM(IF(ISNA(T85:T87),0,T85:T87))","v":0},{"$f":"SUM(IF(ISNA(U85:U87),0,U85:U87))","v":0},{"$f":"SUM(IF(ISNA(V85:V87),0,V85:V87))","v":0},{"$f":"SUM(IF(ISNA(W85:W87),0,W85:W87))","v":0},{"$f":"SUM(IF(ISNA(X85:X87),0,X85:X87))","v":0},{"$f":"SUM(IF(ISNA(Y85:Y87),0,Y85:Y87))","v":0},null,"Scenario 2","Your pellitisation processSum","Your pellitisation process","Sum",null,null,null,null,{"$f":"SUM(AI87)","v":0},{"$f":"SUM(AJ87)","v":0},{"$f":"SUM(AK87)","v":0},{"$f":"SUM(AL87)","v":0},{"$f":"SUM(AM87)","v":0},{"$f":"SUM(AN87)","v":0},{"$f":"SUM(AO87)","v":0},{"$f":"SUM(AP87)","v":0},{"$f":"SUM(AQ87)","v":0},{"$f":"SUM(AR87)","v":0},{"$f":"SUM(AS87)","v":0},{"$f":"SUM(AT87)","v":0},{"$f":"SUM(AU87)","v":0},{"$f":"SUM(AV87)","v":0},{"$f":"SUM(AW87)","v":0},{"$f":"SUM(AX87)","v":0},null,"Scneario 3","Your pellitisation processSum","Your pellitisation process","Sum",null,null,null,null,{"$f":"SUM(BH85:BH87)","v":0},{"$f":"SUM(BI85:BI87)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"#11 Incineration and landfilll","index":11,"n_rows":130,"n_cols":35,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Scenario 1",null,null,"Scenario 2",null,null,"Scenario 3"]
[null,"Name","Choose EASETECH Fraction","Used EASETECH Fraction","Name","Choose EASETECH Fraction","Used EASETECH Fraction","Name","Choose EASETECH Fraction","Used EASETECH Fraction"]
["Material 1",{"$f":"'#1 Scenario Definition'!E11","v":0},null,{"$f":"IF(C4=0,VLOOKUP(B4,Table1[],2,FALSE),C4)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R11","v":0},null,{"$f":"IF(F4=0,VLOOKUP(E4,Table1[],2,FALSE),F4)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD11","v":0},null,{"$f":"IF(H4=0,VLOOKUP(G4,Table1[],2,FALSE),H4)","v":{"$error":"#N/A"}}]
["Material 2",{"$f":"'#1 Scenario Definition'!E12","v":0},null,{"$f":"IF(C5=0,VLOOKUP(B5,Table1[],2,FALSE),C5)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R12","v":0},null,{"$f":"VLOOKUP(E5,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD12","v":0},null,{"$f":"VLOOKUP(H5,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 3",{"$f":"'#1 Scenario Definition'!E13","v":0},null,{"$f":"IF(C6=0,VLOOKUP(B6,Table1[],2,FALSE),C6)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R13","v":0},null,{"$f":"VLOOKUP(E6,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD13","v":0},null,{"$f":"VLOOKUP(H6,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 4",{"$f":"'#1 Scenario Definition'!E14","v":0},null,{"$f":"IF(C7=0,VLOOKUP(B7,Table1[],2,FALSE),C7)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R14","v":0},null,{"$f":"VLOOKUP(E7,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD14","v":0},null,{"$f":"VLOOKUP(H7,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 5",{"$f":"'#1 Scenario Definition'!E15","v":0},null,{"$f":"IF(C8=0,VLOOKUP(B8,Table1[],2,FALSE),C8)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R15","v":0},null,{"$f":"VLOOKUP(E8,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD15","v":0},null,{"$f":"VLOOKUP(H8,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 6",{"$f":"'#1 Scenario Definition'!E16","v":0},null,{"$f":"IF(C9=0,VLOOKUP(B9,Table1[],2,FALSE),C9)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R16","v":0},null,{"$f":"VLOOKUP(E9,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD16","v":0},null,{"$f":"VLOOKUP(H9,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 7",{"$f":"'#1 Scenario Definition'!E17","v":0},null,{"$f":"IF(C10=0,VLOOKUP(B10,Table1[],2,FALSE),C10)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R17","v":0},null,{"$f":"VLOOKUP(E10,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD17","v":0},null,{"$f":"VLOOKUP(H10,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 8",{"$f":"'#1 Scenario Definition'!E18","v":0},null,{"$f":"IF(C11=0,VLOOKUP(B11,Table1[],2,FALSE),C11)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R18","v":0},null,{"$f":"VLOOKUP(E11,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD18","v":0},null,{"$f":"VLOOKUP(H11,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 9",{"$f":"'#1 Scenario Definition'!E19","v":0},null,{"$f":"IF(C12=0,VLOOKUP(B12,Table1[],2,FALSE),C12)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R19","v":0},null,{"$f":"VLOOKUP(E12,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD19","v":0},null,{"$f":"VLOOKUP(H12,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
["Material 10",{"$f":"'#1 Scenario Definition'!E20","v":0},null,{"$f":"IF(C13=0,VLOOKUP(B13,Table1[],2,FALSE),C13)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!R20","v":0},null,{"$f":"VLOOKUP(E13,Table1[],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"'#1 Scenario Definition'!AD20","v":0},null,{"$f":"VLOOKUP(H13,Table1[],2,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
["Incineration process","kg CO2-eq","kg CFC-11 eq","CTUh","CTUh","Disease incidences","kBq U-235 eq.","mol H+  eq","mol N eq","kg N eq.","kg P eq.","kg N eq","CTUe","-","m3 water eq","kg SB eq","MJ"]
["Plastic bottles",2.5364389434570902,1.77916092621809E-9,5.7041155234097998E-12,2.3719567450180099E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39780926285219298,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Hard plastic",2.8375375434570902,1.77916092621809E-9,7.2099914885736099E-12,2.4323592534660798E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39799695268715202,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Soft plastic",2.58589823465709,1.77916092621809E-9,5.4001799696787997E-12,2.5631000702206E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39779905473111898,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Non-recyclable plastic",2.4211057254570898,1.77916092621809E-9,5.13474634210652E-12,2.3763510937448401E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39786143054305201,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Plastic product",1.5395388414570901,1.7791609262180999E-9,1.19426940459871E-11,4.22015424944293E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.40755545441012597,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Plastic packaging (no label)",2.4481597570110898,1.77916092621809E-9,5.7853864977309202E-12,2.4274996680655001E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39802898838080503,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Plastic packaging foil",2.5921590745500902,1.77916092621809E-9,6.2253268298878396E-12,2.2108536977534099E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39784008172309898,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Non-packaging plastic",2.9771439972570901,1.77916092621809E-9,5.2543962135290003E-12,2.2243332960901101E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39779696899940298,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["HDPE",2.9765322762570898,1.77916092621809E-9,5.2292533668890002E-12,2.1965032241371299E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.397806992412083,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["PET",2.0934963461070901,1.77916092621809E-9,5.2026080858390002E-12,2.3110968039700801E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39780657187353302,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["PP",3.0050049217770902,1.77916092621809E-9,5.2292533668890002E-12,2.19650412980442E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39781621406408302,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["PS",3.1497792824970898,1.77916092621809E-9,4.9381749924889999E-12,2.2014303084772701E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39779687515680301,-8.9733954488093196E-2,2.1826988547029101E-2,1.8396277479746701E-7,0.32325932953988001]
["LDPE",2.14533823565709,1.7791609262180999E-9,6.957562544489E-12,2.1967062067669999E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.397837302731683,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Glass",1.8639263457098799E-2,1.77916092621809E-9,5.1822319858326799E-12,2.2515013507531999E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.397765540748307,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Glass fibre",1.8639263457098799E-2,1.7791609262180999E-9,5.7822830562806003E-12,2.2331669106005899E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.39781591362888202,-8.9733954488093196E-2,2.1826988547029001E-2,1.8396277479746701E-7,0.32325932953988001]
["Glass (non-rec)",1.8639263457098799E-2,1.77916092621809E-9,1.2358391340012801E-11,3.0907925250071899E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973003E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.398260938292678,-8.9733954488093196E-2,2.1826988547029101E-2,1.8396277479746701E-7,0.32325932953988001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Glass (non-rec)",1.8639263457098799E-2,1.77916092621809E-9,1.2358391340012801E-11,3.0907925250071899E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973003E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.398260938292678,-8.9733954488093196E-2,2.1826988547029101E-2,1.8396277479746701E-7,0.32325932953988001]
[]
["Incineration process","kg CO2-eq","kg CFC-11 eq","CTUh","CTUh","Disease incidences","kBq U-235 eq.","mol H+  eq","mol N eq","kg N eq.","kg P eq.","kg N eq","CTUe","-","m3 water eq","kg SB eq","MJ"]
["Average plastic emissions",{"$f":"AVERAGE(B17:B29)","v":2.5621640907383982},1.7791609262180919E-9,6.1702837898075835E-12,2.456065288227491E-10,9.108410352856969E-10,-1.5497859746537999E-4,8.9042413005973101E-4,7.0692839320740208E-4,3.7406687299934411E-3,4.9714336923865801E-6,3.4245274950558995E-4,0.398596319274241,-8.9733954488093209E-2,2.1826988547029007E-2,1.8396277479746698E-7,0.32325932953988001,null,"mu",{"$f":"AVERAGE(T17:T29)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Standard deviation plastics",{"$f":"_xlfn.STDEV.S(B17:B29)","v":0.45049180170355424},3.7437919466395931E-24,1.8734954238522823E-12,5.4313655020756871E-11,1.0761960978557539E-25,0,0,1.128473399505195E-19,9.0277871960415596E-19,0,5.6423669975259748E-20,2.6929496241333284E-3,1.4444459513666495E-17,2.7917732256922472E-17,2.7550620105107299E-23,0,null,"sigma",{"$f":"_xlfn.STDEV.S(T17:T29)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["CV",{"$f":"B48/B47","v":0.1758247269688826},{"$f":"C48/C47","v":2.1042458225505535E-15},0.30363197020970506,0.22114092520705872,1.1815410770532438E-16,0,0,1.5963051001321401E-16,2.4134153135921741E-16,0,1.647633726308824E-16,6.7560825173614654E-3,-1.609698312758871E-16,1.279046451908388E-15,1.4976192947425933E-16,0,null,"cv",{"$f":"T48/T47","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Average glass emissions",{"$f":"AVERAGE(B30:B44)","v":1.8639263457098799E-2},1.7791609262180925E-9,8.920324430534721E-12,2.666563327842042E-10,9.1084103528569701E-10,-1.5497859746537999E-4,8.9042413005973047E-4,7.0692839320740197E-4,3.7406687299934402E-3,4.9714336923865801E-6,3.4245274950559E-4,0.3980258327406363,-8.9733954488093196E-2,2.1826988547029053E-2,1.8396277479746701E-7,0.32325932953988001,null,"mu",{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}},{"$f":"AVERAGE(#REF!)","v":{"$error":"#REF!"}}]
["Standard deviation glass",{"$f":"_xlfn.STDEV.S(B30:B44)","v":0},4.963083675318166E-24,3.977488610491361E-12,4.8991486429018021E-11,0,0,5.6683488709213957E-19,0,0,0,0,2.7225429041744984E-4,0,5.8124023525382998E-17,0,0,null,"sigma",{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}},{"$f":"_xlfn.STDEV.S(#REF!)","v":{"$error":"#REF!"}}]
["CV",{"$f":"B51/B50","v":0},2.7895642278228535E-15,0.44589057735122467,0.18372519383841204,0,0,6.3658976431166098E-16,0,0,0,0,6.8401160935415372E-4,0,2.662942870022922E-15,0,0,null,"cv",{"$f":"T51/T50","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,"Scenario 1",null,null,"Scenario 2",null,null,"Scenario 3"]
["Electricity input and output",{"$f":"IF(OR('#1 Scenario Definition'!C21=0,'#1 Scenario Definition'!C21=\"\"),'#13 Energy'!$B$6,'#1 Scenario Definition'!C21)","v":"Marginal Electricity - CIP"},null,null,{"$f":"IF(OR('#1 Scenario Definition'!P21=0,'#1 Scenario Definition'!P21=\"\"),'#13 Energy'!$B$6,'#1 Scenario Definition'!P21)","v":"Marginal Electricity - CIP"},null,null,{"$f":"IF(OR('#1 Scenario Definition'!AB21=0,'#1 Scenario Definition'!AB21=\"\"),'#13 Energy'!$B$6,'#1 Scenario Definition'!AB21)","v":"Marginal Electricity - CIP"}]
["Heat input and output",{"$f":"IF(OR('#1 Scenario Definition'!C23=0,'#1 Scenario Definition'!C23=\"\"),'#13 Energy'!$B$27,'#1 Scenario Definition'!C23)","v":"Marginal Heat - CIP"},null,null,{"$f":"IF(OR('#1 Scenario Definition'!P23=0,'#1 Scenario Definition'!P23=\"\"),'#13 Energy'!$B$27,'#1 Scenario Definition'!P23)","v":"Marginal Heat - CIP"},null,null,{"$f":"IF(OR('#1 Scenario Definition'!AB23=0,'#1 Scenario Definition'!AB23=\"\"),'#13 Energy'!$B$27,'#1 Scenario Definition'!AB23)","v":"Marginal Heat - CIP"}]
[]
[null,"Scenario 1",null,null,"Scenario 2",null,null,"Scenario 3"]
["Change in energy due to water content",-2.4449999999999998,"MJ/kg water"]
["Energy for heat",0.73,"DK",null,0.73,"DK",null,0.73,"DK"]
["Energy for electricity",0.22,"DK",null,0.22,"DK",null,0.22,"DK"]
["Lost",{"$f":"1-SUM(B60:B61)","v":5.0000000000000044E-2},null,null,{"$f":"1-SUM(E60:E61)","v":5.0000000000000044E-2},null,null,{"$f":"1-SUM(H60:H61)","v":5.0000000000000044E-2}]
["MJ -> kWh",3.6]
[]
[]
[null,"All scenarios",null,null,null,null,"Scenario 1",null,null,"Scenario 2",null,null,"Scenario 3"]
[null,{"$f":"'#12 Material fractions'!E10","v":"Water (%)"},{"$f":"'#12 Material fractions'!I10","v":"Energy (MJ/kgTS)"},"Energy (MJ)","delta energy (MJ)","Energy (MJ)","Heat production (MJ)","Electricity production (MJ)","Electricity production (kWh)","Heat production (MJ)","Electricity production (MJ)","Electricity production (kWh)","Heat production (MJ)","Electricity production (MJ)","Electricity production (kWh)"]
[{"$f":"'#12 Material fractions'!A11","v":"Soft plastic"},{"$f":"'#12 Material fractions'!E11/100","v":0.1411},{"$f":"'#12 Material fractions'!I11","v":40.06},{"$f":"C68*(1-B68)","v":34.407533999999998},{"$f":"B68*$B$59","v":-0.3449895},{"$f":"E68+D68","v":34.062544500000001},{"$f":"$F68*$B$60","v":24.865657485},{"$f":"F68*$B$61","v":7.4937597900000004},{"$f":"H68/$B$63","v":2.0815999416666666},{"$f":"$F68*$E$60","v":24.865657485},{"$f":"$F68*$E$61","v":7.4937597900000004},{"$f":"K68/$B$63","v":2.0815999416666666},{"$f":"$F68*$H$60","v":24.865657485},{"$f":"$F68*$H$61","v":7.4937597900000004},{"$f":"N68/$B$63","v":2.0815999416666666}]
[{"$f":"'#12 Material fractions'!A12","v":"Plastic bottles"},{"$f":"'#12 Material fractions'!E12/100","v":0.105},{"$f":"'#12 Material fractions'!I12","v":36.54},32.703299999999999,-0.25672499999999998,32.446574999999996,{"$f":"F69*$B$60","v":23.685999749999997},7.1382464999999993,1.9828462499999997,{"$f":"$F69*$E$60","v":23.685999749999997},{"$f":"$F69*$E$61","v":7.1382464999999993},1.9828462499999997,{"$f":"$F69*$H$60","v":23.685999749999997},{"$f":"$F69*$H$61","v":7.1382464999999993},{"$f":"N69/$B$63","v":1.9828462499999997}]
[{"$f":"'#12 Material fractions'!A13","v":"Hard plastic"},{"$f":"'#12 Material fractions'!E13/100","v":3.2000000000000001E-2},{"$f":"'#12 Material fractions'!I13","v":37.409999999999997},36.212879999999998,-7.823999999999999E-2,36.134639999999997,26.378287199999999,7.949620799999999,2.2082279999999996,26.378287199999999,7.949620799999999,2.2082279999999996,26.378287199999999,7.949620799999999,2.2082279999999996]
[{"$f":"'#12 Material fractions'!A14","v":"Non-recyclable plastic"},{"$f":"'#12 Material fractions'!E14/100","v":7.0999999999999994E-2},{"$f":"'#12 Material fractions'!I14","v":31.96},29.690840000000001,-0.17359499999999997,29.517245000000003,21.54758885,6.4937939000000009,1.8038316388888891,21.54758885,6.4937939000000009,1.8038316388888891,21.54758885,6.4937939000000009,1.8038316388888891]
[{"$f":"'#12 Material fractions'!A15","v":"Plastic product"},{"$f":"'#12 Material fractions'!E15/100","v":6.8000000000000005E-2},{"$f":"'#12 Material fractions'!I15","v":27.59},25.71388,-0.16625999999999999,25.547619999999998,18.649762599999999,5.6204763999999994,1.5612434444444443,18.649762599999999,5.6204763999999994,1.5612434444444443,18.649762599999999,5.6204763999999994,1.5612434444444443]
[{"$f":"'#12 Material fractions'!A16","v":"Plastic packaging (no label)"},{"$f":"'#12 Material fractions'!E16/100","v":0.1411},{"$f":"'#12 Material fractions'!I16","v":36.622999999999998},31.455494699999999,-0.3449895,31.110505199999999,22.710668796,6.8443111439999997,1.9011975399999999,22.710668796,6.8443111439999997,1.9011975399999999,22.710668796,6.8443111439999997,1.9011975399999999]
[{"$f":"'#12 Material fractions'!A17","v":"Plastic packaging foil"},{"$f":"'#12 Material fractions'!E17/100","v":0.1411},{"$f":"'#12 Material fractions'!I17","v":37.238999999999997},31.984577099999999,-0.3449895,31.639587599999999,23.096898948,6.9607092719999999,1.9335303533333332,23.096898948,6.9607092719999999,1.9335303533333332,23.096898948,6.9607092719999999,1.9335303533333332]
[{"$f":"'#12 Material fractions'!A18","v":"Non-packaging plastic"},{"$f":"'#12 Material fractions'!E18/100","v":7.0999999999999994E-2},{"$f":"'#12 Material fractions'!I18","v":36.875},34.256875000000001,-0.17359499999999997,34.083280000000002,24.880794399999999,7.4983216000000006,2.0828671111111112,24.880794399999999,7.4983216000000006,2.0828671111111112,24.880794399999999,7.4983216000000006,2.0828671111111112]
[{"$f":"'#12 Material fractions'!A19","v":"HDPE"},{"$f":"'#12 Material fractions'!E19/100","v":3.2000000000000001E-2},{"$f":"'#12 Material fractions'!I19","v":41.45},40.123600000000003,-7.823999999999999E-2,40.045360000000002,29.233112800000001,8.8099792000000008,2.4472164444444444,29.233112800000001,8.8099792000000008,2.4472164444444444,29.233112800000001,8.8099792000000008,2.4472164444444444]
[{"$f":"'#12 Material fractions'!A20","v":"PET"},{"$f":"'#12 Material fractions'!E20/100","v":0.105},{"$f":"'#12 Material fractions'!I20","v":23.199000000000002},20.763105000000003,-0.25672499999999998,20.506380000000004,14.969657400000003,4.5114036000000004,1.2531676666666667,14.969657400000003,4.5114036000000004,1.2531676666666667,14.969657400000003,4.5114036000000004,1.2531676666666667]
[{"$f":"'#12 Material fractions'!A21","v":"PP"},{"$f":"'#12 Material fractions'!E21/100","v":3.2000000000000001E-2},{"$f":"'#12 Material fractions'!I21","v":41.863},40.523384,-7.823999999999999E-2,40.445143999999999,29.524955119999998,8.8979316799999992,2.4716476888888885,29.524955119999998,8.8979316799999992,2.4716476888888885,29.524955119999998,8.8979316799999992,2.4716476888888885]
[{"$f":"'#12 Material fractions'!A22","v":"PS"},{"$f":"'#12 Material fractions'!E22/100","v":3.2000000000000001E-2},{"$f":"'#12 Material fractions'!I22","v":38.304000000000002},37.078271999999998,-7.823999999999999E-2,37.000031999999997,27.010023359999998,8.1400070399999986,2.2611130666666663,27.010023359999998,8.1400070399999986,2.2611130666666663,27.010023359999998,8.1400070399999986,2.2611130666666663]
[{"$f":"'#12 Material fractions'!A23","v":"LDPE"},{"$f":"'#12 Material fractions'!E23/100","v":6.8000000000000005E-2},{"$f":"'#12 Material fractions'!I23","v":41.241},38.436611999999997,-0.16625999999999999,38.270351999999995,27.937356959999995,8.4194774399999996,2.3387437333333332,27.937356959999995,8.4194774399999996,2.3387437333333332,27.937356959999995,8.4194774399999996,2.3387437333333332]
[{"$f":"'#12 Material fractions'!A24","v":"Glass"},{"$f":"'#12 Material fractions'!E40/100","v":0.1114},{"$f":"'#12 Material fractions'!I40","v":0.17499999999999999},0.155505,-0.27237299999999998,-0.11686799999999997,-8.5313639999999982E-2,-2.5710959999999995E-2,-7.1419333333333319E-3,-8.5313639999999982E-2,-2.5710959999999995E-2,-7.1419333333333319E-3,-8.5313639999999982E-2,-2.5710959999999995E-2,-7.1419333333333319E-3]
[{"$f":"'#12 Material fractions'!A25","v":"Glass 2"},{"$f":"'#12 Material fractions'!E41/100","v":1.1879393923933996E-2},{"$f":"'#12 Material fractions'!I41","v":0},{"$f":"C82*(1-B82)","v":0},{"$f":"B82*$B$59","v":-2.9045118144018618E-2},{"$f":"E82+D82","v":-2.9045118144018618E-2},{"$f":"F82*$B$60","v":-2.1202936245133589E-2},{"$f":"F82*$B$61","v":-6.3899259916840962E-3},{"$f":"H82/$B$63","v":-1.7749794421344711E-3},-2.1202936245133589E-2,-6.3899259916840962E-3,{"$f":"K82/$B$63","v":-1.7749794421344711E-3},-2.1202936245133589E-2,-6.3899259916840962E-3,{"$f":"N82/$B$63","v":-1.7749794421344711E-3}]
[{"$f":"'#12 Material fractions'!A26","v":"Your material 1"},{"$f":"'#12 Material fractions'!E26/100","v":0},{"$f":"'#12 Material fractions'!I26","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A27","v":"Your material 2"},{"$f":"'#12 Material fractions'!E27/100","v":0},{"$f":"'#12 Material fractions'!I27","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A28","v":"Your material 3"},{"$f":"'#12 Material fractions'!E28/100","v":0},{"$f":"'#12 Material fractions'!I28","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A29","v":"Your material 4"},{"$f":"'#12 Material fractions'!E29/100","v":0},{"$f":"'#12 Material fractions'!I29","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A30","v":"Your material 5"},{"$f":"'#12 Material fractions'!E30/100","v":0},{"$f":"'#12 Material fractions'!I30","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A31","v":"Your material 6"},{"$f":"'#12 Material fractions'!E31/100","v":0},{"$f":"'#12 Material fractions'!I31","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A32","v":"Your material 7"},{"$f":"'#12 Material fractions'!E32/100","v":0},{"$f":"'#12 Material fractions'!I32","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A33","v":"Your material 8"},{"$f":"'#12 Material fractions'!E33/100","v":0},{"$f":"'#12 Material fractions'!I33","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A34","v":"Your material 9"},{"$f":"'#12 Material fractions'!E34/100","v":0},{"$f":"'#12 Material fractions'!I34","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'#12 Material fractions'!A35","v":"Your material 10"},{"$f":"'#12 Material fractions'!E35/100","v":0},{"$f":"'#12 Material fractions'!I35","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Name","EF3.1 - a.Climate change- with LT","EF3.1 - b. Ozone depletion- with LT","EF3.1 - c. Human toxicity, cancer- with LT","EF3.1 - d. Human toxicity, non-carcinogenic- with LT","EF3.1 - e. Particulate matter- with LT","EF3.1 - f. Ionising radiation- with LT","EF3.1 - g. Photochemical ozone formation - with LT","EF3.1 - h. Acidification- with LT","EF3.1 - i. Eurtophication, terrestrial - with LT","EF3.1 - j. Eurtophication, freshwater - with LT","EF3.1 - k. Eurtophication, marine - with LT","EF3.1 - l. Ecotoxicity freshwater- with LT","EF3.1 - m. Land use- with LT","EF3.1 - n. Water use- with LT","EF3.1 - o. Resource use, minerals and metals- with LT","EF3.1 - p. Resource use, energy carrier- with LT"]
["Unit","kg CO2-Eq","kg CFC-11-Eq","CTUh","CTUh","disease incidence","kBq U235-Eq","kg NMVOC-Eq","mol H+-Eq","mol N-Eq","kg P-Eq","kg N-Eq","CTUe","dimensionless","m3 world Eq deprived","kg Sb-Eq","MJ, net calorific value"]
["waste plastic, mixture,treatment of waste plastic, mixture, sanitary landfill,RoW",8.9055401941482301E-2,2.96575143210804E-10,1.1645872016404301E-10,2.2075601908591598E-9,1.63031782311389E-9,-1.31223135088929E-4,1.2220974070414699E-4,5.5995129259520102E-5,2.9225011971155401E-4,-2.23853340686501E-6,2.0983817423868198E-3,3.4822941391651101,0.53028534809404304,-4.9518390884253001E-5,5.0408882451138799E-9,0.201341182438074]
["waste plastic, mixture,treatment of waste plastic, mixture, sanitary landfill,CH",9.1177587691034706E-2,3.3111395633368E-10,1.09431351206887E-10,5.4277333224808502E-10,1.5580248303072599E-9,7.1380883860263595E-5,1.3190812543321999E-4,6.0118672676828E-5,2.8304266093255798E-4,4.6318123751270299E-7,2.0907016704344102E-3,0.30406106814358902,0.52042611589381105,1.18844139792795E-4,1.3193329098807699E-9,0.22045900712765701]
["Average sanitary landfill ",{"$f":"AVERAGE(B96:B97)","v":9.0116494816258497E-2},{"$f":"AVERAGE(C96:C97)","v":3.13844549772242E-10},1.12945035685465E-10,1.3751667615536224E-9,1.5941713267105749E-9,-2.9921125614332704E-5,1.270589330686835E-4,5.8056900968174051E-5,2.87646390322056E-4,-8.8767608467615353E-7,2.094541706410615E-3,1.8931776036543495,0.52535573199392704,3.4662874454270999E-5,3.1801105774973247E-9,0.2109000947828655]
[]
["Name","EF3.0 - a. Climate change - with LT","EF3.0 - b. Ozone depletion - with LT","EF3.0 - c. Human toxicity, cancer","EF3.0 - d. Human toxicity, non-carcinogenic","EF3.0 - e. Particulate matter - with LT","EF3.0 - f. Ionising radiation - with LT","EF3.0 - g. Photochemical ozone formation - with LT","EF3.0 - h. Acidification - with LT","EF3.0 - i. Eutrophication, terrestrial - with LT","EF3.0 - j. Eutrophication, freshwater - with LT","EF3.0 - k. Eutrophication, marine - with LT","EF3.0 - l. Ecotoxicity freshwater","EF3.0 - m. Land use","EF3.0 - n. Water use","EF3.0 - o. Resource use, minerals and metals ","EF3.0 - p. Resource use, energy carrier"]
["Unit"]
["Sum",{"$f":"SUM(B103:B111)","v":1.8639263457098796E-2},{"$f":"SUM(C103:C111)","v":1.7791609262180987E-9},4.8759296400889856E-12,2.1964374160619932E-10,9.1084103528569587E-10,-1.549785974653804E-4,8.9042413005973123E-4,7.0692839320740121E-4,3.7406687299934328E-3,4.9714336923865793E-6,3.4245274950559038E-4,0.39776230217528169,-8.9733954488093071E-2,2.1826988547029066E-2,1.8396277479746698E-7,0.32325932953987974]
["hydrochloric acid, without water, in 30% solution state,market for hydrochloric acid, without water, in 30% solution state,RER",3.4537955779999898E-7,4.5551581620683397E-12,4.8946703055410003E-15,7.9384447082707499E-13,1.8855655167759499E-13,1.2973797017605299E-6,6.4793905971399603E-9,9.9401849014181592E-9,-8.6972356743737902E-8,-2.0203599510279901E-9,1.52660302213251E-9,-2.20913117929303E-4,-4.8884121747405697E-5,4.32758021859418E-6,4.5518352197990399E-10,2.9835019416614998E-5]
["activated carbon, granular,activated carbon production, granular from hard coal,RER",9.3962243475365602E-3,5.0742661940110605E-10,1.47578883699792E-12,8.88283693469017E-11,6.50528006951867E-10,2.79766761849362E-5,2.52083279695453E-5,5.9929007660343803E-5,8.6485814888206402E-5,4.3544286256354002E-6,8.62873011938021E-6,0.25391927790102398,-2.96019938794501E-2,3.0420254192952301E-4,-2.25823246742078E-8,0.17503480316598499]
["ammonia, anhydrous, liquid,market for ammonia, anhydrous, liquid,RER",4.15756246841399E-3,5.2234966168495801E-10,8.10081146451266E-13,1.7714387802689099E-11,2.15192609019026E-11,3.16415288009805E-5,4.8478086805155404E-6,5.1314453825857701E-6,1.3410532091882299E-5,1.4239969884070701E-7,1.2156215010864499E-6,2.14660024597286E-2,4.4451981358974201E-3,3.6417307779743799E-3,5.4378076060661803E-8,7.2630612662396496E-2]
["quicklime, milled, packed,market for quicklime, milled, packed,RER",3.8943835781144598E-4,2.6533873437933399E-11,1.2585276167535001E-14,2.01038359794234E-12,1.54649921791042E-12,7.2680598653401798E-6,3.5978265941002299E-7,4.01456770910401E-7,9.2785310525531995E-7,-6.0038032233040098E-10,8.0930098510491705E-8,2.1125998213440801E-3,6.1612614266735605E-4,6.7660565561649697E-6,7.9484997578325899E-11,1.5952845001440401E-3]
["calcium carbonate, precipitated,market for calcium carbonate, precipitated,RER",4.4045292596510402E-3,6.9701972000781803E-10,1.32102324382062E-12,6.2636185391550199E-11,4.3672512017708501E-11,-2.38710469090866E-4,8.3847091913690992E-6,7.9648456383787899E-6,1.97805168825962E-5,3.3938579986450002E-7,2.0151688077892901E-6,0.112566929858335,-6.7968089734589704E-2,6.3007985110118505E-4,1.5058163871305301E-7,7.0016002986670003E-2]
["polyethylene, high density, granulate,polyethylene production, high density, granulate,RER",1.15003762733742E-6,6.2393673093700495E-14,3.6418120219075702E-16,8.4865687530990696E-15,4.1767439960213903E-14,2.9151074969076701E-8,3.8718701158449199E-9,3.6564064129423701E-9,7.74433704735202E-9,9.4710291565224696E-11,7.1709202116749901E-10,7.15209428029033E-6,2.5425454923780999E-6,5.2993656532761495E-7,2.3329420821339102E-11,4.2694781962739198E-5]
["neutralising agent, sodium hydroxide-equivalent,market for neutralising agent, sodium hydroxide-equivalent,GLO",3.4017515337805303E-5,-2.85643004661723E-13,3.4078799261401102E-14,1.4364444692167399E-12,1.9139581159062302E-12,-3.9102380181588703E-6,1.08041554753921E-7,4.8174050567654602E-7,1.28721656235716E-6,6.3294588561395504E-8,4.8575359811770001E-8,4.3573105882916798E-3,1.5689370403272E-3,9.9499357996493402E-5,2.6496206716985299E-9,3.9794909931724403E-4]
["tap water,market for tap water,Europe without Switzerland",2.0418609116282E-4,2.1499142855782898E-11,5.9506948588251295E-13,9.7877234583190493E-12,1.0259574088764399E-11,1.9429314015657999E-5,7.6430774342438803E-7,9.3420065819257002E-7,2.1160244828418201E-6,7.4451009466368799E-8,2.0047992396886799E-7,3.4433994000273799E-3,1.25220938330977E-3,1.7139852444687399E-2,-1.62223391411815E-9,3.5121473239876099E-3]
["Process-specific emissions",5.181E-5,0,6.2204399999999902E-13,3.64279165E-11,1.81170899999999E-10,0,8.5074080099999995E-4,6.3207209999999897E-4,3.6167399999999898E-3,0,3.3026099999999999E-4,1.1054317018E-4,0,0,0,0]
[]
[null,null,null,"TS"]
["inc_C",99,"x",{"$f":"(B114/100)*'#12 Material fractions'!$F$11/100","v":0.85031099999999993},{"$f":"D114*'#12 Material fractions'!M11*(44/12)","v":254.41305119999993}]
["inc_Cl",0.38,"x",{"$f":"(B115/100)*'#12 Material fractions'!$F$11/100","v":3.2638200000000002E-3}]
["inc_S",1,"x",{"$f":"(B116/100)*'#12 Material fractions'!$F$11/100","v":8.5889999999999994E-3}]
["inc_As",1.2E-2,"x",{"$f":"(B117/100)*'#12 Material fractions'!$F$11/100","v":1.03068E-4}]
["inc_Cd",6.3999999999999994E-3,"x",{"$f":"(B118/100)*'#12 Material fractions'!$F$11/100","v":5.4969599999999996E-5}]
["inc_Cr",3.9E-2,"x",{"$f":"(B119/100)*'#12 Material fractions'!$F$11/100","v":3.3497100000000004E-4}]
["inc_Cu",2.4000000000000002E-3,"x",{"$f":"(B120/100)*'#12 Material fractions'!$F$11/100","v":2.0613599999999999E-5}]
["inc_Al",2.5999999999999999E-3,null,{"$f":"(B121/100)*'#12 Material fractions'!$F$11/100","v":2.2331399999999998E-5}]
["inc_Sb",0.12,"x",{"$f":"(B122/100)*'#12 Material fractions'!$F$11/100","v":1.03068E-3}]
["inc_Fe",4.8999999999999998E-4,null,{"$f":"(B123/100)*'#12 Material fractions'!$F$11/100","v":4.2086099999999997E-6}]
["inc_Ca",1.3000000000000002E-4,"x",{"$f":"(B124/100)*'#12 Material fractions'!$F$11/100","v":1.1165700000000003E-6}]
["inc_P",2.2000000000000002E-2,"x",{"$f":"(B125/100)*'#12 Material fractions'!$F$11/100","v":1.8895800000000003E-4}]
["inc_Mg",2.6999999999999997E-3,"x",{"$f":"(B126/100)*'#12 Material fractions'!$F$11/100","v":2.3190299999999997E-5}]
["inc_Pb",0.03,null,{"$f":"(B127/100)*'#12 Material fractions'!$F$11/100","v":2.5766999999999999E-4}]
["inc_Zn",1.2999999999999999E-2,null,{"$f":"(B128/100)*'#12 Material fractions'!$F$11/100","v":1.1165699999999999E-4}]
["inc_Ni",3.3000000000000002E-2,null,{"$f":"(B129/100)*'#12 Material fractions'!$F$11/100","v":2.8343699999999999E-4}]
["inc_Hg",0.75,null,{"$f":"(B130/100)*'#12 Material fractions'!$F$11/100","v":6.4417499999999996E-3}]

{"sheet":"#12 Material fractions","index":12,"n_rows":42,"n_cols":120,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Category","Fraction name","Reference","Water (%)","TS (%)","VS (%TS)","Ash (%TS)","Energy (MJ/kgTS)","CH4 potential (m^3/tonVS)","C bio (%TS)","C bio and (%TS)","C fossil (%TS)","Ca (%TS)","Cl (%TS)","F (%TS)","H (%TS)","K (%TS)","N (%TS)","Na (%TS)","O (%TS)","P (%TS)","S (%TS)","Ag (%TS)","Al (%TS)","Ar (%TS)","As (%TS)","Au (%TS)","B (%TS)","Ba (%TS)","Be (%TS)","Bi (%TS)","Br (%TS)","Cd (%TS)","Co (%TS)","Cr (%TS)","Cu (%TS)","Fe (%TS)","Ga (%TS)","Hg (%TS)","In (%TS)","Li (%TS)","Mg (%TS)","Mn (%TS)","Mo (%TS)","Ni (%TS)","Pb (%TS)","Pd (%TS)","Pt (%TS)","Sb (%TS)","Se (%TS)","Si (%TS)","Sn (%TS)","Sr (%TS)","Ta (%TS)","Ti (%TS)","V (%TS)","Zn (%TS)","Zr (%TS)","Volume (m^3/kgTS)","CO2 (m^3/kgTS)","H2 (m^3/kgTS)","CO (m^3/kgTS)","H2S (%TS)","HF (%TS)","HCl (%TS)","COD (%TS)","DOC (%TS)","BOD (%TS)","TOC (%TS)","TIC (%TS)","TC (%TS)","TSS (%TS)","NMVOC (%TS)","VC (%TS)","DCE (%TS)","TCE (%TS)","PCE (%TS)","Benzene (%TS)","Chlorobenzene (%TS)","Dichlorobenzene (%TS)","Trichlorobenzene (%TS)","Ethylbenzene (%TS)","Trichloroethylbenzene (%TS)","Tetrachloroethylbenzene (%TS)","Propylbenzene (%TS)","Ethylchloride (%TS)","Chloromethane (%TS)","Dichloromethane (%TS)","Chloroform (%TS)","Carbon tetrachloride (%TS)","Xylenes (%TS)","Toluene (%TS)","Phenol (%TS)","Naphtalene (%TS)","NH3 (%TS)","PO4 (%TS)","SO4 (%TS)","CFC11 (%TS)","CFC12 (%TS)","CFC113 (%TS)","HCFC21 (%TS)","HCFC22 (%TS)","DEHP (%TS)","LAS (%TS)","NPE (%TS)","PAH (%TS)","PCB (%TS)","Sucrose (%TS)","Starch (%TS)","Cellulose (%TS)","Hemicellulose (%TS)","Pectin (%TS)","Lignin (%TS)","Proteins (%TS)","Lipids (%TS)","Acetic acid (%TS)","Carbohydrates (%TS)","Digestible Energy (kgTS)","SFU (kgTS)"]
["Soft plastic","Plastic","Soft plastic","Riber et al. (2009) - WM 29(4)",14.11,85.89,95.6,4.4000000000000004,40.06,0,0.41,0,81.599999999999994,0.11,7.0000000000000007E-2,0.01,13.2,6.7299999999999999E-2,0.2,5.5399999999999998E-2,0.11,2.1700000000000001E-2,2.81E-2,0,6.9199999999999998E-2,0,2.0000000000000002E-5,0,0,0,0,0,0,3.4300000000000002E-6,0,8.1400000000000005E-4,3.9199999999999999E-3,3.0499999999999999E-2,0,4.34E-6,0,0,2.5000000000000001E-2,7.6499999999999995E-4,1.8100000000000001E-4,1.06E-4,2.6199999999999999E-3,0,0,0,0,0,0,0,0,0,0,9.5300000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plastic bottles","Plastic","Plastic bottles","Riber et al. (2009) - WM 29(4)",10.5,89.5,93.9,6.1,36.54,0,0.38600000000000001,0,76.8,0.314,0.17,0.01,11.3,3.7199999999999997E-2,0.1,0.13300000000000001,5.2,2.7E-2,0.109,0,6.68,0,2.0000000000000002E-5,0,0,0,0,0,0,3.4400000000000001E-6,0,2.4299999999999999E-3,3.4299999999999999E-3,0.183,0,1.9999999999999999E-6,0,0,4.4900000000000002E-2,1.95E-2,2.3000000000000001E-4,4.5300000000000001E-4,4.35E-4,0,0,0,0,0,0,0,0,0,0,8.7299999999999999E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Hard plastic","Plastic","Hard plastic","Riber et al. (2009) - WM 29(4)",3.2,96.8,97.8,2.2000000000000002,37.409999999999997,0,0.4,0,79.5,0.41599999999999998,0.1,0.01,10.5,1.9E-2,5.5,4.2200000000000001E-2,1.73,7.5599999999999999E-3,9.8799999999999999E-2,0,0.14299999999999999,0,4.7800000000000003E-5,0,0,0,0,0,0,3.5099999999999999E-5,0,7.3200000000000001E-3,2.24E-2,0.17499999999999999,0,1.9999999999999999E-6,0,0,2.8799999999999999E-2,1.3600000000000001E-3,9.1799999999999995E-5,4.66E-4,3.1899999999999998E-2,0,0,0,0,0,0,0,0,0,0,3.3099999999999997E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Non-recyclable plastic","Plastic","Non-recyclable plastic","Riber et al. (2009) - WM 29(4)",7.1,92.9,94.5,5.5,31.96,0,0.35499999999999998,0,70.599999999999994,1.0900000000000001,4.68,0.01,9.6999999999999993,0.121,0.5,0.11700000000000001,11.1,0.56100000000000005,5.1999999999999998E-2,0,0.56499999999999995,0,2.0000000000000002E-5,0,0,0,0,0,0,3.4400000000000001E-6,0,2.8699999999999998E-4,9.4800000000000006E-3,8.4900000000000003E-2,0,1.9800000000000001E-6,0,0,4.5600000000000002E-2,1.01E-3,1.2999999999999999E-4,4.44E-4,1.2799999999999999E-4,0,0,0,0,0,0,0,0,0,0,7.4000000000000003E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plastic product","Plastic","Plastic products (toys, hangers, pens)",null,6.8,93.2,74.8,25.2,27.59,0,14.85,0,44.55,0.76100000000000001,2.76,0.01,6.9,2.7799999999999998E-2,2.2000000000000002,5.7500000000000002E-2,3.56,1.4800000000000001E-2,5.5100000000000003E-2,0,3.16,0,3.2200000000000002E-4,0,0,0,0,0,0,2.7799999999999998E-4,0,9.1000000000000004E-3,0.92400000000000004,2.21,0,2.12E-5,0,0,6.5699999999999995E-2,1.89E-2,8.5300000000000003E-4,4.7600000000000003E-2,5.7599999999999998E-2,0,0,0,0,0,0,0,0,0,0,0.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plastic packaging (no label)","Plastic","Plastic packaging (no label) - Separately collected","Goetze et al. (2016) - WM 54",14.11,85.89,97.093000000000004,2.907,36.622999999999998,0,0.38800000000000001,0,77.221999999999994,0.39300000000000002,2.452,2E-3,11.441000000000001,0.02,0.94499999999999995,4.5999999999999999E-2,0,2E-3,3.3000000000000002E-2,0,0.246,0,0,0,0,1.4999999999999999E-2,0,0,0,5.0000000000000001E-3,0,3.0000000000000001E-3,1E-3,3.1E-2,0,0,0,0,2.4E-2,0,0,1E-3,4.0000000000000001E-3,0,0,5.0000000000000001E-3,1E-3,0.28299999999999997,5.0000000000000001E-3,1E-3,0,0.24199999999999999,0,6.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Plastic packaging foil","Plastic","Plastic packaging (foil) - Separately collected","Goetze et al. (2016) - WM 54",14.11,85.89,90.95,9.0500000000000007,37.238999999999997,0,0.41099999999999998,0,81.799000000000007,1.798,0.122,2E-3,13.933,2.1000000000000001E-2,0.66300000000000003,0.68700000000000006,0,4.0000000000000001E-3,7.6999999999999999E-2,0,0.22600000000000001,0,0,0,0,4.7E-2,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0.20399999999999999,0,0,0,0,9.6000000000000002E-2,3.0000000000000001E-3,0,1E-3,8.0000000000000002E-3,0,0,1E-3,0,3.4350000000000001,1E-3,3.0000000000000001E-3,0,0.253,0,1.4999999999999999E-2,1E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Non-packaging plastic","Plastic","Non-packaging plastic (id 7-19) - Separately collected","Goetze et al. (2016) - WM 54",7.1,92.9,99.897000000000006,0.10299999999999999,36.875,0,0.437,0,86.94,2.1999999999999999E-2,4.0000000000000001E-3,1E-3,7.9870000000000001,2.1000000000000001E-2,6.9180000000000001,1.0999999999999999E-2,0,2E-3,3.3000000000000002E-2,0,1E-3,0,1E-3,0,0,0,0,0,0,0,0,1E-3,0,8.9999999999999993E-3,0,0,0,0,1E-3,0,0,1E-3,0,0,0,0,0,0.20599999999999999,0,0,1E-3,2E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HDPE","Plastic","Plastic packaging (HDPE) - Separately collected","Goetze et al. (2016) - WM 54",3.2,96.8,98.367000000000004,1.633,41.45,0,0.42,0,83.42,0.16900000000000001,3.5999999999999997E-2,1E-3,14.715999999999999,0.02,0.161,9.0999999999999998E-2,0,2E-3,5.0999999999999997E-2,0,8.2000000000000003E-2,0,0,0,0,8.0000000000000002E-3,0,0,0,0,0,1E-3,1E-3,0.04,0,0,0,0,6.0000000000000001E-3,0,0,1E-3,0,0,0,0,0,0.24099999999999999,1E-3,1E-3,0,0.31,0,4.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PET","Plastic","Plastic packaging (PET) - Separately collected","Goetze et al. (2016) - WM 54",10.5,89.5,99.07,0.93,23.199000000000002,0,0.318,0,63.289000000000001,0.19700000000000001,1.6E-2,1E-3,4.8609999999999998,0.02,0.158,3.5999999999999997E-2,0,2E-3,7.4999999999999997E-2,0,3.2000000000000001E-2,0,0,0,0,1E-3,0,0,0,0,0,1E-3,0,2.3E-2,0,0,0,0,6.0000000000000001E-3,0,0,1E-3,0,0,0,2.5000000000000001E-2,0,0.28699999999999998,0,0,0,4.5999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PP","Plastic","Plastic packaging (PP) - Separately collected","Goetze et al. (2016) - WM 54",3.2,96.8,98.013000000000005,1.9870000000000001,41.863,0,0.42399999999999999,0,84.222999999999999,0.17799999999999999,0.02,1E-3,14.94,0.02,0.16,2.1999999999999999E-2,0,2E-3,1.2E-2,0,2.5000000000000001E-2,0,0,0,0,4.0000000000000001E-3,0,0,0,0,0,1E-3,2E-3,2.8000000000000001E-2,0,0,0,0,7.9000000000000001E-2,0,0,1E-3,0,0,0,0,0,0.23499999999999999,0,0,0,0.16300000000000001,0,2E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PS","Plastic","Plastic packaging (PS) - Separately collected","Goetze et al. (2016) - WM 54",3.2,96.8,98.322999999999993,1.677,38.304000000000002,0,0.44400000000000001,0,88.305999999999997,0.20100000000000001,1.9E-2,1E-3,8.4320000000000004,2.1000000000000001E-2,0.16,5.6000000000000001E-2,0,2E-3,0.01,0,2.3E-2,0,0,0,0,3.0000000000000001E-3,0,0,0,0,0,0,0,1.4999999999999999E-2,0,0,0,2E-3,0.01,0,0,1E-3,0,0,0,1E-3,0,0.33500000000000002,0,0,0,0.374,0,7.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LDPE","Residual waste","Non-packaging plastic (LDPE) - Residual waste","Goetze et al. (2016) - WM 54",6.8,93.2,98.863,1.137,41.241,0,20.765000000000001,0,62.295000000000002,9.6000000000000002E-2,2.1000000000000001E-2,1E-3,15.878,2.1999999999999999E-2,0.16200000000000001,1.4999999999999999E-2,0,2E-3,5.0999999999999997E-2,1E-3,2.9000000000000001E-2,0,0,0,0,8.9999999999999993E-3,0,0,0,0,0,7.0000000000000001E-3,0,6.8000000000000005E-2,0,0,0,0,2.5000000000000001E-2,4.0000000000000001E-3,0,2E-3,0,0,0,0,0,0.41699999999999998,0,0,0,8.7999999999999995E-2,0,8.0000000000000002E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glass","Glass","Glass packaging (clear) - Separately collected","Goetze et al. (2016) - WM 54",11.98,88.02,0.76700000000000002,99.233000000000004,0.17499999999999999,0,0,0,0,7.8879999999999999,5.0000000000000001E-3,1E-3,0.115,0.43,0.04,8.3699999999999992,0.28499999999999998,1.0999999999999999E-2,8.1000000000000003E-2,0,0.69,0,1E-3,0,0,6.6000000000000003E-2,0,0,0,0,0,1E-3,0,4.8000000000000001E-2,1E-3,0,0,1E-3,1.0349999999999999,8.0000000000000002E-3,0,0,1.2E-2,0,0,3.0000000000000001E-3,6.0000000000000001E-3,33.816000000000003,2E-3,2.7E-2,0,2.1999999999999999E-2,0,6.0000000000000001E-3,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Glass 2","Glass","Kitchen and table ware glass - Separately collected","Goetze et al. (2016) - WM 54",10.3,89.7,0.80700000000000005,99.192999999999998,0.17499999999999999,0,0,0,0,6.4119999999999999,7.0000000000000001E-3,1.2E-2,0.114,0.36099999999999999,0.04,10.769,0.22900000000000001,8.0000000000000002E-3,0.23400000000000001,8.9999999999999993E-3,0.77600000000000002,0,0.153,0,0,0.122,0,0,0,0,0,1E-3,2.7E-2,0.05,2E-3,0,0,2E-3,1.137,5.0000000000000001E-3,0,1E-3,3.0000000000000001E-3,0,0,3.0000000000000001E-3,5.0000000000000001E-3,33.081000000000003,1E-3,7.0000000000000001E-3,0,1.2E-2,0,0.04,1.0999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"D26","v":"Your material 1"},null,null,"Your material 1"]
[{"$f":"D27","v":"Your material 2"},null,null,"Your material 2"]
["Your material 3",null,null,"Your material 3"]
["Your material 4",null,null,"Your material 4"]
["Your material 5",null,null,"Your material 5"]
["Your material 6",null,null,"Your material 6"]
["Your material 7",null,null,"Your material 7"]
["Your material 8",null,null,"Your material 8"]
["Your material 9",null,null,"Your material 9"]
["Your material 10",null,null,"Your material 10"]
[null,"Category","Fraction name","Reference","Water (%)","TS (%)","VS (%TS)","Ash (%TS)","Energy (MJ/kgTS)","CH4 potential (m^3/tonVS)","C bio (%TS)","C bio and (%TS)","C fossil (%TS)","Ca (%TS)","Cl (%TS)","F (%TS)","H (%TS)","K (%TS)","N (%TS)","Na (%TS)","O (%TS)","P (%TS)","S (%TS)","Ag (%TS)","Al (%TS)","Ar (%TS)","As (%TS)","Au (%TS)","B (%TS)","Ba (%TS)","Be (%TS)","Bi (%TS)","Br (%TS)","Cd (%TS)","Co (%TS)","Cr (%TS)","Cu (%TS)","Fe (%TS)","Ga (%TS)","Hg (%TS)","In (%TS)","Li (%TS)","Mg (%TS)","Mn (%TS)","Mo (%TS)","Ni (%TS)","Pb (%TS)","Pd (%TS)","Pt (%TS)","Sb (%TS)","Se (%TS)","Si (%TS)","Sn (%TS)","Sr (%TS)","Ta (%TS)","Ti (%TS)","V (%TS)","Zn (%TS)","Zr (%TS)","Volume (m^3/kgTS)","CO2 (m^3/kgTS)","H2 (m^3/kgTS)","CO (m^3/kgTS)","H2S (%TS)","HF (%TS)","HCl (%TS)","COD (%TS)","DOC (%TS)","BOD (%TS)","TOC (%TS)","TIC (%TS)","TC (%TS)","TSS (%TS)","NMVOC (%TS)","VC (%TS)","DCE (%TS)","TCE (%TS)","PCE (%TS)","Benzene (%TS)","Chlorobenzene (%TS)","Dichlorobenzene (%TS)","Trichlorobenzene (%TS)","Ethylbenzene (%TS)","Trichloroethylbenzene (%TS)","Tetrachloroethylbenzene (%TS)","Propylbenzene (%TS)","Ethylchloride (%TS)","Chloromethane (%TS)","Dichloromethane (%TS)","Chloroform (%TS)","Carbon tetrachloride (%TS)","Xylenes (%TS)","Toluene (%TS)","Phenol (%TS)","Naphtalene (%TS)","NH3 (%TS)","PO4 (%TS)","SO4 (%TS)","CFC11 (%TS)","CFC12 (%TS)","CFC113 (%TS)","HCFC21 (%TS)","HCFC22 (%TS)","DEHP (%TS)","LAS (%TS)","NPE (%TS)","PAH (%TS)","PCB (%TS)","Sucrose (%TS)","Starch (%TS)","Cellulose (%TS)","Hemicellulose (%TS)","Pectin (%TS)","Lignin (%TS)","Proteins (%TS)","Lipids (%TS)","Acetic acid (%TS)","Carbohydrates (%TS)","Digestible Energy (kgTS)","SFU (kgTS)"]
["References:",null,null,"Plastic Mean ",{"$f":"AVERAGE(E11:E23)","v":7.9946153846153845},92.005384615384614,95.167384615384634,4.8326153846153854,36.18107692307693,0,3.0775384615384622,0,75.426461538461524,0.44192307692307692,0.80538461538461525,4.6153846153846167E-3,11.060615384615385,3.3638461538461548E-2,1.3713076923076923,0.10531538461538462,1.6692307692307691,5.000461538461539E-2,5.2692307692307698E-2,7.6923076923076926E-5,0.86778461538461549,0,1.099846153846154E-4,0,0,6.6923076923076927E-3,0,0,0,4.0949307692307688E-4,0,2.9962307692307697E-3,{"$f":"AVERAGE(AK11:AK23)","v":7.4786923076923084E-2},0.23856923076923081,0,2.4246153846153842E-6,0,1.5384615384615385E-4,3.5153846153846161E-2,3.7334615384615392E-3,1.1429230769230769E-4,4.4668461538461546E-3,8.0525384615384617E-3,0,0,2.4615384615384616E-3,7.6923076923076926E-5,0.41838461538461541,5.3846153846153844E-4,3.8461538461538462E-4,7.6923076923076926E-5,0.1136923076923077,0,4.3135384615384617E-2,7.6923076923076926E-5,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(BQ11:BQ23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(CW11:CW23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Riber et al. (2009)","https://doi.org/10.1016/j.wasman.2016.05.009",null,"Plastic Std. dev.",{"$f":"_xlfn.STDEV.S(E11:E23)","v":4.2929780172288607},4.2929780172288616,6.6146578714556554,6.6146578714556554,5.5437275886287294,0,6.6479919100354978,0,12.371168744405921,0.50402818399015181,1.504476129115023,4.444818360339403E-3,3.4024067349074465,2.9417781993819607E-2,2.2409697448729418,0.17864652177859427,3.2876827237900699,0.15376797545953153,3.0626553335802713E-2,2.7735009811261454E-4,1.9425959186297401,0,2.8135280890178275E-4,0,0,1.2983223889469923E-2,0,0,0,1.3813837235865144E-3,0,3.0732187294389502E-3,{"$f":"_xlfn.STDEV.S(AK11:AK23)","v":0.25523121404537674},0.59629925706339681,0,5.8006617659605789E-6,0,5.5470019622522908E-4,2.976574136443369E-2,6.9803973694838768E-3,2.3607585808216555E-4,1.2967926613033625E-2,1.7271064735637005E-2,0,0,6.9115288300947413E-3,2.7735009811261454E-4,0.91869223523273724,1.3913653136029503E-3,8.6971849262290407E-4,2.7735009811261454E-4,0.1375211405659657,0,0.12553976976874598,2.7735009811261454E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Goetze et al. (2016)","https://doi.org/10.1016/j.wasman.2008.09.013",null,"Plastic CV",{"$f":"E38/E37","v":0.53698368347902614},4.6660073594334113E-2,6.9505512820264459E-2,1.3687532205673549,0.15322174075733058,{"$error":"#DIV/0!"},2.1601653376939973,{"$error":"#DIV/0!"},0.1640162947070983,1.1405337496731025,1.8680219368190356,0.96304397807353703,0.30761459616794729,0.87452816354826157,1.6341844776658014,1.6963003309632061,1.9695795119479682,3.0750756560531483,0.58123385892764268,3.6055512754639891,2.2385692073703702,{"$error":"#DIV/0!"},2.5581105859023467,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.9400219604955056,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},3.3733994576079409,{"$error":"#DIV/0!"},1.0256949367848411,{"$f":"AK38/AK37","v":3.4127786455775868},2.4994809898188421,{"$error":"#DIV/0!"},2.3924049161639447,{"$error":"#DIV/0!"},3.6055512754639891,0.84672787251124271,1.8696850891787449,2.0655445921847839,2.9031504928522462,2.144797546528864,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.8078085872259884,3.6055512754639891,2.195807879762012,2.5839641538340508,2.2612680808195504,3.6055512754639891,1.2095905462500365,{"$error":"#DIV/0!"},2.9103663010801371,3.6055512754639891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Glass mean",{"$f":"AVERAGE(E24:E25)","v":11.14},88.86,0.78700000000000003,99.212999999999994,0.17499999999999999,0,0,0,0,7.15,6.0000000000000001E-3,6.5000000000000006E-3,0.1145,0.39549999999999996,0.04,9.5694999999999997,0.25700000000000001,9.4999999999999998E-3,0.1575,4.4999999999999997E-3,0.73299999999999998,0,7.6999999999999999E-2,0,0,9.4E-2,0,0,0,0,0,1E-3,{"$f":"AVERAGE(AK24:AK25)","v":1.35E-2},4.9000000000000002E-2,1.5E-3,0,0,1.5E-3,1.0859999999999999,6.5000000000000006E-3,0,5.0000000000000001E-4,7.4999999999999997E-3,0,0,3.0000000000000001E-3,5.4999999999999997E-3,33.448500000000003,1.5E-3,1.7000000000000001E-2,0,1.7000000000000001E-2,0,2.3E-2,1.0499999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Glas std. dev",{"$f":"_xlfn.STDEV.S(E24:E25)","v":1.1879393923933996},1.1879393923934047,2.8284271247461926E-2,2.8284271247466325E-2,0,0,0,0,0,1.0436896090313355,1.414213562373095E-3,7.7781745930520212E-3,7.0710678118654816E-4,4.8790367901871787E-2,0,1.6963491680665275,3.9597979746446833E-2,2.121320343559642E-3,0.10818733752154176,6.3639610306789277E-3,6.0811183182043142E-2,0,0.10748023074035522,0,0,3.959797974644666E-2,0,0,0,0,0,0,{"$f":"_xlfn.STDEV.S(AK24:AK25)","v":1.9091883092036781E-2},1.4142135623730963E-3,7.0710678118654751E-4,0,0,7.0710678118654751E-4,7.2124891681027911E-2,2.1213203435596424E-3,0,7.0710678118654751E-4,6.3639610306789286E-3,0,0,0,7.0710678118654762E-4,0.519723484172112,7.0710678118654751E-4,1.4142135623730945E-2,0,7.0710678118654693E-3,0,2.4041630560342621E-2,7.0710678118654697E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Glass CV",{"$f":"E41/E40","v":0.10663728836565525},{"$f":"F41/F40","v":1.336866297989427E-2},3.5939353554589486E-2,2.8508634198609384E-4,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.14597057468969726,0.23570226039551584,1.1966422450849263,6.1756050758650493E-3,0.12336376207805763,0,0.17726622791854615,0.15407774220407328,0.22329687826943601,0.68690373029550322,1.4142135623730951,8.2962050725843312E-2,{"$error":"#DIV/0!"},1.3958471524721456,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.42125510368560276,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,1.4142135623730949,2.8861501272920333E-2,0.47140452079103168,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.47140452079103168,6.6413344089344309E-2,0.32635697593225266,{"$error":"#DIV/0!"},1.4142135623730949,0.84852813742385713,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0.12856486930664504,1.5538020663770033E-2,0.47140452079103168,0.83189033080770258,{"$error":"#DIV/0!"},0.41594516540385112,{"$error":"#DIV/0!"},1.0452882852322878,6.7343502970147337E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"#13 Energy","index":13,"n_rows":69,"n_cols":24,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Name","EF3.0 - a. Climate change - with LT","EF3.0 - b. Ozone depletion - with LT","EF3.0 - c. Human toxicity, cancer","EF3.0 - d. Human toxicity, non-carcinogenic","EF3.0 - e. Particulate matter - with LT","EF3.0 - f. Ionising radiation - with LT","EF3.0 - g. Photochemical ozone formation - with LT","EF3.0 - h. Acidification - with LT","EF3.0 - i. Eutrophication, terrestrial - with LT","EF3.0 - j. Eutrophication, freshwater - with LT","EF3.0 - k. Eutrophication, marine - with LT","EF3.0 - l. Ecotoxicity freshwater","EF3.0 - m. Land use","EF3.0 - n. Water use","EF3.0 - o. Resource use, minerals and metals ","EF3.0 - p. Resource use, energy carrier"]
["Electricity generation",{"$f":"'#11 Incineration and landfilll'!A55","v":"Electricity input and output"},"kg CO2-eq","kg CFC-11 eq","CTUh","CTUh","Disease incidences","kBq U-235 eq.","mol H+  eq","mol N eq","kg N eq.","kg P eq.","kg N eq","CTUe","-","m3 water eq","kg SB eq","MJ"]
["generation",{"$f":"\"\"","v":""},{"$f":"C6","v":3.0496396871444401E-2},{"$f":"D6","v":3.2827839793132801E-9},1.18160969251787E-10,2.2990973159685799E-9,5.9311599917786403E-9,7.7465764349847E-4,3.5983948514583299E-4,3.8453474666159899E-4,1.85806621150216E-3,1.2099924079718301E-5,1.2041349356919399E-4,4.2541650561245001,13.100961596898401,1.3732995134691299E-2,1.8878771401349E-6,0.419681243869719]
[null,"Marginal Electricity - CIP",3.0496396871444401E-2,3.2827839793132801E-9,1.18160969251787E-10,2.2990973159685799E-9,5.9311599917786403E-9,7.7465764349847E-4,3.5983948514583299E-4,3.8453474666159899E-4,1.85806621150216E-3,1.2099924079718301E-5,1.2041349356919399E-4,4.2541650561245001,13.100961596898401,1.3732995134691299E-2,1.8878771401349E-6,0.419681243869719]
[null,"electricity, high voltage,electricity production, wind, 1-3MW turbine, onshore,DK",1.5958017652637099E-2,1.19285761984526E-9,7.2108849898090695E-11,5.6576236289320904E-10,1.2059912834142701E-9,2.9823364599419798E-4,7.2400808575256905E-5,6.8648826832763603E-5,1.7128010007500701E-4,8.3219160756986902E-6,1.7062310224818999E-5,0.56299604399167302,0.278294477779718,5.3243048009553899E-3,3.8597466863108899E-7,0.238985698412714]
[null,"electricity, high voltage,market for electricity, high voltage,DK",3.54507833998624E-2,3.6803813219498799E-9,1.4401038059178299E-10,3.4480357758676499E-9,8.3916632751283501E-9,8.2406149475304003E-4,5.0480613019168795E-4,6.2108608967831704E-4,2.7286020715700699E-3,1.28168424102647E-5,1.7178487088081101E-4,6.26295412401966,19.966018586373998,9.1534005096165199E-3,4.0673744177138998E-6,0.43641880710351]
[null,"electricity, high voltage,electricity production, wind, 1-3MW turbine, offshore,DK",2.0816493939416199E-2,1.36514366308269E-9,1.14538356940567E-10,9.6749684881908495E-10,1.2697589667958399E-9,1.0040979736269E-4,8.6431839387614496E-5,1.16178485970771E-4,2.14889942216179E-4,1.0262893434023399E-5,2.20026528983707E-5,0.72182493756140098,0.120405628562259,1.0076929905555599E-2,1.37843394907967E-6,0.288823860376894]
[null,"electricity, high voltage,electricity, high voltage, import from SE,DK",0.179626846752726,2.4252184960753301E-8,1.06428955368417E-10,2.7445746903938999E-9,5.6297468530406896E-9,6.35484312883276E-4,4.6070938097195598E-4,4.9488568496985604E-4,2.1873909553165498E-3,1.0992906728225999E-5,1.53042574575091E-4,4.2752609918381603,12.068888405261299,1.8963464931399499E-2,4.7276979160639401E-6,3.4007789831506998]
[null,"electricity, high voltage,electricity, high voltage, import from NO,DK",2.52884431860835E-2,1.6873503436019601E-9,1.02457391702239E-10,2.4947455903492401E-9,2.4405214577253001E-9,6.1629021835980498E-4,1.39858909353519E-4,1.78983395531937E-4,5.0002535075170304E-4,1.26256502723061E-5,3.9314204977734503E-5,2.2094499333383402,1.6067898976403401,0.40483952829790198,8.4792242131322097E-6,0.31850105410436003]
[null,"electricity, low voltage,electricity production, photovoltaic, 3kWp slanted-roof installation, multi-Si, panel, mounted,DK",9.3579544530839096E-2,1.0039960761173399E-8,2.0862040248510799E-10,6.69302077520362E-9,5.7998256871466999E-9,3.6601532824008199E-3,3.7328348199215899E-4,-1.95303867867517E-4,1.25667672241986E-3,4.4186958533898E-5,1.15664068692286E-4,6.40246465838191,0.62357798495193795,0.107604525262052,2.32764796065721E-5,1.4546329618410401]
[null,"electricity, high voltage,electricity production, wood, future,GLO",4.5822330168586597E-2,6.6253485064815896E-9,1.71862575571138E-10,5.2058674288192401E-9,1.8010104967803101E-8,1.37339094473588E-3,1.0803209966786899E-3,1.3099528783379001E-3,6.3185971035007102E-3,1.10102523827272E-5,3.8272433172346898E-4,13.0164303508851,49.6186860713267,5.75885940415009E-3,-8.6531565912844995E-7,0.548882177304582]
[null,"electricity, high voltage,heat and power co-generation, biogas, gas engine,DK",0.56485232287739395,1.13853965664884E-7,2.3091454596494699E-9,4.7104887477759601E-8,8.59798796366426E-9,-6.0569913684674202E-2,2.8830446698779599E-3,2.6216704782555E-4,2.3451447188892801E-2,4.1569870015251498E-3,1.7078907523368099E-3,187.54734579153299,-66.038611457579194,-1.3470066610549101,2.3554785007559101E-5,-5.5736483316600998]
[null,"electricity, low voltage,market for electricity, low voltage,DK",4.4088273555050302E-2,4.1678649415916003E-9,2.11417591501287E-10,5.4579677644054203E-9,9.5279187724321397E-9,1.0148186796682401E-3,5.6582845984066901E-4,7.79331049373538E-4,3.0014269687290299E-3,1.7306312705465902E-5,1.8988485903742599E-4,7.8539900692126201,21.229212003111101,1.2190091532699799E-2,1.21812068602833E-5,0.50982569588643001]
[null,"electricity, medium voltage,market for electricity, medium voltage,DK",3.9529941929220602E-2,3.7532857489915203E-9,1.5639985018564301E-10,3.8366100499160003E-9,8.5516799007807294E-9,8.5873118715880099E-4,5.1563974856112197E-4,6.51397831948261E-4,2.7761084138030298E-3,1.37100110388062E-5,1.74993644311083E-4,6.5608711853528003,20.159501070111801,9.7547899094604703E-3,5.6392753750678097E-6,0.45077888071259498]
[null,"electricity, high voltage,market group for electricity, high voltage,RER",0.21824702784950201,2.04668416495842E-8,1.06915559875712E-10,2.72710959297582E-9,5.42292332097056E-9,9.2218274701007297E-2,5.51134095503861E-4,1.25820832383212E-3,2.0423733599324802E-3,1.6557829909885801E-4,2.0217984662848E-4,3.16055656076216,5.67887230727115,5.5606862990919603E-2,4.1007450942289901E-6,5.2567561166637198]
[null,"Your electricity input"]
[null,"Your electricity input"]
[null,"Your electricity input"]
[null,"Your electricity input"]
[null,"Your electricity input"]
[null,"LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY","LEAVE THIS ROW EMPTY",{"$f":"'#11 Incineration and landfilll'!A56","v":"Heat input and output"}]
[]
[null,"Name","EF3.0 - a. Climate change - with LT","EF3.0 - b. Ozone depletion - with LT","EF3.0 - c. Human toxicity, cancer","EF3.0 - d. Human toxicity, non-carcinogenic","EF3.0 - e. Particulate matter - with LT","EF3.0 - f. Ionising radiation - with LT","EF3.0 - g. Photochemical ozone formation - with LT","EF3.0 - h. Acidification - with LT","EF3.0 - i. Eutrophication, terrestrial - with LT","EF3.0 - j. Eutrophication, freshwater - with LT","EF3.0 - k. Eutrophication, marine - with LT","EF3.0 - l. Ecotoxicity freshwater","EF3.0 - m. Land use","EF3.0 - n. Water use","EF3.0 - o. Resource use, minerals and metals ","EF3.0 - p. Resource use, energy carrier"]
["Heat",null,"kg CO2-eq","kg CFC-11 eq","CTUh","CTUh","Disease incidences","kBq U-235 eq.","mol H+  eq","mol N eq","kg N eq.","kg P eq.","kg N eq","CTUe","-","m3 water eq","kg SB eq","MJ"]
["generation","Marginal Heat - CIP",9.3096149309613106E-3,2.4314841785892902E-9,1.9424010126263699E-11,7.4205128858437602E-10,2.67533287275625E-9,2.8991521616825302E-4,1.6669924511543199E-4,1.97378662272638E-4,9.6944071632338897E-4,2.53869209985266E-6,5.9028425324077402E-5,2.1711754412386002,7.8028607470812297,7.9552235873789796E-3,-3.43160094048016E-7,0.137298514344115]
[null,{"$f":"\"\"","v":""},{"$f":"C27","v":9.3096149309613106E-3},2.4314841785892902E-9,1.9424010126263699E-11,7.4205128858437602E-10,2.67533287275625E-9,2.8991521616825302E-4,1.6669924511543199E-4,1.97378662272638E-4,9.6944071632338897E-4,2.53869209985266E-6,5.9028425324077402E-5,2.1711754412386002,7.8028607470812297,7.9552235873789796E-3,-3.43160094048016E-7,0.137298514344115]
[null,"Add energy data here"]
[null,"Add energy data here"]
[null,"Add energy data here"]
[null,"Add energy data here"]
[null,"heat, district or industrial, natural gas,heat and power co-generation, natural gas, combined cycle power plant, 400MW electrical,DK",0.10256488063621,5.9851082157690098E-9,-2.2916070397562001E-11,-5.8265188488320196E-10,-1.4932714298270801E-9,-1.5016842108132801E-4,-7.8900520411851098E-6,-5.7134109920507001E-5,-2.18868544511412E-4,-1.7348545068384301E-6,-4.6802929080002702E-6,-1.1639115911036999,-3.8660301490704398,6.41843774095244E-3,-7.7452307595940501E-7,2.11167253802651]
[null,"heat, district or industrial, other than natural gas,heat and power co-generation, hard coal,DK",0.339414004827223,1.9620526695189299E-9,1.3898039350078E-11,2.0004995005805899E-9,2.1953898432853301E-10,2.03869637462014E-3,4.2076845870384002E-4,9.1602432923821805E-4,1.3845709905226499E-3,1.72334478564792E-4,1.7135126208434401E-4,4.4773346724144396,-5.4555927832070301,0.56013574593113502,-1.1967772346692301E-6,5.3802722127479896]
[null,"heat, district or industrial, other than natural gas,heat and power co-generation, wood chips, 6667 kW, state-of-the-art 2014,DK",5.3503323691783504E-3,2.2956742583225999E-9,2.0567879683323199E-11,8.3185659084437301E-10,3.1286191320933099E-9,2.5733330794013801E-4,1.9147934087544101E-4,2.2580506660717901E-4,1.1240827125461601E-3,7.1599882000442497E-7,6.6615228605134102E-5,2.3065733047957702,9.3599530852831592,2.89779953046997E-4,-4.4395352733424702E-7,5.9264906366210297E-2]
[null,"heat, central or small-scale, other than natural gas,heat and power co-generation, biogas, gas engine,DK",9.6530883510018792E-3,3.7685271680279096E-9,1.3354183851435999E-11,4.8777496357037098E-10,7.2275929309460296E-10,9.2407685371557698E-4,4.5641042438015699E-5,9.7814483727397394E-5,2.9685322555385199E-4,2.35172162350346E-5,3.1896130844198697E-5,3.2456888646588999,0.49164450476716198,9.6110713858750405E-2,8.5860861802190205E-8,8.4609567699196003E-2]
[null,"heat, district or industrial, other than natural gas,heat production, light fuel oil, at industrial furnace 1MW,Europe without Switzerland",9.0550345309247507E-2,2.0530530256038899E-8,3.1710914593817197E-11,2.9083041281895598E-10,1.2523666083779401E-9,5.4158400520250404E-3,1.42902519191756E-4,2.3463390082604799E-4,4.38769098684429E-4,1.96446370542647E-6,3.9847454084887103E-5,0.74371165827108598,0.17655924906424,9.9182751484244301E-4,4.2089183812713101E-8,1.2165480261269199]
[null,"heat, district or industrial, natural gas,market group for heat, district or industrial, natural gas,RER",0.16010026869780999,2.8563147721360899E-8,-3.6158577678457597E-11,-9.8120160748793894E-10,-1.7745527649662699E-9,-1.4825202735430899E-2,6.5428583766667897E-5,1.0036871695502E-5,-5.9197877750598797E-5,-3.7733580313386299E-6,9.2875824684892201E-6,-1.40146507993683,-3.8946588258970398,-2.8809111340142501E-3,-2.4453209612078702E-6,2.6882577726207799]
[null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"'#11 Incineration and landfilll'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,"Calculation of long-term marginal electricity in Denmark."]
[null,"Source: Muñoz I, Weidema B P (2023), Example – Marginal Electricity in Denmark. Version: 2023-09-20. www.consequential-lca.org"]
[null,"Data is from Energistyrelsen [1]. The calculation is made using the location based approach, and not market based. The calculation does not take into account import and export of energy."]
[null,"[1] https://ens.dk/sites/ens.dk/files/Statistik/energistatistik_2022.pdf"]
[]
[null,"Electricity source","Marginal 2010-2020","Marginal 2010-2021","Marginal 2010-2022","Average marginal","Electricity Source [TJ]",2010,2020,2021,2022,"2022 Average","Annualt growth 2010-2020","Annualt growth 2010-2021","Annualt growth 2010-2022","Plant lifetime","Capital replacement","Net an. growth 2010-2020","Net an. growth 2010-2021","Net an. growth 2010-2022","Classification","Net an. growth 2010-2020","Net an. growth 2010-2021","Net an. growth 2010-2022"]
[null,{"$f":"G48","v":"Coal"},{"$f":"IF(V48>0,V48/V$56,0)","v":0},0,0,{"$f":"AVERAGE(C48:E48)","v":0},"Coal",61222,11022,15716,15945,{"$f":"K48/$K$56","v":0.13313350088087703},{"$f":"(I48-$H48)/$H48/(I$47-$H$47)","v":-8.1996667864493153E-2},-6.7572263090214149E-2,-6.1629534045495628E-2,60,{"$f":"-1/P48","v":-1.6666666666666666E-2},{"$f":"M48-$Q48","v":-6.533000119782649E-2},{"$f":"N48-$Q48","v":-5.0905596423547486E-2},{"$f":"O48-$Q48","v":-4.4962867378828958E-2},"Old",{"$f":"IF(R48>0,$H48*R48,0)","v":0},0,0]
[null,"Oil",0,0,0,{"$f":"AVERAGE(C49:E49)","v":0},"Oil",2783,947,925,1194,{"$f":"K49/$K$56","v":9.9693571685021756E-3},-6.597197269134028E-2,-6.069316956848398E-2,-4.7580548568690866E-2,60,{"$f":"-1/P49","v":-1.6666666666666666E-2},{"$f":"M49-Q49","v":-4.9305306024673617E-2},{"$f":"N49-$Q49","v":-4.402650290181731E-2},-3.0913881902024199E-2,"Old",0,0,0]
[null,"Natural gas",0,0,0,0,"Natural gas",28464,3576,4325,2456,2.0506483421977674E-2,-8.7436762225969647E-2,-7.7095789258521133E-2,-7.6142964212104175E-2,30,-3.3333333333333333E-2,-5.4103428892636314E-2,-4.37624559251878E-2,-4.2809630878770842E-2,"Modern",0,0,0]
[null,"Biofuels",0.10764021975214001,0.24080743627306223,0.14710436199131535,0.16518400600550587,"Biofuels",{"$f":"15253-3286","v":11967},{"$f":"18887-3401","v":15486},{"$f":"29173-3496","v":25677},{"$f":"24116-3673","v":20443},0.17068975594278893,2.9405866131862624E-2,0.10415004899838193,5.9023425531322248E-2,45,-2.2222222222222223E-2,5.1628088354084847E-2,0.12637227122060415,8.1245647753544467E-2,"Modern",617.83333333333337,1512.2969696969699,972.26666666666665]
[null,"Biogas",3.9240623947408147E-2,3.7682707692782785E-2,3.145788048274923E-2,3.6127070707646723E-2,"Biogas",1285,3109,3417,3266,2.7269615169454024E-2,0.1419455252918288,0.15083126989741777,0.12846952010376136,30,-3.3333333333333333E-2,0.17527885862516213,0.18416460323075109,0.16180285343709469,"Modern",225.23333333333332,236.65151515151516,207.91666666666669]
[null,"Hydro",0,0,0,0,"Hydro",74,61,59,54,4.5087544983175664E-4,-1.7567567567567569E-2,-1.8427518427518427E-2,-2.2522522522522525E-2,100,-0.01,-7.5675675675675683E-3,-8.4275184275184271E-3,-1.2522522522522525E-2,"Modern",0,0,0]
[null,"Wind",0.77933029025401579,0.65350196580256281,0.72163243074222938,0.71815489559960266,"Wind",28114,58789,57796,68480,0.57177686674960548,0.10910934054207869,9.5979356774690064E-2,0.11964975931327215,20,-0.05,0.1591093405420787,0.14597935677469007,0.16964975931327214,"Modern",4473.2000000000007,4104.0636363636368,4769.5333333333328]
[null,"Solar PV",7.3788866046435989E-2,6.8007890231592191E-2,9.9805326783705961E-2,8.0534027687244714E-2,"Solar PV",22,4250,4712,7929,6.6203545216962936E-2,19.218181818181819,19.380165289256198,29.950757575757578,30,-3.3333333333333333E-2,19.251515151515154,19.413498622589533,29.984090909090913,"Modern",423.53333333333336,427.09696969696972,659.65000000000009]
[null,"Total",{"$f":"SUM(C48:C55)","v":0.99999999999999989},{"$f":"SUM(D48:D55)","v":1},{"$f":"SUM(E48:E55)","v":1},{"$f":"SUM(F48:F55)","v":1},"Total",{"$f":"SUM(H48:H55)","v":133931},{"$f":"SUM(I48:I55)","v":97240},{"$f":"SUM(J48:J55)","v":112627},{"$f":"SUM(K48:K55)","v":119767},{"$f":"SUM(L48:L55)","v":1},null,null,null,null,null,null,null,null,null,{"$f":"SUM(V48:V55)","v":5739.8000000000011},{"$f":"SUM(W48:W55)","v":6280.1090909090917},{"$f":"SUM(X48:X55)","v":6609.3666666666668}]
[]
[]
[null,"Heat source","Marginal 2010-2020","Marginal 2010-2021","Marginal 2010-2022","Average marginal","Electricity Source [TJ]",2010,2020,2021,2022,"2022 Average","Annualt growth 2010-2020","Annualt growth 2010-2021","Annualt growth 2010-2022","Plant lifetime","Capital replacement","Net an. growth 2010-2020","Net an. growth 2010-2021","Net an. growth 2010-2022","Classification","Net an. growth 2010-2020","Net an. growth 2010-2021","Net an. growth 2010-2022"]
[null,{"$f":"G60","v":"Coal"},{"$f":"IF(V60>0,V60/V$69,0)","v":0},{"$f":"IF(W60>0,W60/W$69,0)","v":0},{"$f":"IF(X60>0,X60/X$69,0)","v":0},{"$f":"AVERAGE(C60:E60)","v":0},"Coal",36337,7284,8857,9668,{"$f":"K60/$K$69","v":9.9413881748071975E-2},{"$f":"(I60-$H60)/$H60/(I$59-$H$59)","v":-7.995431653686326E-2},{"$f":"(J60-$H60)/$H60/(J$59-$H$59)","v":-6.8750359638435149E-2},{"$f":"(K60-$H60)/$H60/(K$59-$H$59)","v":-6.1161258955518251E-2},60,{"$f":"-1/P60","v":-1.6666666666666666E-2},{"$f":"M60-$Q60","v":-6.3287649870196597E-2},{"$f":"N60-$Q60","v":-5.2083692971768486E-2},{"$f":"O60-$Q60","v":-4.4494592288851581E-2},"Old",{"$f":"IF(R60>0,$H60*R60,0)","v":0},{"$f":"IF(S60>0,$H60*S60,0)","v":0},{"$f":"IF(T60>0,$H60*T60,0)","v":0}]
[null,"Oil",0,0,0,{"$f":"AVERAGE(C61:E61)","v":0},"Oil",4627,908,1502,2755,{"$f":"K61/$K$69","v":2.8329048843187661E-2},-8.0376053598443922E-2,-6.1398510717724036E-2,-3.3715150205316617E-2,60,{"$f":"-1/P61","v":-1.6666666666666666E-2},{"$f":"M61-Q61","v":-6.3709386931777259E-2},{"$f":"N61-$Q61","v":-4.4731844051057373E-2},-1.7048483538649951E-2,"Old",0,0,0]
[null,"Natural gas",0,0,0,0,"Natural gas",44844,11909,11114,5995,6.1645244215938304E-2,-7.3443492997948445E-2,-6.8378459467568375E-2,-7.2192861178009701E-2,30,-3.3333333333333333E-2,-4.0110159664615112E-2,-3.5045126134235043E-2,-3.8859527844676368E-2,"Modern",0,0,0]
[null,"Biofuels",0.73223693665131706,0.76140284012012471,0.73729836131422299,0.74364604602855489,"Biofuels",{"$f":"49912-12989","v":36923},{"$f":"78625-16476","v":62149},{"$f":"87765-15779","v":71986},{"$f":"79592-15048","v":64544},0.66369151670951154,6.8320559001164585E-2,8.6329535913805877E-2,6.2339192373317448E-2,45,-2.2222222222222223E-2,9.0542781223386812E-2,0.1085517581360281,8.4561414595539675E-2,"Modern",3343.1111111111113,4008.0565656565655,3122.2611111111114]
[null,"Biogas",8.0427300858989373E-2,7.6265279175807374E-2,8.0134937472587861E-2,7.8942505835794874E-2,"Biogas",1173,4454,5159,4776,4.9110539845758354E-2,0.27971014492753621,0.30892040610710686,0.25596760443307759,30,-3.3333333333333333E-2,0.31304347826086953,0.34225373944044019,0.28930093776641091,"Modern",367.2,401.46363636363634,339.35]
[null,"Hydro",0,0,0,0,"Hydro",74,61,59,54,5.5526992287917743E-4,-1.7567567567567569E-2,-1.8427518427518427E-2,-2.2522522522522525E-2,100,-0.01,-7.5675675675675683E-3,-8.4275184275184271E-3,-1.2522522522522525E-2,"Modern",0,0,0]
[null,"Heat pumps",1.458533114158783E-2,2.5540533951915252E-2,3.1129711135541898E-2,2.3751858743014994E-2,"Heat pumps",0.1,666,1479,1582,1.6267352185089973E-2,665.89999999999986,1344.4545454545455,1318.25,101,{"$f":"-1/P66","v":-9.9009900990099011E-3},665.90990099009889,1344.4644464446444,1318.2599009900989,"Modern",66.590990099009886,134.44644464446444,131.82599009900989]
[null,"Electricity",0.11608043232237268,9.743398866114647E-2,0.10000516635131872,0.10450652911161262,"Electricity",110,5399,5740,5179,5.3254498714652959E-2,4.8081818181818177,4.6528925619834709,3.8401515151515149,102,{"$f":"-1/P67","v":-9.8039215686274508E-3},4.8179857397504451,4.6626964835520983,3.8499554367201423,"Modern",529.97843137254893,512.89661319073082,423.49509803921563]
[null,"Solar ",5.6669999025733081E-2,3.9357358091006205E-2,5.1431823726328672E-2,4.9153060281022655E-2,"Solar ",139,2680,2367,2697,2.7732647814910024E-2,1.8280575539568347,1.4571615434924787,1.5335731414868106,30,-3.3333333333333333E-2,1.8613908872901681,1.4904948768258122,1.566906474820144,"Modern",258.73333333333335,207.17878787878789,217.8]
[null,"Total",{"$f":"SUM(C60:C68)","v":1},{"$f":"SUM(D60:D68)","v":1},{"$f":"SUM(E60:E68)","v":1},{"$f":"SUM(F60:F68)","v":1},"Total",{"$f":"SUM(H60:H68)","v":124227.1},{"$f":"SUM(I60:I68)","v":95510},{"$f":"SUM(J60:J68)","v":108263},{"$f":"SUM(K60:K68)","v":97250},{"$f":"SUM(L60:L68)","v":0.99999999999999989},null,null,null,null,null,null,null,null,null,{"$f":"SUM(V60:V68)","v":4565.6138659160033},{"$f":"SUM(W60:W68)","v":5264.042047734185},{"$f":"SUM(X60:X68)","v":4234.7321992493362}]

{"sheet":"#14 Transport","index":14,"n_rows":39,"n_cols":18,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
["None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Std.dev"]
["Truck",{"$f":"B27","v":1.5623515131881746E-4},{"$f":"C27","v":2.6319172349690959E-12},1.5129610253382581E-12,5.7741735977437129E-13,1.3291949326073807E-12,8.1970815764984146E-7,5.4500811903578226E-7,5.3248846049107937E-7,2.1922044125038612E-6,1.4729002361916553E-8,2.0027235317723391E-7,7.3705187108924052E-4,1.6755748101837818E-3,1.4247580885038278E-5,0,0,{"$f":"B28","v":4.3947007909271705E-5}]
["Train",{"$f":"B37","v":5.1932636889654598E-5},{"$f":"C37","v":5.9890481610802345E-13},1.1597188371868299E-12,2.8737386038467504E-13,8.9141861211147498E-13,2.082661367527157E-6,4.1018221392204901E-7,4.0009691755922198E-7,1.6882425447612501E-6,1.7106463584276749E-8,1.5547304187758449E-7,4.63301265487616E-4,5.8239441096507097E-4,1.1734123936962499E-5,0,0,{"$f":"B33","v":2.2463180759114646E-6}]
["Sea",{"$f":"B32","v":8.9817695224533857E-6},{"$f":"C32","v":1.24471026642042E-13},6.4814793294615559E-14,1.693814320454E-14,1.6045726289032599E-13,2.7291181503629502E-8,1.59820788551579E-7,2.4350562702662051E-7,6.5344927843275654E-7,4.0461029475609099E-10,5.8737842876076551E-8,2.5795377843638497E-5,8.2193076025111442E-6,3.6293870384200051E-7,0,0,{"$f":"B38","v":4.6588566308506421E-6}]
[]
["Unit","EF3.0 - a. Climate change - with LT","EF3.0 - b. Ozone depletion - with LT","EF3.0 - c. Human toxicity, cancer","EF3.0 - d. Human toxicity, non-carcinogenic","EF3.0 - e. Particulate matter - with LT","EF3.0 - f. Ionising radiation - with LT","EF3.0 - g. Photochemical ozone formation - with LT","EF3.0 - h. Acidification - with LT","EF3.0 - i. Eutrophication, terrestrial - with LT","EF3.0 - j. Eutrophication, freshwater - with LT","EF3.0 - k. Eutrophication, marine - with LT","EF3.0 - l. Ecotoxicity freshwater","EF3.0 - m. Land use","EF3.0 - n. Water use","EF3.0 - o. Resource use, minerals and metals ","EF3.0 - p. Resource use, energy carrier","update this data with new version of easetech!!"]
["Sum","kg CO2-eq","kg CFC-11 eq","CTUh","CTUh","Disease incidences","kBq U-235 eq.","mol H+  eq","mol N eq","kg N eq.","kg P eq.","kg N eq","CTUe","-","m3 water eq","kg SB eq","MJ"]
["transport, freight, lorry >32 metric ton, EURO4,market for transport, freight, lorry >32 metric ton, EURO4,RER",1.11543479942183E-4,2.1738335467716202E-12,1.11155958916929E-12,3.4510119284323198E-13,1.0123928343852099E-12,7.3106586535288698E-7,4.2893840868403498E-7,4.0515316584674802E-7,1.7353514319893301E-6,9.5976772863470803E-9,1.5841136305770001E-7,5.0845268188210097E-4,1.60326172565337E-3,9.9586574747668297E-6,0,0]
["transport, freight, lorry >32 metric ton, EURO6,market for transport, freight, lorry >32 metric ton, EURO6,RoW",1.06661070861887E-4,1.67621329972609E-12,9.4690132508635908E-13,3.2234091491125298E-13,6.2819172362505897E-13,6.4863418114870397E-7,1.8521344814726501E-7,2.3153401163785199E-7,7.0706243554065496E-7,1.0148730572592301E-8,6.45971067727353E-8,4.9048439694800595E-4,1.6077679413414401E-3,1.0662637445488699E-5,0,0]
["transport, freight, lorry >32 metric ton, EURO5,market for transport, freight, lorry >32 metric ton, EURO5,RoW",1.10612365084006E-4,1.59413219536561E-12,9.4925962019575492E-13,3.6897504364158398E-13,8.5125565803607698E-13,6.5073311095188102E-7,3.2466785708288103E-7,3.3434534545954499E-7,1.2930424696108901E-6,1.0172847897936299E-8,1.18108266931816E-7,4.9210626004641698E-4,1.60932086844336E-3,1.0488493745898999E-5,0,0]
["transport, freight, lorry >32 metric ton, EURO6,market for transport, freight, lorry >32 metric ton, EURO6,RER",1.0854050344447501E-4,2.1774273685728499E-12,1.11145921979396E-12,2.9928636873639999E-13,6.2252794084123503E-13,7.3158222343507403E-7,1.8320653013128801E-7,2.2471113134345E-7,6.9610731527488501E-7,9.6001328737643399E-9,6.3512799947614199E-8,5.0861676356491403E-4,1.6034152047855301E-3,9.9616549120114305E-6,0,0]
["transport, freight, lorry, unspecified,market for transport, freight, lorry, unspecified,RER",1.6036138653969799E-4,3.1091515531921902E-12,1.6926142060578699E-12,4.3721151200405199E-13,8.5495583664550702E-13,9.6702013520429196E-7,2.3979124258794998E-7,3.1029310965962898E-7,9.0141931424772996E-7,1.5128302924431902E-8,8.2326530543201603E-8,7.9287893456092399E-4,1.7265604683853E-3,1.49363072982766E-5,0,0]
["transport, freight, lorry, unspecified,market for transport, freight, lorry, unspecified,RoW",1.60168051734165E-4,2.2711880471320099E-12,1.4062978806318101E-12,6.7974908997211699E-13,1.6040238444758399E-12,7.7111611135447695E-7,7.0668674235879397E-7,6.6240021388947897E-7,2.8741381870445398E-6,1.62509907078953E-8,2.6266449105864701E-7,7.52885479570436E-4,1.7430829602478499E-3,1.53616352433909E-5,0,0]
["transport, freight, lorry >32 metric ton, EURO5,market for transport, freight, lorry >32 metric ton, EURO5,RER",1.12308720921777E-4,2.1754939343144199E-12,1.1117173020638999E-12,3.4563805399621098E-13,8.4217594697599695E-13,7.3130442880280402E-7,3.2244215920849998E-7,3.26367975068126E-7,1.2815808751938301E-6,9.5988117963432397E-9,1.1697529909612099E-7,5.0853562523572296E-4,1.60333263480057E-3,9.9600423257060804E-6,0,0]
["transport, freight, lorry >32 metric ton, EURO3,market for transport, freight, lorry >32 metric ton, EURO3,RoW",1.11483346077436E-4,1.6179556651642999E-12,9.7069300401736006E-13,5.9164208008960402E-13,1.40734806406042E-12,6.5415729994630597E-7,6.7226365895617504E-7,5.9029544164370498E-7,2.7610297060499401E-6,1.0203590590806999E-8,2.5215366976496701E-7,4.9485914943758703E-4,1.6108849519770199E-3,1.05311700132853E-5,0,0]
["transport, freight, lorry >32 metric ton, EURO4,market for transport, freight, lorry >32 metric ton, EURO4,RoW",1.0966960348475601E-4,1.6736711995315601E-12,9.4702936735107491E-13,3.68109958771556E-13,1.0180536222605999E-12,6.4829929263850802E-7,4.309452847799E-7,4.11967331226227E-7,1.7463003989606401E-6,1.0145735481764101E-8,1.5949498067934599E-7,4.9028999716428298E-4,1.60761627645381E-3,1.0658024164971201E-5,0,0]
["transport, freight, lorry >32 metric ton, EURO3,market for transport, freight, lorry >32 metric ton, EURO3,RER",1.13231690161359E-4,2.2116989881390299E-12,1.13338331888318E-12,5.6783709300430705E-13,1.39816254759613E-12,7.3650634842829301E-7,6.7003269642732702E-7,5.8220462112098197E-7,2.7494948397160699E-6,9.6235499941534092E-9,2.5101267359404801E-7,5.1094503225219598E-4,1.6048788217147599E-3,9.9902392532255594E-6,0,0]
["transport, freight, lorry 16-32 metric ton, EURO4,market for transport, freight, lorry 16-32 metric ton, EURO4,RoW",1.9912924329376901E-4,2.8811085942374701E-12,1.7544131708982101E-12,6.85084123796555E-13,1.8435329023367501E-12,8.4874657758675401E-7,7.8651037569802403E-7,7.5387903195903797E-7,3.1882425181740501E-6,1.9968564934965401E-8,2.9139516132490198E-7,9.3622857088189297E-4,1.7384360814554701E-3,1.8757389214756399E-5,0,0]
["transport, freight, lorry 16-32 metric ton, EURO3,market for transport, freight, lorry 16-32 metric ton, EURO3,RoW",2.0089977181764201E-4,2.7462586488446101E-12,1.8014718642482E-12,1.1596641899447199E-12,2.49306051810087E-12,8.5647439814097599E-7,1.1918495920305E-6,1.0522632393082601E-6,4.8886780395129902E-6,2.0048232697133999E-8,4.4667145943338199E-7,9.4296164244901995E-4,1.7431251234669299E-3,1.84629430260234E-5,0,0]
["transport, freight, lorry 16-32 metric ton, EURO6,market for transport, freight, lorry 16-32 metric ton, EURO6,RoW",1.9684752952931199E-4,2.8329910521560501E-12,1.74833161812641E-12,5.9260619519596498E-13,1.03975163191177E-12,8.4240771965480805E-7,2.8575124773470399E-7,3.8444040897400199E-7,1.07144542411492E-6,1.9911873066850301E-8,9.81068885859357E-8,9.3225035978934299E-4,1.7355653285133E-3,1.8670067825982199E-5,0,0]
["transport, freight, lorry 16-32 metric ton, EURO3,market for transport, freight, lorry 16-32 metric ton, EURO3,RER",2.03803856393277E-4,3.9195650416331703E-12,2.2313752521740001E-12,1.1132132347677599E-12,2.4710558887560102E-12,1.02692192252436E-6,1.1858295973873899E-6,1.0341201663856499E-6,4.8590747120829901E-6,1.87045838518748E-8,4.4381168798186998E-7,9.9453915359954304E-4,1.7221564531318301E-3,1.7443528557641901E-5,0,0]
["transport, freight, lorry 16-32 metric ton, EURO6,market for transport, freight, lorry 16-32 metric ton, EURO6,RER",1.9994843922376099E-4,3.8168976759173299E-12,2.1815615588272502E-12,5.4806933879175302E-13,1.0245798859850399E-12,1.0121707392447699E-6,2.80164437210669E-7,3.6883489407912798E-7,1.04302436158801E-6,1.8634433269747901E-8,9.5363610701473202E-8,9.8808846760214996E-4,1.717771901236E-3,1.73578985509868E-5,0,0]
["transport, freight, lorry 16-32 metric ton, EURO5,market for transport, freight, lorry 16-32 metric ton, EURO5,RoW",2.0091543677371501E-4,2.7248980578945899E-12,1.7586842213073401E-12,6.8766734906225196E-13,1.50402261754365E-12,8.5340420303239102E-7,5.70472683385051E-7,5.9595749684259997E-7,2.2667600209446999E-6,2.00206681948739E-8,2.0725505139468801E-7,9.3971643536641496E-4,1.74172273544973E-3,1.8424678646470101E-5,0,0]
["transport, freight, lorry 16-32 metric ton, EURO4,market for transport, freight, lorry 16-32 metric ton, EURO4,RER",2.0233532078877301E-4,3.8849224815981202E-12,2.1881669113385102E-12,6.3968072682726699E-13,1.8283044679943101E-12,1.0219445010351799E-6,7.80922771699083E-7,7.3810855885895504E-7,3.1597049844688301E-6,1.8680913275193701E-8,2.88638838015536E-7,9.9149280969478004E-4,1.72067699467666E-3,1.7414634832481599E-5,0,0]
["transport, freight, lorry 16-32 metric ton, EURO5,market for transport, freight, lorry 16-32 metric ton, EURO5,RER",2.0377290766672399E-4,3.8871028792527103E-12,2.1883790259181699E-12,6.4163600958209404E-13,1.4821128554023801E-12,1.0222577792146801E-6,5.6445740913454402E-7,5.7791614553605499E-7,2.2372223905545E-6,1.8682403097822999E-8,2.0440247830622699E-7,9.9160191956059796E-4,1.7207701115751399E-3,1.7416453399324999E-5,0,0]
["Truck average",{"$f":"AVERAGE(B9:B26)","v":1.5623515131881746E-4},{"$f":"AVERAGE(C9:C26)","v":2.6319172349690959E-12},1.5129610253382581E-12,5.7741735977437129E-13,1.3291949326073807E-12,8.1970815764984146E-7,5.4500811903578226E-7,5.3248846049107937E-7,2.1922044125038612E-6,1.4729002361916553E-8,2.0027235317723391E-7,7.3705187108924052E-4,1.6755748101837818E-3,1.4247580885038278E-5,0,0]
["Truck std.dev",{"$f":"_xlfn.STDEV.S(B9:B26)","v":4.3947007909271705E-5},{"$f":"_xlfn.STDEV.S(C9:C26)","v":8.198953252618589E-13},4.8846253144387517E-13,2.457549251664547E-13,5.6190157915788521E-13,1.4033181621883566E-7,3.0845546138827932E-7,2.4706916415195807E-7,1.2868140661021449E-6,4.6249644027204774E-9,1.1755625417536661E-7,2.2642940682529868E-4,6.4222357453165072E-5,3.7865158666779968E-6,0,0]
["Truck CV",{"$f":"B28/B27","v":0.28128758181692615},{"$f":"C28/C27","v":0.31152017790235953},0.32285202544108355,0.42561055882089288,0.42273827967102279,0.17119729126665817,0.56596489229186664,0.46398970585034333,0.58699547303273136,0.31400391479865797,0.58698193889664596,0.30720959501896866,3.8328552722824101E-2,0.265765528704898,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["transport, freight, sea, bulk carrier for dry goods,market for transport, freight, sea, bulk carrier for dry goods,GLO",7.3933827782744702E-6,1.01809362619467E-13,5.8626699020585805E-14,1.43819711687286E-14,1.2691349961553301E-13,2.4547544728479701E-8,1.16646763277446E-7,1.8660553522943899E-7,4.7503389014399302E-7,3.6852510187276101E-10,4.2624090131575498E-8,2.3122975288995299E-5,7.0489510476423497E-6,3.2544227623607701E-7,0,0]
["transport, freight, sea, container ship,market for transport, freight, sea, container ship,GLO",1.05701562666323E-5,1.4713269066461701E-13,7.1002887568645301E-14,1.94943152403514E-14,1.94001026165119E-13,3.0034818278779301E-8,2.02994813825712E-7,3.0040571882380202E-7,8.3186466672152E-7,4.4069548763942098E-10,7.4851595620577604E-8,2.8467780398281699E-5,9.3896641573799404E-6,4.0043513144792402E-7,0,0]
["Truck average",{"$f":"AVERAGE(B30:B31)","v":8.9817695224533857E-6},1.24471026642042E-13,6.4814793294615559E-14,1.693814320454E-14,1.6045726289032599E-13,2.7291181503629502E-8,1.59820788551579E-7,2.4350562702662051E-7,6.5344927843275654E-7,4.0461029475609099E-10,5.8737842876076551E-8,2.5795377843638497E-5,8.2193076025111442E-6,3.6293870384200051E-7,0,0]
["Truck std.dev",{"$f":"_xlfn.STDEV.S(B30:B31)","v":2.2463180759114646E-6},3.2048432606668006E-14,8.7512868475761626E-15,3.6149731608033261E-15,4.7438044956244798E-14,3.8800883376424294E-9,6.1057292084917663E-8,8.046888151984819E-8,2.5231746185403116E-7,5.1032169176454358E-11,2.2788287672000071E-8,3.77934793689692E-6,1.6551341127077017E-6,5.3027956460837946E-8,0,0]
["Sea CV",{"$f":"B33/B32","v":0.25009749696826766},0.25747704884634698,0.13501989904985423,0.2134220449756494,0.29564286528225986,0.14217370314753172,0.38203598316756288,0.33046004933204759,0.38613167109036145,0.12612671955669788,0.38796602932930579,0.14651260236643365,0.20137147710617728,0.1461071963378224,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["transport, freight train,market group for transport, freight train,GLO",5.5226946005905003E-5,5.4886861657082304E-13,1.1277105028861599E-12,2.8935109080484802E-13,1.0690811955988101E-12,9.61146791975444E-7,4.7705186578888905E-7,4.5500153900250998E-7,1.9635644051498199E-6,1.6101991201149101E-8,1.80623456816056E-7,4.4998393089586201E-4,5.1276095842948E-4,1.0218763081675199E-5,0,0]
["transport, freight train,market group for transport, freight train,RER",4.86383277734042E-5,6.4894101564522396E-13,1.1917271714874999E-12,2.8539662996450201E-13,7.1375602862414E-13,3.20417594307887E-6,3.4331256205520902E-7,3.4519229611593398E-7,1.41292068437268E-6,1.8110935967404401E-8,1.3032262693911299E-7,4.7661860007936998E-4,6.5202786350066204E-4,1.3249484792249799E-5,0,0]
["Train average",{"$f":"AVERAGE(B35:B36)","v":5.1932636889654598E-5},5.9890481610802345E-13,1.1597188371868299E-12,2.8737386038467504E-13,8.9141861211147498E-13,2.082661367527157E-6,4.1018221392204901E-7,4.0009691755922198E-7,1.6882425447612501E-6,1.7106463584276749E-8,1.5547304187758449E-7,4.63301265487616E-4,5.8239441096507097E-4,1.1734123936962499E-5,0,0]
["Train std.dev",{"$f":"_xlfn.STDEV.S(B35:B36)","v":4.6588566308506421E-6},7.0761871995115269E-14,4.5266620476979447E-14,2.7962260761453168E-15,2.5125283509403148E-13,1.5860611231443379E-6,9.4567968581252504E-8,7.7646860282058546E-8,3.8936390897930744E-7,1.4205384672483462E-9,3.5568057905297293E-8,1.8833555194318847E-5,9.8476572970696005E-5,2.1430438734365928E-6,0,0]
["Train CV",{"$f":"B38/B37","v":8.9709610562423103E-2},{"$f":"C38/C37","v":0.11815211715103668},3.9032409430189346E-2,9.7302728661622997E-3,0.28185729092967543,0.76155497378219661,0.23055111940866405,0.1940701286971683,0.23063268378559373,8.3041036521073891E-2,0.22877315241122428,4.0650774339018647E-2,0.16908914494476859,0.18263347864308838,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"#15 Substitution","index":15,"n_rows":66,"n_cols":20,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,null,null,"Substitution IC",5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
["Column1","Column2","chemical recycling","Name","EF3.1 - a.Climate change- with LT","EF3.1 - b. Ozone depletion- with LT","EF3.1 - c. Human toxicity, cancer- with LT","EF3.1 - d. Human toxicity, non-carcinogenic- with LT","EF3.1 - e. Particulate matter- with LT","EF3.1 - f. Ionising radiation- with LT","EF3.1 - g. Photochemical ozone formation - with LT","EF3.1 - h. Acidification- with LT","EF3.1 - i. Eurtophication, terrestrial - with LT","EF3.1 - j. Eurtophication, freshwater - with LT","EF3.1 - k. Eurtophication, marine - with LT","EF3.1 - l. Ecotoxicity freshwater- with LT","EF3.1 - m. Land use- with LT","EF3.1 - n. Water use- with LT","EF3.1 - o. Resource use, minerals and metals- with LT","EF3.1 - p. Resource use, energy carrier- with LT"]
["1,4-butanediol",{"$f":"Table12[[#This Row],[Column1]]","v":"1,4-butanediol"},{"$f":"TRUE","v":true},"1,4-butanediol,market for 1,4-butanediol,GLO",9.2293050264457204,1.60000851193357E-7,2.6873606555451698E-8,6.2930916026376999E-8,2.1443147181660701E-7,0.12171670741153701,2.6876699407072002E-2,3.0975020638198798E-2,6.3809085699811502E-2,4.9395271498739804E-3,6.57061045519959E-3,63.376306003742897,62.505025783381598,14.1621920058118,4.5955187906241202E-5,136.73737527762901]
["ABS",{"$f":"Table12[[#This Row],[Column1]]","v":"ABS"},{"$f":"FALSE","v":false},"acrylonitrile-butadiene-styrene copolymer,market for acrylonitrile-butadiene-styrene copolymer,GLO",4.3768563011588704,4.8119876756835896E-9,2.4251029723474298E-9,2.8541631753215799E-9,2.2796850733008001E-7,2.0700101303873401E-2,1.20594403792886E-2,1.38058957134744E-2,2.5722995176022001E-2,-1.89034197951009E-4,2.4548800994468301E-3,15.5518684867464,-7.7313548806946404,2.4515609647919399,5.2663781096196404E-6,92.225235688146199]
["Ethylene glycol (Europe)",{"$f":"Table12[[#This Row],[Column1]]","v":"Ethylene glycol (Europe)"},{"$f":"TRUE","v":true},"ethylene glycol,market for ethylene glycol,RER",2.2332410783863699,7.3250796593741204E-8,1.5058937315996701E-8,2.8501957072387799E-8,4.5645922947024802E-8,0.25797343411855,9.6062342534618695E-3,6.9915566735902603E-3,1.5683059411722398E-2,8.9784382343292498E-4,1.5792681968835401E-3,11.349509337868399,26.624435992992801,1.81834968180722,4.96324988085524E-5,52.130316445092703]
["Ethylene glycol (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Ethylene glycol (RoW)"},{"$f":"TRUE","v":true},"ethylene glycol,market for ethylene glycol,RoW",3.54991208821354,5.9110103401027002E-8,1.5273570150539301E-8,3.5434161651045597E-8,1.08023197639968E-7,0.22435840711676699,1.2570705529969001E-2,1.24009837385862E-2,2.9072937635965398E-2,1.5866622018972101E-3,2.9042829428486999E-3,19.673000092217698,17.0160613825302,2.0739153847424299,4.78858149197339E-5,65.277803096860893]
["Glass fibre (Global)",{"$f":"Table12[[#This Row],[Column1]]","v":"Glass fibre (Global)"},{"$f":"FALSE","v":false},"glass fibre,market for glass fibre,GLO",3.2436127946698501,7.4165005813539406E-8,9.6589258965438096E-9,1.14886600494437E-7,8.93114546262288E-8,-0.145458171758022,1.3247024083764301E-2,1.35323700803975E-2,3.4439887306174401E-2,8.1059419697516701E-5,3.2187949804449402E-3,9.2339193279304492,-12.4031128998623,0.48607325568614801,2.81580219711887E-4,44.852556532160499]
["Glass tube (borosilicate)",{"$f":"Table12[[#This Row],[Column1]]","v":"Glass tube (borosilicate)"},{"$f":"FALSE","v":false},"glass tube, borosilicate,market for glass tube, borosilicate,GLO",3.02655008090936,4.48129440274621E-8,2.2549034595775202E-8,1.9089726175686101E-8,1.5473503972706899E-7,-0.235286421368125,1.6365950939286101E-2,1.84482074362926E-2,6.3533315852852698E-2,1.1350158068779599E-3,4.98585111220447E-3,26.835373804549999,49.1375163879026,0.93133840327771,2.8508396857667502E-4,37.173243789018102]
["Glass wool ",{"$f":"Table12[[#This Row],[Column1]]","v":"Glass wool "},{"$f":"FALSE","v":false},"glass wool mat,market for glass wool mat,GLO",3.8024563620371201,9.7233064073381298E-8,2.9270620608859299E-8,3.1874054478572797E-8,1.53486625028558E-7,4.4751741121782498E-2,1.30353943380642E-2,1.9691175853843602E-2,6.2955666979696803E-2,1.53251377491016E-3,3.66881526957607E-3,43.2829611520227,17.720429096934399,1.5437787023993701,6.4215421230692506E-5,51.870184109962402]
["HDPE",{"$f":"Table12[[#This Row],[Column1]]","v":"HDPE"},{"$f":"FALSE","v":false},"polyethylene, high density, granulate,market for polyethylene, high density, granulate,GLO",2.8280147962234299,1.55949537523454E-7,1.8007694461066801E-8,3.0107752227706002E-8,8.5932306503777494E-8,5.9416110112674898E-2,1.4298746145533401E-2,9.1271935123936505E-3,2.3190109354152499E-2,9.9697427149638904E-4,2.22716010620785E-3,20.3281607898777,19.352274441232701,0.79658533981272694,4.6505275560039199E-5,78.5203312580458]
["LDPE",{"$f":"Table12[[#This Row],[Column1]]","v":"LDPE"},{"$f":"FALSE","v":false},"polyethylene, low density, granulate,market for polyethylene, low density, granulate,GLO",2.89744211711642,1.1960375782091099E-7,1.8228763106554999E-8,3.16026638385046E-8,8.80177691710153E-8,9.9418451374632205E-2,1.6541592932643401E-2,9.7623719693940292E-3,2.47983102487929E-2,1.1454355300665501E-3,2.4112038338961902E-3,21.1636435971301,20.371560767827599,1.0861757456980701,4.7065885824076998E-5,79.774021867127999]
["Naphtha (Europe)",{"$f":"Table12[[#This Row],[Column1]]","v":"Naphtha (Europe)"},{"$f":"TRUE","v":true},"naphtha,market for naphtha,RER",0.80881271024144197,7.9227149296292002E-8,6.6760197484890696E-9,3.9326972216581302E-9,1.9652976767982399E-8,1.1583528406228E-2,8.1337797159916608E-3,2.0620718980292399E-3,5.3102698237294903E-3,5.5442304498133402E-5,5.0427663412675296E-4,3.5312817999850599,3.3077541386089102,5.0393235993756703E-2,-6.9233842190460404E-7,51.731972087683701]
["Naphtha (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Naphtha (RoW)"},{"$f":"TRUE","v":true},"naphtha,market for naphtha,RoW",0.71850600854455604,5.2030674082342197E-8,6.3577888068299503E-9,3.7823052537851802E-9,1.9979231314632301E-8,7.8218684659087101E-3,6.8576028466126602E-3,2.3231412355534599E-3,5.5319023600803596E-3,6.7556018347043098E-5,5.2308832070114804E-4,4.2135672382300502,3.2583714505466999,5.1230472444575001E-2,-6.24913730296564E-7,51.357022003290297]
["N-Olefins (GLO)",{"$f":"Table12[[#This Row],[Column1]]","v":"N-Olefins (GLO)"},{"$f":"TRUE","v":true},"n-olefins,market for n-olefins,GLO",2.9833070522521798,8.8542319083530901E-8,1.36374702698964E-8,2.18793206002752E-8,5.42872348358408E-8,-0.161249462416858,1.9130839362597799E-2,7.4244146773721799E-3,2.0176837865429099E-2,7.5113051813379501E-4,1.9444075524297901E-3,14.2799605208663,9.2170988097089204,0.46005585505392099,3.4860787862234899E-5,79.531177921850798]
["None",{"$f":"Table12[[#This Row],[Column1]]","v":"None"},{"$f":"TRUE","v":true}]
["Nylon 6 (RER)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6 (RER)"},{"$f":"FALSE","v":false},"nylon 6,market for nylon 6,RER",9.2764402641354096,1.2754236307539201E-9,6.8997113102699696E-10,5.1335824761216597E-9,4.0998498752554801E-7,8.4744138734659598E-4,2.8313572237994002E-2,3.5967237523295503E-2,8.1880538152269505E-2,1.4233088328064001E-4,8.2969953953632401E-3,4.3247748238427803,-0.63913690118688304,2.9749730989223599,6.6680376968081606E-5,115.12471446865]
["Nylon 6 (RER)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6 (RER)"},{"$f":"FALSE","v":false},"nylon 6-6,market for nylon 6-6,RER",8.2417717300863096,8.7783854627657695E-10,6.6420317406767297E-10,4.59917576984918E-9,3.5349211182240298E-7,5.2974115657926097E-4,2.0538577477503699E-2,3.5453774817948598E-2,6.7211152216546305E-2,4.06103098451381E-4,1.35983988679185E-2,8.7172820651955192,-3.4044589717424298E-4,9.7262761495391299,3.53080850019955E-6,129.168082729096]
["Nylon 6 (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6 (RoW)"},{"$f":"FALSE","v":false},"nylon 6,market for nylon 6,RoW",9.3465218214597101,1.6919471139014901E-9,1.4764993903223401E-9,5.96357541605544E-9,4.1910987965716801E-7,3.6451247755977302E-3,2.89289211020635E-2,3.6527040138135299E-2,8.4032992586425506E-2,1.4176821990682399E-4,8.4936640496772603E-3,4.7390162096997797,0.116294890451849,2.9765787498512801,6.6693597990590307E-5,116.083804249065]
["Nylon 6 (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6 (RoW)"},{"$f":"FALSE","v":false},"nylon 6-6,market for nylon 6-6,RoW",8.3077858769555899,1.5532466757613701E-9,1.4572613144622099E-9,5.2774808658025801E-9,3.6171000048907399E-7,1.7797611376230199E-3,2.11471572226078E-2,3.5992799796164397E-2,6.9304948820010995E-2,4.0585707042142902E-4,1.37910759757376E-2,9.0976544547428908,0.69879313084702799,9.7301923458670601,3.5769307410800798E-6,130.05859747806801]
["Nylon 6 w. glass fibre (RER)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6 w. glass fibre (RER)"},{"$f":"FALSE","v":false},"nylon 6, glass-filled,market for nylon 6, glass-filled,RER",7.4109114951007102,1.13946436672668E-9,6.5954917654905504E-10,4.0729665464788596E-9,5.2162412509570696E-7,7.3924543771983502E-4,2.3522261280527399E-2,3.3697041916739903E-2,6.7148628564842203E-2,1.5661747972133E-4,8.2931158677694398E-3,4.5411842316962998,-0.38327525667184897,4.8636194430606503,3.0642147236575399E-5,99.945763289629994]
["Nylon 6 w. glass fibre (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6 w. glass fibre (RoW)"},{"$f":"FALSE","v":false},"nylon 6, glass-filled,market for nylon 6, glass-filled,RoW",7.4804757848113903,1.65731590012964E-9,1.49143901987603E-9,4.8501334837489598E-9,5.3055971555388398E-7,2.9759100475705898E-3,2.4140234605925501E-2,3.4255277292561503E-2,6.9298042727024098E-2,1.5425120476808999E-4,8.4900039841772496E-3,4.95159039386259,0.35682881947265699,4.8661274322390504,3.0668791965548099E-5,100.890405338862]
["Nylon 6-6 w. glass (RER)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6-6 w. glass (RER)"},{"$f":"FALSE","v":false},"nylon 6-6, glass-filled,market for nylon 6-6, glass-filled,RER",7.1741994109381997,1.01371583714261E-9,7.0646054826063897E-10,3.3153898036806601E-9,4.3489397426152498E-7,6.4456179781636504E-4,1.66926939634994E-2,2.9736437312656398E-2,4.7466998075303003E-2,1.1164822222117799E-4,1.0175419429213199E-2,6.5067867345611798,-0.195838283068903,7.9201569386650004,1.67691530846818E-5,104.67977888391999]
["Nylon 6-w. glass (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Nylon 6-w. glass (RoW)"},{"$f":"FALSE","v":false},"nylon 6-6, glass-filled,market for nylon 6-6, glass-filled,RoW",7.2414843608478501,1.60543498637661E-9,1.50854043243856E-9,4.0299328595200502E-9,4.4314624176015401E-7,2.4135001694172401E-3,1.7303386320884798E-2,3.0281818225136699E-2,4.9580725002301901E-2,1.10244637225674E-4,1.03692174229658E-2,6.89217554430929,0.51253026726582396,7.9232551038528598,1.6804549713135201E-5,105.59437726609301]
["Paraffin (GLO)",{"$f":"Table12[[#This Row],[Column1]]","v":"Paraffin (GLO)"},{"$f":"TRUE","v":true},"paraffin,market for paraffin,GLO",0.98107633909724401,1.0487316522191701E-8,3.0558139163200299E-9,9.7051797159246703E-9,4.2548351300486302E-8,-7.4991397001457696E-2,4.5953649831067802E-3,6.0051102118842603E-3,1.27082771131548E-2,5.13980990330363E-4,1.2250199031608299E-3,2.8019947640270102,9.2193629084629301,0.197668665156159,1.5380204748525899E-5,54.418013645390197]
["PET (amorphous)",{"$f":"Table12[[#This Row],[Column1]]","v":"PET (amorphous)"},{"$f":"FALSE","v":false},"polyethylene terephthalate, granulate, amorphous,market for polyethylene terephthalate, granulate, amorphous,GLO",4.2033932871187796,1.5110948865483801E-5,2.22047951216247E-8,3.5358349718807697E-8,1.58698748524129E-7,0.15648120786429801,1.6394646560650199E-2,1.46810506054602E-2,3.2023604811373098E-2,1.4480108358392999E-3,3.1679871521109802E-3,22.132508607879,23.060766825590498,1.9648612107157899,-8.7200740142137705E-6,85.969786068736397]
["PET (bottle grade)",{"$f":"Table12[[#This Row],[Column1]]","v":"PET (bottle grade)"},{"$f":"FALSE","v":false},"polyethylene terephthalate, granulate, bottle grade,market for polyethylene terephthalate, granulate, bottle grade,GLO",3.95782835952319,1.48969172611258E-5,2.1807726217736401E-8,3.47016894618895E-8,1.5138016519182701E-7,0.18180786879086899,1.5741511691293199E-2,1.33249433877314E-2,3.07844204056986E-2,1.2329523016305201E-3,3.0135391074202298E-3,21.627588954367098,17.6744355340258,1.83393578373761,3.3298749036888799E-4,83.521036673960396]
["PMMA (beads)",{"$f":"Table12[[#This Row],[Column1]]","v":"PMMA (beads)"},{"$f":"FALSE","v":false},"polymethyl methacrylate, beads,market for polymethyl methacrylate, beads,GLO",7.4168516172938803,1.8315409620193799E-9,1.33471100171972E-9,7.3214706435931902E-9,4.2963183551385498E-7,2.7460534158464502E-3,3.0121372023920099E-2,4.74406739952134E-2,5.5009833744716699E-2,4.1408611012556902E-4,5.8951171154333001E-3,8.71396359994365,6.4665715715587893E-2,1.21484904635207,7.4120413715374701E-6,122.06738658128801]
["PMMA (sheet)",{"$f":"Table12[[#This Row],[Column1]]","v":"PMMA (sheet)"},{"$f":"FALSE","v":false},"polymethyl methacrylate, sheet,market for polymethyl methacrylate, sheet,GLO",8.7241317992894007,1.85358489386315E-9,1.8681557443742601E-9,8.6156409252076498E-9,4.76618705181427E-7,2.9828996941286801E-3,3.3953225288655201E-2,4.9441055317719598E-2,6.4960571203364695E-2,2.5998627579010801E-4,7.5767724494435196E-3,12.544436739342,-0.17837892822784401,1.4420759763243001,8.6343658032536995E-6,137.25182455531299]
["Polyamide with glass fibre",{"$f":"Table12[[#This Row],[Column1]]","v":"Polyamide with glass fibre"},{"$f":"FALSE","v":false},"glass fibre reinforced plastic, polyamide, injection moulded,market for glass fibre reinforced plastic, polyamide, injection moulded,GLO",9.2571496675179397,5.1385364282847503E-7,7.8891211716351704E-9,1.18165312753435E-8,5.0138209420092101E-7,5.4620771136036798E-2,2.32368995963457E-2,3.6482636993326302E-2,6.2741832151041593E-2,5.8011687232206602E-4,1.1961272494461101E-2,13.577579198044701,5.4046456141911001,8.7522365680188603,2.2172811518726801E-5,137.85392508587199]
["Polycarbonate (RER)",{"$f":"Table12[[#This Row],[Column1]]","v":"Polycarbonate (RER)"},{"$f":"FALSE","v":false},"polycarbonate,market for polycarbonate,RER",6.1191853471612099,1.94788567373912E-7,4.3037295146439399E-8,7.3490350144478401E-8,1.7207041232758699E-7,0.174683962161677,2.1526195961912499E-2,1.83968580911625E-2,4.3349255551409303E-2,1.66589834068218E-3,4.16127775026963E-3,273.06636575198098,34.355436735303698,1.41004133831908,1.35101919816743E-4,125.725915066024]
["Polycarbonate (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Polycarbonate (RoW)"},{"$f":"FALSE","v":false},"polycarbonate,market for polycarbonate,RoW",6.8796453035087097,2.3043801167149501E-7,4.26864695139136E-8,7.8855143918358802E-8,2.2277455171678799E-7,0.18125116748244699,2.4057258556075E-2,2.2389693970459101E-2,5.2488798924818697E-2,2.080405059143E-3,5.06245454284653E-3,275.12826221240903,31.912761352255298,1.6664665362289801,1.3124036285581099E-4,133.409854732458]
["Polyester with glass fibre",{"$f":"Table12[[#This Row],[Column1]]","v":"Polyester with glass fibre"},{"$f":"FALSE","v":false},"glass fibre reinforced plastic, polyester resin, hand lay-up,market for glass fibre reinforced plastic, polyester resin, hand lay-up,GLO",4.3742916604139204,9.5360662178369397E-8,1.93069001764804E-8,9.5381375892394906E-8,1.3864098894398099E-7,-8.8508176265158098E-2,2.5440648196149902E-2,1.7297307048991802E-2,4.2701480234798701E-2,6.7644706411048704E-4,4.3368864573899704E-3,46.9764876052066,11.380485989133801,1.1790690735962901,2.1923903810461601E-4,57.4415401421806]
["PP ",{"$f":"Table12[[#This Row],[Column1]]","v":"PP "},{"$f":"FALSE","v":false},"polypropylene, granulate,market for polypropylene, granulate,GLO",3.2264944401651401,1.00027492140573E-7,1.90722768058916E-8,3.2727546095111901E-8,1.13967701230682E-7,8.0403323257534104E-2,1.46743581519447E-2,1.0253403985332799E-2,2.5559907871753301E-2,1.1712169023419599E-3,2.4666507496443101E-3,32.3388710151727,20.569554312964399,0.99050702475695795,4.9617128036785997E-5,83.406320272737801]
["PS (expandable)",{"$f":"Table12[[#This Row],[Column1]]","v":"PS (expandable)"},{"$f":"FALSE","v":false},"polystyrene, expandable,market for polystyrene, expandable,GLO",3.60784596155613,3.9828185568776603E-8,1.3350146855236701E-9,4.1823423250504102E-9,1.5337541924091199E-7,1.7776390150278699E-3,1.1834787781575E-2,1.3244065667186699E-2,2.28659144531086E-2,8.3687190719462996E-5,2.1280616856178699E-3,2.0383443624928699,0.47414892100049699,2.8075501238521401,6.3147333546163598E-7,85.511042799403498]
["PS (extruded)",{"$f":"Table12[[#This Row],[Column1]]","v":"PS (extruded)"},{"$f":"FALSE","v":false},"polystyrene, extruded,market for polystyrene, extruded,GLO",10.594418890021601,1.6341241199437002E-5,9.7603468941949994E-9,1.7390326468765801E-8,1.91402762413847E-7,8.4529670636425303E-2,1.58875520126497E-2,1.7204226048248498E-2,3.12174105501201E-2,4.8126938603475298E-4,3.0075959306214198E-3,5.8692056344149499,4.1609335820533699,3.2333529209415901,1.7449828680570401E-5,94.679133829438399]
["PVC",{"$f":"Table12[[#This Row],[Column1]]","v":"PVC"},{"$f":"FALSE","v":false},"polyvinylchloride, suspension polymerised,market for polyvinylchloride, suspension polymerised,GLO",2.6029810635391,9.1701705034959197E-7,2.6368789573274901E-8,3.0209013116390999E-8,8.1906792507301896E-8,0.28746548993329801,1.07813615534204E-2,1.8153492416621601E-3,1.25900334185462E-3,-2.6053377219484299E-5,1.95271895857652E-3,-33.5704204043071,-12.4503863958506,-0.38184449331550102,6.2931918073539498E-5,59.489544390800397]
["Silicone Product (RER)",{"$f":"Table12[[#This Row],[Column1]]","v":"Silicone Product (RER)"},{"$f":"FALSE","v":false},"silicone product,market for silicone product,RER",4.2384404109991802,1.40167599508376E-6,1.01957454271969E-7,3.1429819114950103E-8,1.4129854464808999E-7,-1.8997088217703101E-2,1.21076754500501E-2,1.26900676825437E-2,2.6000728080764101E-2,7.5032265840105404E-4,2.5884549623930802E-3,62.782275406623299,-19.855720156224901,4.5017373844453203,3.8163474019524303E-5,67.816102541238493]
["Silicone Product (RoW)",{"$f":"Table12[[#This Row],[Column1]]","v":"Silicone Product (RoW)"},{"$f":"FALSE","v":false},"silicone product,market for silicone product,RoW",3.95467932264991,1.33940935195514E-6,1.04804646382107E-7,3.72806431868974E-8,1.83284353733684E-7,-6.6093490494816207E-2,1.31462744044686E-2,1.32123920753565E-2,3.2274762352043698E-2,5.5997956577203301E-4,2.9727657422641499E-3,69.198043658545004,16.5864209121711,4.6215400875536501,4.6600574010803198E-5,59.474194261128901]
["Synthetic Rubber (GLO)",{"$f":"Table12[[#This Row],[Column1]]","v":"Synthetic Rubber (GLO)"},{"$f":"FALSE","v":false},"synthetic rubber,market for synthetic rubber,GLO",3.2383530408066799,1.1342076491262501E-7,2.02665182499196E-8,3.6644178733618099E-8,1.8864253794102101E-7,0.116455052627861,1.7865364839594298E-2,1.2157758340125099E-2,2.6617674007895501E-2,1.1457026299318E-3,2.5597528054967702E-3,25.918855960783699,24.344425545691799,1.74774754848008,6.5615643677072202E-5,81.800962285687802]
["Terephthalic acid",{"$f":"Table12[[#This Row],[Column1]]","v":"Terephthalic acid"},{"$f":"TRUE","v":true},"purified terephthalic acid,market for purified terephthalic acid,GLO",2.7278837196119898,1.72327064033803E-5,1.4539399195209801E-8,1.5237071745098599E-8,1.12241989936108E-7,9.5272057934102899E-2,1.1269315903805E-2,8.8638769965334995E-3,1.8571078186885599E-2,6.7855981935185602E-4,1.84309378122514E-3,14.557194580397899,9.5051316043880192,1.23130217786413,-4.8258602740452998E-5,64.084811242222798]
["Your material 1","Your material 1",{"$f":"TRUE","v":true}]
["Your material 2","Your material 2",{"$f":"TRUE","v":true}]
["Your material 3","Your material 3",{"$f":"TRUE","v":true}]
["Your material 4","Your material 4",{"$f":"TRUE","v":true}]
["Your material 5","Your material 5",{"$f":"TRUE","v":true}]
[]
["Paraffin (GLO)"]
["Terephthalic acid"]
["Naphtha (Europe)"]
["Naphtha (RoW)"]
["N-Olefins (GLO)"]
["Ethylene glycol (Europe)"]
["Ethylene glycol (RoW)"]
["1,4-butanediol"]
["Syngas"]
["Char"]
["Residues"]
[{"$f":"A45","v":"Your material 1"}]
[{"$f":"A46","v":"Your material 2"}]
["Your material 3"]
["Your material 4"]
["Your material 5"]

{"sheet":"#16 Other data","index":16,"n_rows":29,"n_cols":20,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["You can add inputs or change the values of the cells that are yellow."]
[]
[]
["Name",null,null,"EF3.0 - a. Climate change - with LT","EF3.0 - b. Ozone depletion - with LT","EF3.0 - c. Human toxicity, cancer","EF3.0 - d. Human toxicity, non-carcinogenic","EF3.0 - e. Particulate matter - with LT","EF3.0 - f. Ionising radiation - with LT","EF3.0 - g. Photochemical ozone formation - with LT","EF3.0 - h. Acidification - with LT","EF3.0 - i. Eutrophication, terrestrial - with LT","EF3.0 - j. Eutrophication, freshwater - with LT","EF3.0 - k. Eutrophication, marine - with LT","EF3.0 - l. Ecotoxicity freshwater","EF3.0 - m. Land use","EF3.0 - n. Water use","EF3.0 - o. Resource use, minerals and metals ","EF3.0 - p. Resource use, energy carrier"]
[null,"unit",null,"kg CO2-eq","kg CFC-11 eq","CTUh","CTUh","Disease incidences","kBq U-235 eq.","mol H+  eq","mol N eq","kg N eq.","kg P eq.","kg N eq","CTUe","-","m3 water eq","kg SB eq","MJ"]
["tap water,market group for tap water,GLO","kg/kg waste","Water (Global)",1.2468876196806201E-3,4.7537837602895402E-10,2.7826822179979E-12,4.3211928521575401E-11,5.6662018260587299E-11,6.6216347483570297E-5,3.9830804845275397E-6,5.7562094780543396E-6,1.20720833199371E-5,6.9279831370178001E-7,1.20403075758398E-6,2.8968516919013299E-2,3.9982137960743198E-3,4.2572059762437997E-2,-3.2855709606905999E-9,2.04877999794475E-2,{"$f":"B6","v":"kg/kg waste"}]
["tap water,market for tap water,Europe without Switzerland","kg/kg waste","Water",5.1432264776529095E-4,5.4154012231191299E-11,1.49891558156804E-12,2.46542152602494E-11,2.5842755891094201E-11,4.8940337570926997E-5,1.9252084217238999E-6,2.3531502725253601E-6,5.3300364807098898E-6,1.87534028882541E-7,5.0498721402737603E-7,8.6735501260135506E-3,3.1541798068256302E-3,4.3173431850598E-2,-4.08623152170819E-9,8.8467187002206904E-3,{"$f":"B7","v":"kg/kg waste"}]
["wastewater, average,treatment of wastewater, average, capacity 1.1E10l/year,CH","MJ/kg waste","Wastewater",0.42651815204763699,3.6667254844028199E-8,2.1601413952568301E-9,5.7173649332678798E-8,3.32604772807546E-8,5.6102005181930797E-3,1.9708001897586701E-3,3.8666838425826301E-3,1.0571106314340901E-2,1.0543507051164801E-3,2.02965926943659E-2,253.854837757838,2.2197482655937302,-38.471594101742902,4.8690517055530398E-6,4.2563647270276403,"MJ/kg waste"]
["wastewater, average,treatment of wastewater, average, capacity 1E9l/year,Europe without Switzerland","MJ/kg waste","Wastewater (other)",0.49979175420065203,5.6699649630777398E-8,3.8873025354076903E-9,9.8592627871933504E-8,8.9884555654471694E-8,2.6823677756960599E-2,2.47544614332584E-3,5.0916009431499799E-3,1.51219144589322E-2,1.0848071947798001E-3,2.0456934081402301E-2,400.82400956515698,7.3034520797492597,-38.519881297064401,4.2643501172620699E-6,6.2306605592979496,"MJ/kg waste"]
["chemical, organic,market for chemical, organic,GLO","kg/kg waste","Chemicals (organic)",2.0622357576859698,2.5711362293602801E-7,1.2323124635587699E-9,1.5264139170705099E-8,7.3793118483003606E-8,4.3976742589377303E-2,6.4194276228512698E-3,6.3342047431474598E-3,1.23622435031549E-2,1.67299376411962E-4,1.3259925293737701E-3,14.243307904504,-0.18807818837581999,1.34993300879599,3.0117351493008801E-5,62.637209322979999,"kg/kg waste"]
["heat, from steam, in chemical industry,market for heat, from steam, in chemical industry,RER","kg/kg waste","Steam",0.105752714017899,1.48962126547627E-8,2.46014317211303E-11,4.1674428810298398E-10,2.98122960256166E-9,2.6529687689248699E-3,1.76017429620828E-4,3.5057443919032298E-4,5.4872797192810196E-4,1.40775359631285E-5,5.1640133477603699E-5,0.87881639059628602,0.31360816308006501,7.9759209037849593E-3,4.38028846381982E-8,1.7623933607128801,"kg/kg waste"]
["heat, from steam, in chemical industry,market for heat, from steam, in chemical industry,RoW","MJ/kg waste","Steam (Global)",0.121857206820547,1.1146345218432699E-8,2.41267360123412E-11,5.4382671280899203E-10,5.4627174891998997E-9,3.0771508129857801E-3,2.10399387136096E-4,4.3547007570574802E-4,6.4850301964818405E-4,1.47213731673625E-5,6.1452374171595706E-5,1.9817777333579401,0.147031002128171,5.4880277384050198E-3,4.0895953495755797E-8,1.7757351792696501,"MJ/kg waste"]
["chemical, inorganic,market for chemical, inorganic,GLO","kg/kg waste","Chemicals (inorganic)",1.77080182215513,2.3725190709740701E-7,2.1215670097702699E-9,4.8533455472887097E-8,9.1702951399707799E-8,4.4891801980509002E-2,4.9249491393794E-3,1.34229821630649E-2,2.0493064034585499E-2,8.07231553655342E-4,1.72121192783539E-3,50.5739162563113,14.113660785158901,2.0324447968350201,6.1118929681120899E-5,23.218081944094401,"kg/kg waste"]
["propane, burned in building machine,GLO","kg/kg waste","Propane",9.2585781493424904E-2,6.9307184884764697E-9,4.0666180780988099E-11,9.3764768330461402E-10,2.50693113207606E-9,1.8980399637102399E-4,2.3786051681962901E-4,2.01608523321997E-4,6.7237810484485595E-4,1.22426818694485E-5,6.2616102443871296E-5,0.699810007731824,0.20979284812073401,7.7957073032241296E-3,2.93050927182176E-7,1.14659973653137,"kg/kg waste"]
["diesel, burned in building machine,GLO","m3/kg waste","Diesel",9.4207858864340799E-2,1.9985438387652001E-8,3.1120853716406801E-11,5.2425769939732603E-10,2.5558017274028001E-8,5.1171062823864404E-3,1.28174126126917E-3,9.3198125592140497E-4,4.6407627692956702E-3,3.7964331398649399E-6,4.23274271435053E-4,0.79594574358360803,0.14163163587805999,2.5499067644101101E-3,-4.1172201948220898E-7,1.28224258577553,"m3/kg waste"]
["liquefied petroleum gas,market for liquefied petroleum gas,Europe without Switzerland","m3/kg waste","Liquefied Petroleum Gas",0.67657721947190397,9.2458930412873997E-7,3.07055546942897E-10,7.3715691521381698E-9,4.64244885278506E-8,0.23957026662759701,5.2205156464968996E-3,8.2278358956199005E-3,1.36617771777293E-2,7.31943577788013E-5,1.2403203152317199E-3,30.397488772461902,7.7662685648726502,4.9429479277150898E-2,-4.3943003453773699E-7,54.5042584176296,"m3/kg waste"]
["hydrochloric acid, without water, in 30% solution state,market for hydrochloric acid, without water, in 30% solution state,RER","kg/kg waste","Hydrochloric Acid",6.1674921035714099E-2,8.1342110036934703E-7,8.7404826884660804E-10,1.4175794121912E-7,3.3670812799570499E-8,0.231674946742952,1.15703403520356E-3,1.77503301811038E-3,-1.55307779899532E-2,-3.6077856268357098E-4,2.7260768252366201E-4,-39.448771058804198,-8.72930745489389,0.77278218189174896,8.1282771782125701E-5,5.3276820386812496,"kg/kg waste"]
["sodium hydroxide, without water, in 50% solution state,sodium hydroxide to generic market for neutralising agent,GLO","kg/kg waste","Sodium Hydroxide",1.4173964724085499,-1.1901791860905099E-8,1.41994996922504E-9,5.98518528840311E-8,7.9748254829426602E-8,-0.162926584089952,4.5017314480800697E-3,2.0072521069856099E-2,5.3634023431548501E-2,2.6372745233914801E-3,2.0239733254904199E-3,181.554607845486,65.372376680300206,4.1458065831872197,1.10400861320772E-4,16.581212471551801,"kg/kg waste"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]
["Your input"]

{"sheet":"#17 Normalisation","index":17,"n_rows":5,"n_cols":18,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Life Cycle Impact Assessment method:","EF 3.0"]
[null,"Normalisation reference:","Sala, S., Crenna, E., Secchi, M., Pant, R., 2017. Global normalisation factors for the Environmental Footprint and Life Cycle Assessment - Technical Report, JRC. Luxembourg: https://doi.org/10.2760/88930"]
[null,"Impact category","Climate Change","Ozone depletion","Human toxicity (cancer)","Human toxicity (non-cancer)","Particulate matter ","Ionising radiation","Photochemical ozone formation ","Acidification ","Eutrophication, terrestrial ","Eutrophication, freshwater ","Eutrophication, marine ","Ecotoxicity freshwater","Land use","Water use","Resource use, minerals and metals ","Resource use, energy carrier"]
[null,"Normalisation factor",8400,2.3400000000000001E-2,3.8500000000000001E-5,4.75E-4,7.18E-4,4220,40.6,55.5,177,0.73399999999999999,28.3,11800,1400000,11500,6.3600000000000004E-2,65300]

{"sheet":"#18 Lists","index":18,"n_rows":28,"n_cols":36,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Plastic","EASETECH rep-",null,"Yes/no",null,"Waste treatment","Column1",null,"Sorting",null,"Pre-treatment",null,"Post-treatment",null,"Input Energy and Materials",null,null,null,null,"Climate change"]
[null,"ABS","Hard plastic",null,"Please specify",null,"None",null,null,"None",null,"None",null,"None",null,"Your input",null,null,null,"Energy, transport",2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[null,"HDPE","HDPE",null,"Yes",null,"Incineration","Thermal",null,"Mechanical",null,"Shredding (low estimate)",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Electricity",null,null,null,"EOL, pretreatment",7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[null,"LDPE","LDPE",null,"No ",null,"Landfilling","Deposition",null,"NIR (simple)",null,"Shredding (average)",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,"Heat",null,null,null,"Recycling",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PA6","Hard plastic",null,null,null,"Mechanical recycling (general)","Mechanical",null,"NIR (advanced)",null,"Shredding (high estimate)",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"'#16 Other data'!C6","v":"Water (Global)"}]
[null,"PA66","Hard plastic",null,null,null,"Mechanical recycling (Zirq)","Mechanical",null,"Manual",null,"Your shredding",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"'#16 Other data'!C7","v":"Water"}]
[null,"PBT","PET",null,null,null,"Mechanical (Trebo)","Mechanical",null,"Your sorting",null,null,null,"Your extrusion",null,{"$f":"'#16 Other data'!C8","v":"Wastewater"}]
[null,"PC","Hard plastic",null,null,null,"Pyrolysis (Makeen)","Chemical",null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C9","v":"Wastewater (other)"}]
[null,"PET","PET",null,null,null,"Hydrothermal liquefication (AU)","Chemical",null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C10","v":"Chemicals (organic)"}]
[null,"POM","Hard plastic",null,null,null,{"$f":"'#9 Recycling Inputs'!D132","v":"Your process 1"},{"$f":"'#9 Recycling Inputs'!E132","v":0},null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C11","v":"Steam"}]
[null,"PP","PP",null,null,null,{"$f":"'#9 Recycling Inputs'!D148","v":"Your process 2"},{"$f":"'#9 Recycling Inputs'!E148","v":0},null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C12","v":"Steam (Global)"}]
[null,"PS","PS",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C13","v":"Chemicals (inorganic)"}]
[null,"Silicone","Soft plastic",null,null,null,"Residue treatment",null,null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C14","v":"Propane"}]
[null,"TPV","Soft plastic",null,null,null,"Exclude",null,null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C15","v":"Diesel"}]
[null,"Glass fibre","Glass",null,null,null,"Incineration",null,null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C16","v":"Liquefied Petroleum Gas"}]
[null,"Glass ","Glass",null,null,null,"Landfilling",null,null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C17","v":"Hydrochloric Acid"}]
[null,"Rubber","Soft plastic",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'#16 Other data'!C18","v":"Sodium Hydroxide"}]
[null,{"$f":"'#12 Material fractions'!D26","v":"Your material 1"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 1"},null,null,null,"Mechanical or chemical recycling"]
[null,{"$f":"'#12 Material fractions'!D27","v":"Your material 2"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 2"},null,null,null,"Mechanical"]
[null,{"$f":"'#12 Material fractions'!D28","v":"Your material 3"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 3"},null,null,null,"Chemical"]
[null,{"$f":"'#12 Material fractions'!D29","v":"Your material 4"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 4"}]
[null,{"$f":"'#12 Material fractions'!D30","v":"Your material 5"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 5"}]
[null,{"$f":"'#12 Material fractions'!D31","v":"Your material 6"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 6"}]
[null,{"$f":"'#12 Material fractions'!D32","v":"Your material 7"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 7"}]
[null,{"$f":"'#12 Material fractions'!D33","v":"Your material 8"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 8"}]
[null,{"$f":"'#12 Material fractions'!D34","v":"Your material 9"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 9"}]
[null,{"$f":"'#12 Material fractions'!D35","v":"Your material 10"},{"$f":"Table1[[#This Row],[Plastic]]","v":"Your material 10"}]